Ainsworth Game Technology Limited
ASX:AGI.AX
0.73 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -13.231 | 4.191 | 5.925 | 2.655 | 9.098 | -3.354 | -50.055 | -39.424 | -4.009 | -1.249 | 12.144 | 22.283 | 9.653 | 17.332 | 20.598 | 22.574 | 33.129 | 35.708 | 34.645 | 25.895 | 35.675 | 30.224 | 21.978 | 16.069 | 16.069 | 16.069 | 16.069 | 5.78 | 5.78 | 5.78 | 5.78 | -0.68 | -0.68 | -0.68 | -0.68 | -3.136 | -3.136 | -3.136 | -3.136 | -4.839 | -4.839 | -4.839 | -4.839 | -12.371 | -12.371 | -12.371 | -12.371 | 0.808 | 0.808 | 0.808 | 0.808 | -2.66 | -2.66 | -2.66 | -2.66 | 0.531 | 0.531 | 0.531 | 0.531 | -3.705 | -3.705 | -3.705 | -3.705 | -1.486 | -1.486 | -1.486 | -1.486 | -2.466 | -2.466 | -2.466 | -2.466 | -0.757 | -0.757 | -0.757 | -0.757 |
Afschrijvingen & Amortisatie
| 12.797 | 9.763 | 10.95 | 5.553 | 10.8 | 5.324 | 19.1 | 13.569 | 19.2 | 11.083 | 16.6 | 9.068 | 13.8 | 8.971 | 13.3 | 19.668 | 0 | 14.358 | 0 | 6.601 | 0 | 4.034 | 2.033 | 1.297 | 1.297 | 1.297 | 1.297 | 1.348 | 1.348 | 1.348 | 1.348 | 1.077 | 1.077 | 1.077 | 1.077 | 1.239 | 1.239 | 1.239 | 1.239 | 1.024 | 1.024 | 1.024 | 1.024 | 0.932 | 0.932 | 0.932 | 0.932 | 1.057 | 1.057 | 1.057 | 1.057 | 0.547 | 0.547 | 0.547 | 0.547 | 0.578 | 0.578 | 0.578 | 0.578 | 0 | 0 | 0 | 0 | 0.172 | 0.172 | 0.172 | 0.172 | 0.116 | 0.116 | 0.116 | 0.116 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 40.136 | 0 | 15.183 | 0 | 11.141 | 0 | 5.843 | 0 | -36.181 | 0 | 45.888 | 0 | 62.078 | 0 | 27.118 | 0 | 50.764 | 0 | 36.468 | 0 | 52.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.661 | 0 | 0.127 | 0 | 0.425 | 0 | 0.562 | 0 | -0.23 | 0 | -2.4 | 0 | 2.131 | 0 | -0.403 | 0 | 1.596 | 0 | 1.204 | 0 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -40.797 | 0 | -15.31 | 0 | -11.566 | 0 | -6.405 | 0 | 36.411 | 0 | -43.488 | 0 | -64.209 | 0 | -26.715 | 0 | -52.36 | 0 | -37.672 | 0 | -52.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -7.063 | 0 | 4.307 | 0 | -18.863 | 0 | 26.827 | 0 | 46.608 | 0 | -19.047 | 0 | -21.101 | 0 | -16.249 | 0 | -34.251 | 0 | -12.725 | 0 | -33.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -33.734 | 0 | -19.617 | 0 | 7.297 | 0 | -33.232 | 0 | -10.197 | 0 | -24.441 | 0 | -43.108 | 0 | -10.466 | 0 | -18.109 | 0 | -24.947 | 0 | -18.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 15.307 | 38.246 | -16.875 | 27.273 | 11.14 | 28.977 | 33.396 | 30.519 | 2.709 | -16.477 | 2.926 | 26.927 | -16.585 | 33.97 | -26.855 | 20.764 | -16.164 | 8.909 | -22.653 | 32.584 | -6.69 | 37.606 | -11.981 | -17.366 | -17.366 | -17.366 | -17.366 | -7.128 | -7.128 | -7.128 | -7.128 | -0.397 | -0.397 | -0.397 | -0.397 | 1.897 | 1.897 | 1.897 | 1.897 | 3.816 | 3.816 | 3.816 | 3.816 | 11.44 | 11.44 | 11.44 | 11.44 | -1.865 | -1.865 | -1.865 | -1.865 | 2.113 | 2.113 | 2.113 | 2.113 | -1.109 | -1.109 | -1.109 | -1.109 | 3.705 | 3.705 | 3.705 | 3.705 | 1.314 | 1.314 | 1.314 | 1.314 | 2.35 | 2.35 | 2.35 | 2.35 | 0.757 | 0.757 | 0.757 | 0.757 |
Kasstroom uit Operationele Activiteiten
| 14.873 | 12.064 | 21.9 | 20.298 | 31.038 | 19.806 | 2.441 | -1.179 | 17.9 | 29.538 | 31.67 | 12.39 | 6.868 | -1.805 | 7.043 | 35.888 | 16.965 | 8.211 | 11.992 | 28.612 | 28.985 | 19.536 | 12.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.63 | -3.078 | 0 | -0.859 | -0.844 | -1.541 | -0.679 | -0.581 | -5.801 | -3.55 | -2.971 | -2.15 | -6.178 | -2.71 | -2.641 | -22.295 | -26.828 | -10.911 | -4.39 | -3.448 | -11.045 | -2.588 | -3.44 | -9.772 | -9.772 | -9.772 | -9.772 | -1.251 | -1.251 | -1.251 | -1.251 | -1.248 | -1.248 | -1.248 | -1.248 | -0.936 | -0.936 | -0.936 | -0.936 | -0.883 | -0.883 | -0.883 | -0.883 | -0.945 | -0.945 | -0.945 | -0.945 | -1.532 | -1.532 | -1.532 | -1.532 | -0.407 | -0.407 | -0.407 | -0.407 | -0.24 | -0.24 | -0.24 | -0.24 | -4.001 | -4.001 | -4.001 | -4.001 | -0.32 | -0.32 | -0.32 | -0.32 | -0.222 | -0.222 | -0.222 | -0.222 | -0.082 | -0.082 | -0.082 | -0.082 |
Netto Overnames
| 0 | 0.068 | 0 | 0 | 0 | 5.42 | 0.054 | -27.849 | 0.017 | 0.001 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -6.806 | -10.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.1 | -0.1 | -0.1 | -0.1 | -0.375 | -0.375 | -0.375 | -0.375 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.974 | 1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.871 | 0.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -3.396 | 0 | -1.414 | -2.335 | -1.191 | -1.133 | -0.974 | -3.297 | -4.445 | 1.116 | -0.553 | 3.544 | -0.494 | 5.914 | -54.528 | -4.915 | -3.761 | -9.468 | 2.216 | 19.245 | -8.71 | 9.123 | 15.2 | 15.2 | 15.2 | 15.2 | 5.79 | 5.79 | 5.79 | 5.79 | 3.903 | 3.903 | 3.903 | 3.903 | 0.537 | 0.537 | 0.537 | 0.537 | -0.371 | -0.371 | -0.371 | -0.371 | 0.245 | 0.245 | 0.245 | 0.245 | -2.122 | -2.122 | -2.122 | -2.122 | -7.313 | -7.313 | -7.313 | -7.313 | -4.106 | -4.106 | -4.106 | -4.106 | 2.887 | 2.887 | 2.887 | 2.887 | -6.282 | -6.282 | -6.282 | -6.282 | -2.395 | -2.395 | -2.395 | -2.395 | -0.046 | -0.046 | -0.046 | -0.046 |
Kasstroom uit Investeringsactiviteiten
| -14.462 | -15.279 | 0 | -2.273 | -3.179 | 2.688 | -1.758 | -29.404 | -9.081 | -7.994 | -1.827 | -2.703 | -2.634 | -3.204 | 3.273 | -76.823 | -31.743 | -14.672 | -13.858 | -1.232 | 8.2 | -10.427 | 6.553 | 5.429 | 5.429 | 5.429 | 5.429 | 4.538 | 4.538 | 4.538 | 4.538 | 2.655 | 2.655 | 2.655 | 2.655 | -0.399 | -0.399 | -0.399 | -0.399 | -1.266 | -1.266 | -1.266 | -1.266 | -0.712 | -0.712 | -0.712 | -0.712 | -3.754 | -3.754 | -3.754 | -3.754 | -8.095 | -8.095 | -8.095 | -8.095 | -4.361 | -4.361 | -4.361 | -4.361 | -1.114 | -1.114 | -1.114 | -1.114 | -6.602 | -6.602 | -6.602 | -6.602 | -2.617 | -2.617 | -2.617 | -2.617 | -0.127 | -0.127 | -0.127 | -0.127 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.149 | -1.699 | 0 | 0 | -25.131 | -3.271 | -0.657 | -13.111 | -27.638 | -12.681 | -11.518 | 0 | -0.178 | 0 | -0.031 | 0 | -7.654 | 0 | -0.157 | 0 | -0.365 | -0.03 | -0.369 | -3.16 | -3.16 | -3.16 | -3.16 | -0.106 | -0.106 | -0.106 | -0.106 | -0.125 | -0.125 | -0.125 | -0.125 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.023 | -0.023 | -3.311 | -3.311 | -3.311 | -3.311 | -3.75 | -3.75 | -3.75 | -3.75 | -1.675 | -1.675 | -1.675 | -1.675 | -0.219 | -0.219 | -0.219 | -0.219 | -3.438 | -3.438 | -3.438 | -3.438 | -1 | -1 | -1 | -1 | -1.195 | -1.195 | -1.195 | -1.195 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 11.025 | 11.025 | 11.025 | 11.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.091 | 2.091 | 2.091 | 2.091 | 0 | 0 | 0 | 0 | 5.278 | 5.278 | 5.278 | 5.278 | 6.407 | 6.407 | 6.407 | 6.407 | 3.368 | 3.368 | 3.368 | 3.368 | 0 | 0 | 0 | 0 | 12.5 | 12.5 | 12.5 | 12.5 | 1 | 1 | 1 | 1 | 1.695 | 1.695 | 1.695 | 1.695 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 2.772 | -0.241 | -0.241 | -0.241 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -0.07 | -0.07 | -0.07 | 0 | 0 | 0 | 0 | -0.116 | -0.116 | -0.116 | -0.116 | -0.271 | -0.271 | -0.271 | -0.271 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | -1.157 | -1.157 | -1.157 | -1.157 | -0.259 | -0.259 | -0.259 | -0.259 | -0.07 | -0.07 | -0.07 | -0.07 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.636 | -2.179 | 0 | 0 | -9.895 | -4.786 | -16.117 | -16.117 | -16.11 | -16.11 | -16.101 | -9.661 | -2.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.017 | -0.282 | 0 | -16.096 | -0.281 | -1.229 | -0.362 | 26.774 | -0.585 | 0.893 | -0.186 | -1.261 | 3.716 | 0.049 | 0 | 54.121 | 14.677 | 9.029 | 0.009 | -0.198 | 0.007 | -0.648 | 2.403 | -2.196 | -2.196 | -2.196 | -2.196 | 4.644 | 4.644 | 4.644 | 4.644 | 2.78 | 2.78 | 2.78 | 2.78 | -0.337 | -0.337 | -0.337 | -0.337 | -3.286 | -3.286 | -3.286 | -3.286 | -0.689 | -0.689 | -0.689 | -0.689 | -5.606 | -5.606 | -5.606 | -5.606 | -10.481 | -10.481 | -10.481 | -10.481 | -5.929 | -5.929 | -5.929 | -5.929 | -0.895 | -0.895 | -0.895 | -0.895 | -14.507 | -14.507 | -14.507 | -14.507 | -2.358 | -2.358 | -2.358 | -2.358 | -0.557 | -0.557 | -0.557 | -0.557 |
Kasstroom uit Financieringsactiviteiten
| 0.166 | -1.981 | 0 | -16.096 | -25.412 | -4.5 | -1.019 | 13.663 | -28.223 | -11.788 | -15.34 | -3.44 | 3.538 | 0.049 | -9.926 | 49.335 | -9.094 | -7.088 | -16.258 | -16.308 | -16.459 | -10.327 | -0.369 | 5.429 | 5.429 | 5.429 | 5.429 | 4.538 | 4.538 | 4.538 | 4.538 | 2.655 | 2.655 | 2.655 | 2.655 | -0.399 | -0.399 | -0.399 | -0.399 | -1.266 | -1.266 | -1.266 | -1.266 | -0.712 | -0.712 | -0.712 | -0.712 | -3.754 | -3.754 | -3.754 | -3.754 | -8.095 | -8.095 | -8.095 | -8.095 | -4.361 | -4.361 | -4.361 | -4.361 | -1.114 | -1.114 | -1.114 | -1.114 | -6.602 | -6.602 | -6.602 | -6.602 | -2.617 | -2.617 | -2.617 | -2.617 | -0.127 | -0.127 | -0.127 | -0.127 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.073 | 0 | 2.136 | 1.413 | 0.446 | -2.254 | 1.161 | 0.045 | 0.213 | 1.522 | 0.747 | -0.193 | -1.358 | 0.589 | 0.115 | 0.49 | 0.447 | 0.597 | -0.161 | 0.157 | 0.242 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.758 | -12.502 | -13.224 | 4.065 | 3.86 | 18.44 | -2.59 | -15.759 | -19.359 | 9.969 | 16.025 | 6.994 | 7.579 | -6.318 | 0.979 | 8.515 | -23.382 | -13.102 | -17.527 | 10.911 | 20.883 | -31.077 | 35.379 | 1.888 | 1.888 | 1.888 | 1.888 | 2.308 | 2.308 | 2.308 | 2.308 | 1.297 | 1.297 | 1.297 | 1.297 | -0.694 | -0.694 | -0.694 | -0.694 | 0.645 | 0.645 | 0.645 | 0.645 | -0.105 | -0.105 | -0.105 | -0.105 | 0.206 | 0.206 | 0.206 | 0.206 | -0.423 | -0.423 | -0.423 | -0.423 | 0.338 | 0.338 | 0.338 | 0.338 | -3.501 | -3.501 | -3.501 | -3.501 | 3.192 | 3.192 | 3.192 | 3.192 | 0.074 | 0.074 | 0.074 | 0.074 | 0.479 | 0.479 | 0.479 | 0.479 |
Kaspositie aan het Einde van de Periode
| 19.834 | 24.592 | 37.094 | 50.318 | 46.253 | 42.393 | 23.953 | 26.543 | 42.302 | 61.661 | 51.692 | 35.667 | 28.673 | 21.094 | 27.412 | 26.433 | 17.918 | 41.3 | 54.402 | 71.929 | 61.018 | 10.034 | 41.111 | 5.732 | 5.732 | 5.732 | 5.732 | 3.844 | 3.844 | 3.844 | 3.844 | 1.536 | 1.536 | 1.536 | 1.536 | 0.24 | 0.24 | 0.24 | 0.24 | 0.934 | 0.934 | 0.934 | 0.934 | 0.289 | 0.289 | 0.289 | 0.289 | 0.394 | 0.394 | 0.394 | 0.394 | 0.188 | 0.188 | 0.188 | 0.188 | 0.611 | 0.611 | 0.611 | 0.611 | 0.273 | 0.273 | 0.273 | 0.273 | 3.774 | 3.774 | 3.774 | 3.774 | 0.581 | 0.581 | 0.581 | 0.581 | 0.507 | 0.507 | 0.507 | 0.507 |