Agfa-Gevaert NV
EBR:AGFB.BR
0.74 (EUR) • At close January 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -13 | -1 | -16 | -2 | -15 | -14 | -66 | -206 | -37 | -13 | -7 | -18 | -5 | 15 | -6 | -23 | -25 | 668 | 1 | -44 | 9 | 15 | -3 | -23 | -5 | 6 | 7 | -4 | 14 | 27 | 8 | 5 | 25 | 40 | 10 | 10 | 33 | 25 | 3 | 21 | 9 | 28 | 1 | 44 | -6 | 23 | -12 | 4 | 2 | 2 | -26 | -43 | -9 | 25 | 32 | 135 | -21 | 69 | 51 | 2 | 105 | 26 | 37 |
Afschrijvingen & Amortisatie
| 11 | 11 | 10 | 12 | 11 | 12 | 11 | 47 | 47 | 16 | 15 | 15 | 15 | 15 | 16 | 15 | 16 | 18 | 21 | 65 | 76 | 24 | 26 | 20 | 13 | 14 | 13 | 17 | 13 | 13 | 13 | 30 | 14 | 14 | 14 | 13 | 15 | 17 | 16 | 17 | 17 | 17 | 18 | 22 | 20 | 24 | 20 | 23 | 21 | 22 | 21 | 26 | 22 | 23 | 23 | 18 | 31 | 23 | 24 | 32 | 18 | 26 | 27 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5 | -65 | -43 | 18 | 6 | -19 | -49 | -49 | -106 | -28 | -62 | 25 | -20 | 2 | 9 | 83 | 7 | -17 | 29 | 52 | 25 | -9 | 9 | -41 | -17 | 4 | -26 | -22 | -18 | -91 | 8 | 17 | -13 | -58 | -4 | -2 | -16 | -55 | 9 | 21 | -26 | -20 | 5 | -32 | 12 | -32 | -63 | -23 | -8 | -55 | -35 | 5 | -5 | -81 | -56 | -54 | 169 | -46 | -18 | 167 | -44 | 11 | 14 |
Vorderingen
| 12 | -11 | 17 | -12 | 9 | -9 | 28 | -12 | 20 | 13 | -12 | -6 | -8 | 9 | 2 | 2 | -8 | 37 | 9 | 0 | 11 | -1 | 14 | 0 | -19 | 20 | -3 | -33 | -6 | 2 | -2 | -1 | 18 | 0 | -3 | 12 | 9 | 10 | 0 | -7 | 33 | 27 | 11 | -15 | 21 | 28 | -8 | -21 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -6 | -23 | -36 | 43 | 14 | -2 | -32 | -45 | -121 | -43 | -59 | 40 | -24 | -19 | -35 | 68 | 27 | -31 | -39 | 30 | -10 | 7 | -38 | 25 | -26 | -14 | -42 | 36 | 3 | -17 | -48 | 60 | 4 | -9 | -21 | 54 | 2 | -8 | -43 | 70 | -8 | -12 | -4 | 50 | 43 | 25 | -45 | 48 | 16 | -17 | -54 | 90 | 6 | -36 | -98 | -92 | 111 | -26 | -27 | 175 | -118 | 43 | -9 |
Crediteuren
| 0 | -4 | 0 | 26 | -10 | 2 | -28 | 2 | -4 | -8 | 3 | -7 | 12 | 1 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -11 | -27 | -24 | -39 | -7 | -10 | -17 | 6 | -1 | 10 | -3 | -15 | 4 | 21 | 44 | 15 | -20 | 14 | 68 | 22 | 35 | -16 | 47 | -66 | 9 | 18 | 16 | -58 | -21 | -74 | 56 | -43 | -17 | -49 | 17 | -56 | -18 | -47 | 52 | -49 | -18 | -8 | 9 | -82 | -31 | -57 | -18 | -71 | -24 | -38 | 19 | -85 | -11 | -45 | 42 | 38 | 58 | -20 | 9 | -8 | 74 | -32 | 23 |
Overige Niet-Contante Posten
| 14 | 22 | 64 | -17 | 8 | -16 | 58 | 98.8 | -8 | -28 | 6 | 4 | -2 | -158 | -23 | -99 | -125 | -737 | 15 | 86 | -54 | -58 | 2 | 19 | -6 | -35 | 13 | 34 | 9 | 12 | 6 | 8 | 9 | 12 | 19 | 42 | 2 | 12 | 25 | 13 | 16 | 7 | 7 | 16 | 16 | 36 | 19 | 17 | 16 | 18 | 33 | 108 | -6 | -66 | -25 | -51 | -77 | 15 | -33 | -54 | -92 | 43 | -52 |
Kasstroom uit Operationele Activiteiten
| 7 | -33 | -24 | 44 | 10 | -37 | -46 | -97 | -104 | -53 | -48 | 26 | -12 | -126 | -4 | -24 | -127 | -68 | 66 | 73 | 56 | -28 | 34 | -25 | -15 | -11 | 7 | 25 | 18 | -39 | 35 | 60 | 35 | 8 | 39 | 63 | 34 | -1 | 53 | 72 | 16 | 32 | 31 | 50 | 42 | 51 | -36 | 21 | 31 | -13 | -7 | 96 | 2 | -99 | -26 | 48 | 102 | 61 | 24 | 147 | -13 | 106 | 26 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13 | -10 | -11 | -12 | -7 | -8 | -7 | -23 | -23 | -6 | -7 | -7 | -5 | -8 | -6 | -11 | -8 | -6 | -8 | -29 | -26 | -9 | -8 | -9 | -10 | -11 | -11 | -17 | -11 | -10 | -8 | -15 | -8 | -13 | -8 | -12 | -10 | -7 | -8 | -16 | -8 | -6 | -7 | -13 | -11 | -9 | -7 | -13 | -8 | -11 | -12 | -21 | -12 | -16 | -11 | -33 | -10 | -10 | -7 | -4 | -17 | -10 | -10 |
Netto Overnames
| 0 | 1 | 0 | 3 | 1 | -6 | 3 | -51 | -52 | -50 | 1 | -1 | 0 | 1 | 10 | 1 | 914 | 913 | 0 | 4 | -14 | -3 | -7 | -5 | -7 | -13 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 18 | 0 | -2 | -21 | -1 | -4 | -71 | 16 | 0 | -16 | 62 | -69 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 3 | -9 | 1 | 0 | 2 | -4 | -2 | 1 | 0 | 0 | 4 | -3 | 2 | 0 | 5 | 3 | 0 | 0 | -10 | -17 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 5 | 3 | 2 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3 | 2 | -1 | 7 | 5 | 5 | 3 | 7 | 7 | 2 | 2 | 3 | 9 | 3 | 10 | 7 | -913 | 3 | 1 | 1 | 13 | 3 | 1 | -2 | 3 | 1 | 7 | 3 | 1 | 2 | 2 | 6 | 1 | 13 | -4 | -4 | 5 | 3 | 4 | -3 | 2 | 1 | 4 | 2 | 1 | 2 | 3 | 17 | 1 | 3 | 1 | 1 | 7 | 4 | 5 | 11 | 27 | 7 | 10 | 5 | 19 | 10 | 3 |
Kasstroom uit Investeringsactiviteiten
| -10 | -7 | -12 | -10 | -2 | -9 | -1 | -67 | -68 | -54 | -5 | -5 | 4 | -5 | 4 | -4 | -7 | 910 | -7 | -24 | -27 | -9 | -14 | -16 | -14 | -23 | -4 | -17 | -10 | -10 | -3 | -18 | -6 | 4 | -10 | -20 | -7 | -3 | -4 | -16 | -2 | -8 | -1 | -10 | -5 | -4 | -2 | -4 | -17 | 12 | -11 | -22 | -26 | -13 | -10 | -93 | 33 | -3 | -13 | 63 | -67 | 2 | -7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 4 | 61 | 14 | -6 | 4 | -11 | 41 | 0 | -20 | 0 | -1 | 1 | -3 | 0 | -2 | -8 | -3 | -245 | 46 | -38 | -70 | 57 | -66 | 94 | 43 | 51 | 4 | -9 | -3 | 0 | -11 | -1 | -13 | -24 | -34 | -45 | -3 | -147 | -10 | 2 | -14 | 0 | -10 | -21 | -59 | -35 | 45 | 26 | -38 | 50 | 14 | 0 | 25 | 98 | -92 | 0 | 27 | -51 | -3 | -228 | 105 | -109 | -23 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -21 | -13 | -8 | -8 | -12 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -10 | -2 | -6 | 0 | 0 | -8 | -22 | -22 | 11 | -20 | -4 | -17 | -3 | -10 | -5 | -6 | -11 | -16 | -5 | -3 | 22 | -22 | -11 | -2 | -15 | 0 | -1 | -5 | 2 | -15 | -13 | 5 | -8 | -24 | -9 | -19 | -7 | 70 | -26 | -11 | -9 | -10 | -3 | 6 | 1 | -5 | -10 | -11 | -3 | -20 | -4 | -61 | -3 | -15 | 3 | 19 | 0 | -8 | -3 | -27 | 24 | -23 | -12 |
Kasstroom uit Financieringsactiviteiten
| -6 | 59 | 8 | -6 | -2 | -19 | 19 | -68 | -55 | -33 | -13 | -24 | -18 | -19 | -7 | -14 | -14 | -261 | 41 | -83 | -90 | 35 | -78 | 92 | 28 | 52 | 3 | -14 | -2 | -15 | -24 | 4 | -21 | -48 | -43 | -64 | -10 | -77 | -36 | -9 | -23 | -10 | -13 | -15 | -58 | -40 | 35 | 15 | -41 | 30 | 10 | -61 | 22 | 83 | -89 | 164 | -148 | -59 | -6 | -255 | 129 | -132 | -35 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2 | 0 | 1 | -5 | 3 | 1 | -3 | -16 | 8 | 3 | -2 | 1 | -1 | -1 | -1 | 1 | 1 | 2 | -9 | 2 | -4 | 1 | -2 | 0 | -1 | -3 | -1 | 0 | -1 | -3 | 1 | 2 | 0 | 1 | -2 | 2 | -5 | -7 | 10 | 2 | -3 | 3 | -2 | -3 | -1 | -7 | 3 | -2 | -1 | 5 | -1 | 6 | 0 | 2 | -5 | 7 | -10 | 4 | 9 | 21 | 4 | 1 | 3 |
Netto Kasstroomverandering
| -11 | 18 | -23 | 23 | 9 | -64 | -30 | -40 | -220 | -139 | -68 | -2 | -27 | -151 | -7 | -43 | -147 | 585 | 91 | 27 | -64 | -1 | -59 | 51 | -69 | 15 | 5 | -6 | 5 | -67 | 9 | 48 | 8 | -35 | -16 | -19 | 12 | -88 | 23 | 49 | -12 | 17 | 15 | 22 | -22 | 0 | 0 | 30 | -28 | 34 | -9 | 19 | -2 | -27 | -130 | 95 | 8 | 3 | 14 | -24 | 22 | -23 | -6 |
Kaspositie aan het Einde van de Periode
| 57 | 68 | 54 | 77 | 53 | 44 | 108 | 138 | 178 | 191 | 330 | 398 | 400 | 427 | 578 | 585 | 628 | 775 | 190 | 99 | 72 | 76 | 77 | 136 | -2 | 87 | 72 | 68 | 74 | 69 | 136 | 127 | 79 | 71 | 106 | 122 | 141 | 129 | 217 | 194 | -9 | 157 | 140 | 125 | 103 | 0 | 125 | 125 | 95 | 123 | 89 | 98 | 79 | 81 | 108 | 238 | 143 | 135 | 132 | 118 | 142 | 120 | 143 |