AGF Management Limited

TSX:AGF-B.TO

8.54 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q41999 Q41998 Q41997 Q41996 Q41995 Q41994 Q41993 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43.60923.00350.45329.86719.53823.75558.6254.60735.60643.88686.48472.03225.94160.18194.00931.37926.91929.97451.6628.05734.15621.74246.79132.95728.04922.86725.84226.08428.89326.36943.06558.56332.14213.9648.66950.4247.19936.898261.498254.294233.173248.886369.865360.013357.056356.078371.299408.75531.548406.311246.631347.572312.376393.326456.55279.02291.083340.809274.87382.885348.01642.955584.168733.597748.491690.372827.874604.21508.298342.824405.907304.187301.576412.412159.97434.64264.08171.254118.80598.8214.27675.6095.83849.06177.368101.2048.50145.1414.46574.761.44538.89654.9549.4220000000
Kortetermijnbeleggingen 20.32123.17422.19121.12818.15918.50120.68122.02329.7418.94423.07420.719.53218.11318.16921.8321.74221.33221.24520.25220.18413.12528.91214.51812.54116.5918.55117.75318.01321.68322.86423.20125.46124.75523.42724.73725.77927.2723.83223.84122.46717.21212.2728.31915.5918.65430.17729.50131.715977.0051,018.606845.399880.574862.664958.834995.9841,053.7531,032.8651,091.7131,053.6721,042.932797.759800.766790.472163.545144.19126.14923.46623.2915.968320.05211.98426.26623.18523.10522.38222.5622.73320.1124.09920.57526.6419.06519.67122.92423.47319.88420.76825.30220.43922.02130.33429.12145.4540021.19.65058.740.7
Liquide middelen en kortetermijnbeleggingen 63.9346.17772.64450.99537.69742.25679.30176.6365.34662.83109.55892.73245.47378.294112.17853.20948.66151.30672.90548.30954.3434.86775.70347.47540.5939.45744.39343.83746.90648.05265.92981.76457.60338.71572.09675.15772.97864.168285.33278.135255.64266.098382.137368.332372.646374.732401.476438.25663.2631,383.3161,265.2371,192.9711,192.951,255.991,415.3841,275.0041,344.8361,373.6741,366.5831,436.5571,390.9421,440.7141,384.9341,524.069912.036834.563854.023627.676531.588358.792725.959316.171327.842435.597183.07957.02486.64193.987138.915122.9224.851102.24924.90368.732100.292124.67728.38565.90839.76795.19923.46669.2384.07194.8760021.19.65058.740.7
Nettovorderingen 69.42153.9243.24848.42153.847.30543.16741.14150.80546.39643.45845.96363.66744.19838.11375.88742.27740.56945.50241.50247.15755.60353.32555.60553.86764.91847.54943.73350.30649.23452.36845.35341.40847.14140.39138.72244.2340.71442.22740.92847.25347.69849.17340.82248.34153.46358.13557.92257.14154.74491.988124.98289.89193.01494.96384.35588.49193.84298.745102.42993.72363.76778.403068.03282.10793.14186.38288.5670.85798.766504.96977.91374.17850.08655.95373.50970.14263.099736.8256.52167.13555.83564.4873.82968.30655.91164.94469.73459.75156.04269.33445.67432.3510000000
Voorraad -19.554-22.448-21.474-20.457-17.453-17.778-19.816-21.291-29.12-17.852-21.836-19.531-18.501-17.161-17.248-20.881-20.834-20.5-20.401-19.436-19.401-12.342-23.912-9.343-7.602-11.758-13.725-13.004-13.631-13.882-16.331-16.088-18.967-18.369-17.732-18.764-20.077-21.467-18.22-18.853-18.081-13.62-11.288-7.356-12.327-13.88-26.881000000000000000000000000000000000000000000000000000000
Overige vlottende activa 33.13530.88229.04128.69126.22928.68722.25421.48534.48323.74327.63932.39638.65421.84417.248172.749166.8050.0064.78724.5429.49923.26529.62716.70712.77932.43817.22514.90418.7119.80920.23120.38822.76725.01722.18121.06425.47725.26720.3220.05328.68124.0211.2887.35612.32713.8826.88103,932.9978.2000000000000084.336637.985596.361500.257409.886381.644412.9663.7675.134399.8230024.418000010.835.796000.001000364.10800192.7599.32200000000
Totaal vlottende activa 136.14102.425116.857101.1691.86992.928122.468117.771116.151109.226153.016138.695109.14122.492150.291129.09690.93891.881123.19489.811101.49790.47129.028103.0894.457104.37591.94287.5797.21297.286118.297127.11799.01185.856112.487113.879117.208104.882327.557319.063302.893313.796431.31409.154420.987428.195459.611496.1784,053.4011,446.261,357.2251,317.9531,282.8411,349.0041,510.3471,359.3591,433.3271,467.5161,465.3281,538.9861,484.6651,504.4811,463.3371,608.4051,618.0531,513.0311,447.4211,123.9441,001.792842.615828.492826.274805.578509.775233.165137.395160.15164.129202.014859.7492.202175.1880.738133.212174.122192.98384.296130.852473.609154.9579.508331.323139.067127.2270021.19.65058.740.7
Niet-vlottende activa:
Materiële vaste activa, netto 97.96997.87999.741101.071102.0497.71399.40599.18198.3696.53595.07493.51692.32592.23889.47917.65822.59524.2918.8899.46410.04410.79411.01210.75811.07810.90511.14111.44611.96412.06512.4211.15211.34212.399.999.769.1619.5369.35310.05910.50911.17912.16912.22113.02713.03613.5569.6798.53610.89111.02712.23812.24712.88611.2311.41911.68812.67814.12715.39616.71418.27119.42320.27620.06220.69220.81220.94219.22519.15523.44621.66221.02121.60721.63922.59448.10450.24752.35653.94356.23958.03659.76959.46357.59249.71153.8536.69234.82234.88837.61733.30332.71427.65314.912.910.995.43.82.5
Goodwill 272.798250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.63250.63250.538250.538249.952249.952249.952249.952244.549244.549244.549244.549244.549244.549244.549244.549244.549244.549244.549244.549244.549254.588254.588292.033289.835289.705289.705173.708173.708173.708173.708173.708172.985172.985172.985172.985180.058180.058180.058180.058180.145181.294204.289126.399126.399126.399126.399126.183000160.794000148.165000144.01500114.26114.26001.2280000000
Immateriële activa 773.664690.139690.157690.193690.207690.22690.233690.246690.259690.272690.317690.331690.382690.397690.426690.442690.459690.623690.72690.809690.913691.065787.382787.078787.673784.981783.327784.985787.738787.694793.079796.735802.021804.293806.84804.407808.823810.984813.675818.3825.722828.262834.911846.624859.22867.617877.606888.45517.229767.323775.73424.1126.20528.3021.9351.9351.935519.7151.93517.4191.9351.9351.9351.9351.935569.8571.9351.9351.93500542.568546.38900000000151.5250145.3510144.015000104.28600000000000
Goodwill en immateriële activa 1,046.462940.969940.987941.023941.037941.05941.063941.076941.089941.102941.147941.161941.212941.227941.256941.272941.289941.453941.55941.639941.743941.8951,038.2121,037.9081,038.5031,035.8111,034.1571,035.6151,038.3681,038.2321,043.6171,046.6871,051.9731,054.2451,056.7921,048.9561,053.3721,055.5331,058.2241,062.8491,070.2711,072.8111,079.461,091.1731,103.7691,112.1661,122.1551,133.004271.8171,021.9111,067.767313.945315.91318.007175.643175.643175.643693.423175.643190.404174.92174.92174.92181.993181.993749.915181.993182.08183.229204.289126.399668.967672.788126.399126.183205.283160.937160.937160.794160.794151.525151.525148.165145.351145.351144.015144.015684.423114.26218.546114.26116.445118.621.2281.51.8002.72.72.8
Langetermijnbeleggingen 335.416299.691257.214253.695248.493225.183200.721176.287159.595163.856161.504153.701159.478140.962153.729144.746143.983145.659139.29242.512227.33229.184222.672219.361213.607183.804180.004165.475170.095171.486172.561183.206203.979249.373246.763246.029240.679232.737111.619111.696121.152113.03284.87682.09977.06873.4574.36273.2976.4432,617.2422,559.7733,314.0092,660.0612,738.4522,794.4742,902.3332,973.5643,119.1263,198.6383,865.5723,626.9263,867.9593,961.8043,883.21400102.6000113.259000103.142000116.334000123.296000119.5700041.0890025.1620000000
Belastingvorderingen 4.5154.1993.6022.5472.5353.3813.8887.7098.1697.0596.0856.6116.7445.466.5939.0659.1557.6595.1223.423.5413.3841.6462.0621.7061.3562.6221.5222.22.2063.6017.0886.8712.0733.1023.7673.7873.7854.5034.3194.3264.53.9514.1234.152.9234.62412.94513.1613.185217.649228.171237.471240.748253.607275.167263.151267.735273.959318.591288.86294.597304.406313.104003,187.6050001,997.2940001,395.267000707.306000494.318000382.779000203.54400157.150000000
Overige niet-vlottende activa 5.8465.9481.8772.0251.4441.4441.4441.3391.3881.4262.5392.6465.7514.6916.191151.384161.405162.782162.25415.27315.16815.11115.11114.7313.57513.6113.6110.97611.63211.98612.38513.26213.7058.9117.7913.160.1520.1670.1670.167006.1076.0656.02410.39211.1237.841904.131179.99517.71821.62730.671743.187508.56508.676519.37833.683548.22746.477584.593615.305610.069650.2024,728.7113,960.179936.3814,006.0673,645.6933,312.617830.8781,976.1071,712.1592,387.48830.2712,198.052,060.4591,900929.0421,076.6211,801.4561,658.6271,060.711,589.6531,610.6761,601.5581,190.41901.4111,107.5381,283.5481,070.0721,071.741,251.829939.869-16.4-14.7-10.9-9-8.1-6.5-5.3
Totaal niet-vlottende activa 1,490.2081,348.6861,303.4211,300.3611,295.5491,268.7711,246.5211,225.5921,208.6011,209.9781,206.3491,197.6351,205.511,184.5781,197.2481,264.1251,278.4271,281.8441,257.1051,212.3081,197.8261,200.3681,288.6531,284.8191,278.4691,245.4861,241.5341,225.0341,234.2591,235.9751,244.5841,261.3951,287.871,326.9921,324.4381,311.6721,307.1511,301.7581,183.8661,189.091,206.2581,201.5221,186.5631,195.6811,204.0381,211.9671,225.821,236.7591,274.0873,843.2243,873.9343,889.9833,956.364,053.283,743.5143,873.2383,943.4244,126.6454,210.5944,436.444,692.0134,971.0525,070.6225,048.7894,930.7664,730.7864,429.3914,209.0893,848.1473,536.0613,091.2762,666.7362,405.9682,535.4862,476.5022,425.9272,269.52,111.1841,965.8321,291.3582,009.221,868.1881,886.2581,794.4671,813.6191,795.2841,890.6241,622.5261,256.621,536.9821,466.5821,221.4881,403.1631,151.06216.414.710.998.16.55.3
Totaal activa 1,626.3481,451.1111,420.2781,401.5211,387.4181,361.6991,368.9891,343.3631,324.7521,319.2041,359.3651,336.331,314.651,307.071,347.5391,393.2211,369.3651,373.7251,380.2991,302.1191,299.3231,290.8381,417.6811,387.8991,372.9261,349.8611,333.4761,312.6041,331.4711,333.2611,362.8811,388.5121,386.8811,412.8481,436.9251,425.5511,424.3591,406.641,511.4231,508.1531,509.1511,515.3181,617.8731,604.8351,625.0251,640.1621,685.4311,732.9375,327.4885,289.4845,231.1595,207.9365,239.2015,402.2845,253.8615,232.5975,376.7515,594.1615,675.9225,975.4266,176.6786,475.5336,533.9596,657.1946,548.8196,243.8175,876.8125,333.0334,849.9394,378.6763,919.7683,493.013,211.5463,045.2612,709.6672,563.3222,429.652,275.3132,167.8462,151.0982,101.4222,043.3681,966.9961,927.6791,987.7411,988.2671,974.921,753.3781,730.2291,691.9321,546.091,552.8111,542.231,278.289643.7539418.8312.1235.5218199.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 31.11117.90418.85918.75917.43715.20818.2419.45520.4519.09920.36219.54818.68619.34321.40424.09822.55625.39827.91131.28330.88929.56727.51769.88467.00748.9869.99559.27957.56940.25172.22761.98553.60953.03869.32557.91251.66940.78665.96153.98448.90843.09384.49460.49662.72655.24389.62185.65374.71366.505259.4750000000000000265.038228.154261.115233.942190.222141.929164.545146.638126.433110.58795.19789.506105.51181.556102.81873.08574.25862.02780.14446.07646.10440.89963.73573.02567.14658.64567.72459.16854.45661.2530000000
Kortlopende schulden 6.0135.9575.961.1231.090.9130.991.2281.5152.3923.9193.9994.1134.3784.5824.5834.674.653000000000000000.8051.2911.7632.392.0092.0991.5961.5731.6131.6441.6091.531.481000075.643001,552.9181,607.1750040.62530.8331,897.31802,379.7192,602.2842,507.8062,498.03325.04224.7621,873.105170.325165.042180.91,078.77447.545.535.2118.27717.25226.87335.71344.55347.29540.75540.75541.37141.13640.36940.36940.36940.36948.89648.89648.89648.89648.896148.8960000000
Belastingschulden 6.4276.8287.926.0046.3955.6868.1588.6997.1527.24510.0537.8617.4868.40526.1128.31125.3659.5516.28511.96212.31311.61610.9280006.682.303006.9980.6260.525001.9733.5692.50520.70216.30314.22715.95153.03449.2748.39819.79523.15922.36121.90515.35800000000000000000000000014.2520001.04600018.1480008.9840007.762008.8230000000
Uitgestelde opbrengsten -6.013-17.90400-17.437-15.208000007.8617.4868.40526.11242.99325.3659.5500000000000000-0.805-1.291-1.763-2.39-2.009-2.099-1.596-1.573-1.613-1.644-1.609-1.53-1.481000018.6890000000000000041.82941.6480000000000000000-18.14800000000008.8230000000
Overige kortlopende verplichtingen 55.11253.3559.43351.24757.69549.94256.48746.52836.01231.60962.53639.79628.54120.60138.44711.13126.94921.56959.54648.28143.88535.84446.7480.9891.0311.1927.9973.4961.1550.9687.9091.6052.3372.4513.1755.7537.086.42624.34319.88517.719.34563.02658.90157.77129.46527.31926.4333,539.4841,803.6591,765.1221,923.015279.405278.8172,091.4531,883.4891,917.3052,014.121306.2332,612.165292.256273.317333.074345.0192,373.9142,088.41948.3041,4991,372.1921,223.3880752.71639.5298.10214.25230.4461.72301.046705.322657.728588.2442.487481.747514.524504.213-1.884375.49354.2061.0052.334193.20205.440000000
Totaal kortlopende verplichtingen 86.22359.30784.25271.12958.78550.85575.71767.21157.97753.186.81771.20458.82652.72790.54582.80579.5461.1787.45779.56474.77465.41174.26570.87368.03850.17277.99262.77558.72441.21980.13663.5955.94655.48972.563.66558.74947.21290.30473.86966.60862.438147.52119.397120.49784.708116.94112.0863,614.1971,964.4962,024.5971,923.0151,832.3231,885.9922,091.4531,883.4891,957.932,044.9542,203.5512,612.1652,671.9752,875.6012,840.882,843.0522,705.8232,382.9832,182.5241,903.2671,727.4561,546.2171,243.319946.848811.462153.9117.726137.204134.107117.269148.417825.702772.741691.026105.854568.959600.997585.481102.22488.884470.248108.546118.954301.266103.352224.4120000000
Langlopende verplichtingen:
Langetermijnschulden 157.669117.01583.92789.335103.395109.066101.86681.4582.10781.73880.7181.18581.64181.75981.081202.553212.886231.131207.283158.927164.852168.746188.605168.658168.599168.576138.612148.5168.389198.268188.206228.042228.934268.852268.782268.743268.553268.455308.199308.153308.139307.975307.888308.67308.672308.599308.401308.455308.417725.594505.967309.723308.763344.621143.678155.714121.576153.932143.648182.593194.654177.816123.74147.759171.968259.107184.48624.21223.94225.900017.22817.36490.63889.52998.12174.076113.032135.751154.443115.607150.447194.929214.887225.403144.047161.098199.39165.481223.918272.733278.0517281.43860737373
Uitgestelde opbrengsten niet-vlottend 65.67900000000000.0220.1190.310.4240.4630.4880.7160.7980.7360.6920.7050.7210.7350.710.8380.9211.9252.0512.1993.2853.1273.00233.1491.1111.642.3242.4512.6172.9133.5013.7462.8333.634.4589.7149.9110.32110.289012.2390000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 178.794154.166152.834152.389151.665150.377150.607150.461151.489151.114150.294150.338150.238149.156150.043150.712152.196152.177151.038152.108151.073150.521173.371173.884172.28170.837171.077170.622171.4171.895173.156179.96178.657174.863175.548175.001175.91175.48175.472177.088177.287177.618179.329183.412184.575185.615188.156190.51193.674196.5290179.195181.225182.947129.574132.885134.096149.813146.909157.376161.926168.303171.2930190.825189.73202.923244.584248.148227.928231.061235.799240.922239.209242.188248.452261.232262.247262.383274.307264.688287.633285.207258.027264.4267.835272.197256.733266.072265.271266.834269.783266.405134.9960000000
Overige niet-vlottende verplichtingen 17.02710.51310.3698.9638.0196.82510.2539.2388.2847.77210.42111.6199.8937.719.2678.4577.3357.5818.9477.1156.5217.5488.2968.5637.1597.25310.65511.58511.65310.33210.039.92411.0516.3156.0937.3696.6085.5075.2226.1735.0264.83813.16310.9038.5486.8626.8986.2135.6621,195.2431,429.4561,509.2251,640.1111,723.521,737.9651,915.4152,024.3692,107.8342,051.0031,919.8892,053.1372,159.5382,290.4212,506.6682,338.8742,296.952,237.0952,075.641,787.7851,562.561,465.6171,343.7521,219.6291,709.3721,414.0631,178.3331,026.434868.438768.6047.7511.8328.059557.0187.67707.572487.5346.1576.157325.064230.0316.157173.171168.218-72-81.4-38-60-73-73-73
Totaal niet-vlottende verplichtingen 419.169281.694247.13250.687263.079266.268262.726241.149241.88240.624241.425243.164241.891238.935240.815362.185372.905391.605368.066318.886323.138327.52370.993351.84348.748347.504321.265332.632353.493382.694374.677421.053421.644453.03453.572452.224452.711451.766491.344494.031493.365493.932504.126505.818505.425505.534513.169515.088518.0742,127.6551,935.4232,010.3822,130.0992,251.0882,011.2172,204.0142,280.0412,411.5792,341.562,259.8582,409.7172,505.6572,585.4542,654.4272,701.6672,745.7872,624.5042,344.4362,059.8751,816.3881,696.6781,579.5511,460.5511,965.8091,673.6151,517.4231,377.1951,228.8061,105.063395.089412.271450.135957.832416.151459.329490.294985.134406.937433.327789.725662.346499.858712.309581.2657281.43860737373
Totaal passiva 505.392341.001331.382321.816321.864317.123338.443308.36299.857293.724328.242314.368300.717291.662331.36444.99452.445452.775455.523398.45397.912392.931445.258422.713416.786397.676399.257395.407412.217423.913454.813484.643477.59508.519526.072515.889511.46498.978581.648567.9559.973556.37651.646625.215625.922590.242630.109627.1744,132.2714,092.1513,960.023,933.3973,962.4224,137.084,102.674,087.5034,237.9714,456.5334,545.1114,872.0235,081.6925,381.2585,426.3345,497.4795,407.495,128.774,807.0284,247.7033,787.3313,362.6052,939.9972,526.3992,272.0132,119.7091,791.3411,654.6271,511.3021,346.0751,253.481,220.7911,185.0121,141.1611,063.686985.111,060.3261,075.7751,087.354895.821903.575898.271781.3801.124815.661805.6777281.43860737373
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 392.031393.398390.502393.03395.644398.138391.719409.622415.692419.777426.193424.241425.178426.945425.46467.92473.785476.294474.178477.64477.471477.127474.319477.875482.13482.968478.883481.228480.857481.664477.29478.908478.809478.651481.265485.529501.683504.565517.467519.135519.759520.098524.681524.8528.42536.331533.6840000000000000000000421.923000403.566000394.154000394.125000395.168000390.84000361.40100221.1070000000
Ingehouden winsten 653.269673.295651.065641.847626.794604.676593.949582.091567.18564.952561.794555.404547.275547.936547.614440.653398.613399.629398.559382.661374.642369.552447.06438.045424.12420.421405.345394.638388.736382.013379.202370.853369.139366.019361.383359.644354.922347.267361.628373.108381.817390.817405.989424.608442.98486.373495.323526.977588.061591.124705.823711.937712.9706.653702.017694.114697.61693.404685.063661.79661.267666.208676.19720.728701.947680.222635.369642.771621.477585.773565.576560.664542.076534.475527.197517.064523.291527.876517.681535.798524.793509.302506.274545.851531.001518.265495.819483.69462.648431.486402.964390.264369.71250.795184.6137.599.371.456.747.235.6
Overige gereserveerde algehele resultaten 2.912.8752.8672.8272.8572.8722.9952.882.7822.8392.9542.8552.7362.6672.64-0.4475.1826.64711.2583.9410.44913.3619.7679.55611.28814.06212.0764.20812.8149.2279.85612.07720.0419.09924.73424.30717.42718.49111.09610.8811.5213.1777.1172.123-0.028-0.597-0.852-1.3916.2526.546-20.791-20.784-20.437-23.274-13.119-9.736-22.216-16.9570-14.948-20.3-22.657-17.792-13.70800-3.2380000.159-5.645-7.21-9.952-8.925-4.2161.274.8250.7790.4981.4731.6161.8680.4110.9270.9020.9070.7530.9030.470.3420.1510.150.1460.20.400000
Overige totale aandeelhoudersvermogen 41.51540.54244.46242.00140.25938.8941.88340.4139.24137.91240.18239.46238.74437.8640.46540.10539.3438.3840.78139.42838.84937.86741.27739.7138.60237.82540.45339.31138.32137.38540.59139.5938.59837.54740.33640.18238.86737.33939.58437.1336.08234.85628.4428.08927.73127.35226.677579.706600.435599.144585.635582.775583.718581.275461.796460.248462.95460.775445.34456.165453.617450.456449.024452.211439.139434.5914.948442.136440.759429.97510.47411.592404.667401.0295.9395.847393.787396.5371.781394.011390.144391.2890396.307395.487393.3250373.114363.103361.7050361.245356.399099.495.592.944.25.754.4
Totaal eigen vermogen van aandeelhouders 1,089.7251,110.111,088.8961,079.7051,065.5541,044.5761,030.5461,035.0031,024.8951,025.481,031.1231,021.9621,013.9331,015.4081,016.179948.231916.92920.95924.776903.669901.411897.907972.423965.186956.14955.276936.757919.385920.728910.289906.939901.428906.586901.316907.718909.662912.899907.662929.775940.253949.178958.948966.227979.62999.1031,049.4591,054.8321,105.2921,194.7481,196.8141,270.6671,273.9281,276.1811,264.6541,150.6941,144.6261,138.3441,137.2221,130.4031,103.0071,094.5841,094.0071,107.4221,159.2311,141.0861,114.8121,069.0021,084.9071,062.2361,015.748979.771966.611939.533925.552918.326908.695918.348929.238914.366930.307916.41902.207903.31942.569927.415912.492887.566857.557826.654793.661764.707751.66726.259472.048284.2233.4192.2115.662.452.240
Totaal eigen vermogen 1,120.9561,110.111,088.8961,079.7051,065.5541,044.5761,030.5461,035.0031,024.8951,025.481,031.1231,021.9621,013.9331,015.4081,016.179948.231916.92920.95924.776903.669901.411897.907972.423965.186956.14952.185934.219917.197919.254909.348908.068903.869909.291904.329910.853909.662912.899907.662929.775940.253949.178958.948966.227979.62999.1031,049.921,055.3221,105.7631,195.2171,197.3331,271.1391,274.5391,276.7791,265.2041,151.1911,145.0941,138.781,137.6281,130.8111,103.4031,094.9861,094.2751,107.6251,159.4731,141.3291,115.0471,069.3931,085.331,062.6081,016.071979.771966.611939.533925.552918.326908.695918.348929.238914.366930.307916.41902.207903.31942.569927.415912.492887.566857.557826.654793.661764.79751.687726.569472.612284.2233.4192.2115.662.452.240
Totaal passiva en aandeelhoudersvermogen 1,626.3481,451.1111,420.2781,401.5211,387.4181,361.6991,368.9891,343.3631,324.7521,319.2041,359.3651,336.331,314.651,307.071,347.5391,393.2211,369.3651,373.7251,380.2991,302.1191,299.3231,290.8381,417.6811,387.8991,372.9261,349.8611,333.4761,312.6041,331.4711,333.2611,362.8811,388.5121,386.8811,412.8481,436.9251,425.5511,424.3591,406.641,511.4231,508.1531,509.1511,515.3181,617.8731,604.8351,625.0251,640.1621,685.4311,732.9375,327.4885,289.4845,231.1595,207.9365,239.2015,402.2845,253.8615,232.5975,376.7515,594.1615,675.9225,975.4266,176.6786,475.5336,533.9596,657.1946,548.8196,243.8175,876.8125,333.0334,849.9394,378.6763,919.7683,493.013,211.5463,045.2612,709.6672,563.3222,429.652,275.3132,167.8462,151.0982,101.4222,043.3681,966.9961,927.6791,987.7411,988.2671,974.921,753.3781,730.2291,691.9321,546.091,552.8111,542.231,278.289643.7539418.8312.1235.5218199.8