AGES Industri AB (publ)

SSE:AGES-B.ST

84.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 211112.137561411.7291387.9616655.45710101310.516109107.278591211.42710000.0110000.090000.1591110.2910
Kortetermijnbeleggingen 0000000000000000000002300002791.4140001.4140001.4140002.47800000
Liquide middelen en kortetermijnbeleggingen 211112.137561411.7291387.9616655.45710101310.5161092407.2785929112.841100-2151.425-183-192-1961.504-205-250-2242.6371110.2910
Nettovorderingen 179193164.716166192190163.43167187166201158199196122.124138115148140.81172229230192.539220256279240.818247258215186.874183192196196.61205250224177.899190190174143.0310
Voorraad 230241221.021212211219194.504207223210183.016173152149122.692129126141133.548151143153149.852147144142137.53213212892101.15810110397102.44198105110105.01399978887.7390
Overige vlottende activa 0017.26500015.585167187166217.345158199196159.467138115148168.201172229-230220.861220256-279268.5842471215201.149183192196211.87205250224186.452190190174156.4440
Totaal vlottende activa 430445397.874383409423393.281383423384408.322337357350287.616277251302312.265333381393377.991372409433418.957389387307303.732284295293315.815303355334294.102290288263244.4740
Niet-vlottende activa:
Materiële vaste activa, netto 401393392.843357361352345.014341333343344.252341338330329.945331337344351.142350348325317.258317319311305.793296297205206.1204205204207.704201189191190.442189191173166.1290
Goodwill 272272251.112248248248248.136248248248248.136248248248248.136248248248248.136399399391391.046391391391391.046391391352351.56352352352351.56352352352351.56352352329328.5640
Immateriële activa 00-0.1120000000000248000000000000000000000000000000
Goodwill en immateriële activa 272272251.112248248248248.136248248248248.136248248248248.136248248248248.136399399391391.046391391391391.046391391352351.56352352352351.56352352352351.56352352329328.5640
Langetermijnbeleggingen 000.080000.040000100000000000000011000000010000000
Belastingvorderingen 00-0.112000-0.040000-1000000000000000-100000000-10000000
Overige niet-vlottende activa 010.112-605-609-6000.041-589-58100.041000.0420000.040000.041100.7652-1-10.750000.7560200.7550000.010
Totaal niet-vlottende activa 673666644.035605609600593.191589581591592.428590586578578.123579585592599.318749747716708.344709711702697.604688688556558.41556557556560.02553542543542.757541543502494.7030
Totaal activa 1,1031,1111,041.9099881,0181,023986.4729721,0049751,000.75927943928865.739856836894911.5831,0821,1281,1091,086.3351,0811,1201,1351,116.5611,0771,075864862.142840852849875.835856897877836.859831831765739.1770
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00174.64000168.918000171.584000129.99400092.144000124.834000152.79200080.20400079.08400052.94300057.7550
Kortlopende schulden 270254131.744234232252168.117286276298200.03530305282129.7681431320197.949000214.004000209.656000182.7000180.58000167.346000129.5110
Belastingschulden 007.1820002.7150006.30300021.9210004.2150007.62100000000000000016.73400014.040
Uitgestelde opbrengsten 00-174.64000000076.82400090.26900061.59200066.35500054.79200049.61100042.80200056.19400045.9710
Overige kortlopende verplichtingen 160196280.57214418718885.8181711701309.142111613414.418717635713.9837541841413.33239642443720.75838636831111.9283053172897.8672963473147.7583053082595.2840
Totaal kortlopende verplichtingen 430450412.316378419440422.853457446428457.543451421416364.431330308357365.665375418414418.525396424437437.998386368311324.443305317289310.333296347314284.241305308259238.5210
Langlopende verplichtingen:
Langetermijnschulden 0134122.325122131126122.33283121131135.06665119118120.507135139140158.724164173154140.11164172173173.0251942007272.4578391101113.431114114124130.355000143.1840
Uitgestelde opbrengsten niet-vlottend 0-1344.513-122-131-1260-126-164-1740.053-65-119-1180-135-139-140000000000.06300000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 464745.23940404040.04843434342.88646464646.1152525252.10300054.75500059.54200048.75500049.47300048.89600045.480
Overige niet-vlottende verplichtingen 1501340.051221311260.051261641740.008651191180.0651351391400.0585656540.0615759590.0015861490.1164849490.1194848480.1221711821800.0750
Totaal niet-vlottende verplichtingen 196181172.127162171166162.43126164174178.013111165164166.682187191192210.885220229208194.926221231232232.631252261121121.328131140150163.023162162172179.373171182180188.7390
Totaal passiva 626631584.443540590606585.283583610602635.556562586580531.113517499549576.55595647622613.451617655669670.629638629432445.771436457439473.356458509486463.614476490439427.260
Eigen vermogen:
Preferente aandelen 000000000000000.816000000000000.4480000.940000000000000
Gewone aandelen 048035.14544842841735.14538939437335.14536535734835.14533933734535.14548748148735.14546446546635.14543944643233.94540439541033.94539838839133.94535534132633.9450
Ingehouden winsten 00159.92000101.58700067.5200041.88400041.05000179.314000152.823000153.753000138.344000109.655000275.4460
Overige gereserveerde algehele resultaten 002.5610004.220002.292000-0.8160000.4250000.012000-0.448000-0.940000.5770000.0320000.02615.516
Overige totale aandeelhoudersvermogen 00259.84000260.237000260.237000257.597000258.413000258.413000257.964000228.673000229.613000229.6130002.50
Totaal eigen vermogen van aandeelhouders 477480457.466448428417401.189389394373365.194365357348334.626339337345335.033487481487472.884464465466445.932439446432416.371404395410402.479398388391373.245355341326311.91715.516
Totaal eigen vermogen 477480457.466448428417401.189389394373365.194365357348334.626339337345335.033487481487472.884464465466445.932439446432416.371404395410402.479398388391373.245355341326311.91715.516
Totaal passiva en aandeelhoudersvermogen 1,1031,1111,041.9099881,0181,023986.4729721,0049751,000.75927943928865.739856836894911.5831,0821,1281,1091,086.3351,0811,1201,1351,116.5611,0771,075864862.142840852849875.835856897877836.859831831765739.17715.516