Agenus Inc.
NASDAQ:AGEN
2.83 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 25.112 | 23.509 | 28.005 | 83.801 | 24.314 | 25.296 | 22.902 | 28.386 | 22.772 | 20.926 | 25.941 | 20.261 | 252.954 | 10.73 | 11.719 | 31.264 | 14.832 | 26.945 | 15.128 | 34.5 | 19.94 | 15.715 | 79.891 | 6.45 | 12.802 | 15.895 | 1.636 | 8.354 | 3.359 | 4.207 | 26.956 | 5.576 | 4.446 | 6.592 | 5.959 | 7.639 | 6.848 | 6.377 | 3.953 | 1.619 | 1.563 | 3.074 | 0.721 | 0.393 | 0.736 | 0.807 | 1.109 | 1.09 | 0.869 | 0.627 | 13.375 | 0.644 | 0.654 | 0.786 | 0.672 | 0.994 | 0.624 | 0.805 | 0.936 | 0.547 | 0.896 | 1.27 | 0.621 | 0.522 | 0.685 | 0.595 | 0.85 | 0.893 | 0.863 | 1.444 | 2.353 | 0.32 | 0.216 | 0.096 | 0.06 | 0.348 | 0.077 | 0.085 | 0.12 | 0.128 | 0.282 | 0.187 | 0.447 | 0.915 | 0.8 | 0.955 | 1.78 | 0.804 | 0.97 | 0.779 | 0.858 | 1.599 | 0.794 | 1.278 | 0.883 | 0.443 | 0 | 0 | 0 |
| Kosten van de omzet
| 41.204 | 0.115 | 3.481 | 5.461 | 51.746 | 59.539 | 59.412 | 60.972 | 46.319 | 46.984 | 42.985 | 54.367 | 43.754 | 46.175 | 37.782 | 36.373 | 33.045 | 39.184 | 36.363 | 36.833 | 46.132 | 45.243 | 40.13 | 36.031 | 29.854 | 29.274 | 29.441 | 31.872 | 25.789 | 25.824 | 32.64 | 25.983 | 21.588 | 22.362 | 25.038 | 17.949 | 18.502 | 24.773 | 9.22 | 7.369 | 5.285 | 5.223 | 4.473 | 3.248 | 3.973 | 3.494 | 2.827 | 2.674 | 0.217 | 0.128 | 0.024 | 0 | 4,440.901 | 4,701.516 | 5,022.434 | 0.123 | 0.065 | 0.058 | 7,260.953 | 0 | 6,366.845 | 7,927.393 | 8,187.617 | 0 | 9,843.442 | 10,980.63 | 10,153.44 | 0 | 9,849.909 | 9,003.564 | 7,944.235 | 0 | 10,775.871 | 13,822.584 | 15,054.463 | 0 | 17.155 | 21.085 | 17.984 | 0 | 0.005 | 17.269 | 0.594 | 0.384 | 0.463 | 0.475 | 0.621 | 0.345 | 0.331 | 0.371 | 0.291 | 0.376 | 0.107 | 0.355 | -0.771 | -1.313 | 0 | 0 | 0 |
| Brutowinst
| -16.092 | 23.394 | 24.524 | 78.34 | -27.432 | -34.243 | -36.51 | -32.586 | -23.547 | -26.058 | -17.044 | -34.106 | 209.2 | -35.445 | -26.063 | -5.109 | -18.213 | -12.239 | -21.235 | -2.333 | -26.192 | -29.528 | 39.761 | -29.581 | -17.052 | -13.379 | -27.805 | -23.518 | -22.429 | -21.617 | -5.684 | -20.407 | -17.142 | -15.77 | -19.079 | -10.31 | -11.654 | -18.396 | -5.267 | -5.75 | -3.721 | -2.149 | -3.752 | -2.855 | -3.237 | -2.687 | -1.718 | -1.584 | 0.652 | 0.499 | 13.351 | 0.644 | -4,440.247 | -4,700.73 | -5,021.762 | 0.871 | 0.559 | 0.747 | -7,260.017 | 0.547 | -6,365.949 | -7,926.123 | -8,186.996 | 0.522 | -9,842.757 | -10,980.035 | -10,152.59 | 0.893 | -9,849.046 | -9,002.12 | -7,941.882 | 0.32 | -10,775.655 | -13,822.488 | -15,054.403 | 0.348 | -17.078 | -21 | -17.863 | 0.128 | 0.278 | -17.082 | -0.147 | 0.531 | 0.337 | 0.481 | 1.16 | 0.46 | 0.639 | 0.408 | 0.567 | 1.222 | 0.687 | 0.923 | 1.654 | 1.755 | 0 | 0 | 0 |
| Brutowinstmarge
| -0.641 | 0.995 | 0.876 | 0.935 | -1.128 | -1.354 | -1.594 | -1.148 | -1.034 | -1.245 | -0.657 | -1.683 | 0.827 | -3.303 | -2.224 | -0.163 | -1.228 | -0.454 | -1.404 | -0.068 | -1.314 | -1.879 | 0.498 | -4.586 | -1.332 | -0.842 | -16.995 | -2.815 | -6.677 | -5.138 | -0.211 | -3.66 | -3.856 | -2.392 | -3.202 | -1.35 | -1.702 | -2.885 | -1.332 | -3.552 | -2.38 | -0.699 | -5.204 | -7.265 | -4.398 | -3.33 | -1.549 | -1.453 | 0.75 | 0.796 | 0.998 | 1 | -6,792.682 | -5,980.573 | -7,474.184 | 0.876 | 0.896 | 0.928 | -7,752.883 | 1 | -7,101.192 | -6,241.848 | -13,176.057 | 1 | -14,378.099 | -18,462.746 | -11,941.076 | 1 | -11,417.45 | -6,235.961 | -3,375.492 | 1 | -49,780.814 | -144,360.191 | -250,127.151 | 1 | -223.147 | -247.969 | -148.411 | 1 | 0.983 | -91.472 | -0.328 | 0.58 | 0.421 | 0.503 | 0.651 | 0.571 | 0.659 | 0.524 | 0.661 | 0.765 | 0.865 | 0.722 | 1.873 | 3.966 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 41.058 | 36.771 | 43.925 | 66.723 | 3.414 | 2.489 | 2.612 | 16.975 | 4.573 | 1.907 | 6.74 | 53.486 | 238.986 | 1.708 | 1.571 | 67.704 | 4.286 | 38.55 | 36.363 | 36.833 | 46.132 | 45.243 | 40.13 | 36.031 | 29.854 | 29.274 | 29.441 | 31.872 | 25.789 | 25.824 | 32.64 | 25.983 | 21.588 | 22.362 | 25.038 | 17.949 | 18.502 | 24.773 | 9.22 | 7.369 | 5.285 | 5.223 | 4.473 | 3.241 | 3.893 | 3.317 | 2.554 | 2.371 | 2.606 | 2.911 | 2.677 | 2.856 | 2.528 | 2.824 | 2.815 | 2.795 | 2.822 | 2.629 | 4.631 | 3.222 | 3.747 | 5.028 | 4.905 | 3.698 | 5.396 | 5.839 | 5.731 | 3.643 | 6.133 | 6.051 | 5.962 | 6.016 | 6.252 | 7.866 | 8.841 | 10.234 | 11.995 | 13.547 | 11.304 | 10.077 | 9.816 | 10.879 | 11.139 | 12.83 | 13.404 | 11.977 | 10.316 | 11.498 | 10.357 | 9.957 | 8.171 | -22.684 | 41.415 | 6.458 | 6.168 | 5.888 | 4.498 | 3.821 | 3.368 |
| Algemene en administratieve kosten
| 17.275 | 16.816 | 16.855 | 21.177 | 18.909 | 20.415 | 18.237 | 25.036 | 18.105 | 18.914 | 18.953 | 21.971 | 21.385 | 16.65 | 16.352 | 20.03 | 14.38 | 14.195 | 10.613 | 12.318 | 11.512 | 11.405 | 10.805 | 9.724 | 9.203 | 9.485 | 8.928 | 9.784 | 8.051 | 8.136 | 7.77 | 8.67 | 8.107 | 7.117 | 9.232 | 8.46 | 6.408 | 8.016 | 5.487 | 5.374 | 4.92 | 5.847 | 5.163 | 3.372 | 3.578 | 4.642 | 2.891 | 2.645 | 2,586.866 | 3,358.577 | 2,873.876 | 10.82 | 2,566.914 | 2,664.322 | 2,878.939 | 12.112 | 2,624.099 | 2,767.354 | 3,566.097 | 14.11 | 3,516.127 | 4,169.52 | 3,903.569 | 19.832 | 5,132.204 | 5,736.575 | 5,272.927 | 21.288 | 4,579.887 | 4,396.554 | 4,334.752 | 21.288 | 4,740.556 | 5,406.95 | 6,274.127 | 25.868 | 5.236 | 7.623 | 6.8 | 25.784 | 6,317.418 | 6.576 | 6.294 | 0 | 5.065 | 5.655 | 4.887 | 0 | 4.253 | 4.881 | 4.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | -3.374 | -5.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,584.279 | -3,355.218 | -2,871.002 | -8.11 | -2,564.347 | -2,661.658 | -2,876.06 | -8.958 | -2,621.475 | -2,764.587 | -3,562.531 | -11.589 | -3,512.611 | -4,165.35 | -3,899.665 | -16.142 | -5,127.072 | -5,730.838 | -5,267.654 | -17.558 | -4,575.307 | -4,392.157 | -4,330.417 | -16.023 | -4,735.815 | -5,401.543 | -6,267.853 | -18.063 | 0 | 0 | 0 | -18.439 | -6,311.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 17.275 | 16.816 | 13.481 | 15.976 | 18.909 | 20.415 | 18.237 | 25.036 | 18.105 | 18.914 | 18.953 | 21.971 | 21.385 | 16.65 | 16.352 | 20.03 | 14.38 | 14.195 | 10.613 | 12.318 | 11.512 | 11.405 | 10.805 | 9.724 | 9.203 | 9.485 | 8.928 | 9.784 | 8.051 | 8.136 | 7.77 | 8.67 | 8.107 | 7.117 | 9.232 | 8.46 | 6.408 | 8.016 | 5.487 | 5.374 | 4.92 | 5.847 | 5.163 | 3.372 | 3.578 | 4.642 | 2.891 | 2.645 | 2.587 | 3.359 | 2.874 | 2.71 | 2.567 | 2.664 | 2.879 | 3.154 | 2.624 | 2.767 | 3.566 | 2.521 | 3.516 | 4.17 | 3.904 | 3.69 | 5.132 | 5.737 | 5.273 | 3.73 | 4.58 | 4.397 | 4.335 | 5.265 | 4.741 | 5.407 | 6.274 | 7.805 | 5.236 | 7.623 | 6.8 | 7.345 | 6.317 | 6.576 | 6.294 | 6.111 | 5.065 | 5.655 | 4.887 | 5.779 | 4.253 | 4.881 | 4.553 | 3.423 | 3.682 | 3.707 | 2.949 | 3.834 | 1.445 | 2.209 | 1.702 |
| Overige kosten
| -42.921 | 0 | -1.106 | -0.201 | 0.442 | 0.883 | -2.612 | -16.975 | -4.573 | -1.907 | 0.056 | 2.992 | 0.121 | -0.92 | 2.858 | 0.182 | -0.648 | -0.34 | -1.052 | 0.278 | 0.304 | -0.924 | 0.37 | -0.693 | -0.117 | -2.408 | 1.035 | -5.043 | -0.473 | -2.825 | 0.74 | -6.447 | -4.549 | -4.712 | -3.81 | 2.54 | -2.054 | -7.215 | -0.45 | -8.319 | -0.127 | 0.458 | 9.466 | 0.45 | -0.504 | -3.813 | -1.226 | -1.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0 | -0.225 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.997 | 0.534 | 0.422 | 0.36 | 0.36 |
| Bedrijfskosten
| 15.412 | 16.816 | 57.406 | 82.699 | 18.909 | 20.415 | 18.237 | 25.036 | 18.105 | 18.914 | 18.953 | 21.971 | 21.385 | 16.65 | 16.352 | 20.03 | 14.38 | 14.195 | 10.613 | 12.318 | 11.512 | 11.405 | 10.805 | 9.724 | 9.203 | 9.485 | 8.928 | 9.784 | 8.051 | 8.136 | 7.77 | 8.67 | 8.107 | 7.117 | 9.232 | 8.46 | 6.408 | 8.016 | 5.487 | 5.374 | 4.92 | 5.847 | 5.163 | 3.372 | 3.578 | 4.642 | 2.891 | 2.645 | 5.193 | 6.27 | 5.551 | 5.566 | 5.095 | 5.488 | 5.694 | 5.949 | 5.446 | 5.396 | 8.197 | 5.744 | 7.263 | 9.197 | 8.809 | 7.388 | 10.528 | 11.575 | 11.004 | 7.373 | 10.713 | 10.447 | 10.297 | 11.28 | 10.992 | 13.273 | 15.115 | 18.039 | 17.231 | 21.17 | 18.104 | 17.422 | 16.133 | 17.23 | 17.451 | 18.94 | 18.469 | 17.632 | 15.202 | 17.277 | 14.611 | 14.838 | 12.723 | -19.261 | 45.098 | 10.165 | 10.113 | 10.256 | 6.364 | 6.39 | 5.43 |
| Bedrijfsresultaat
| -31.504 | -30.193 | -32.882 | -4.359 | -46.341 | -54.666 | -54.341 | -57.757 | -41.645 | -44.565 | -35.461 | -54.027 | 187.54 | -66.395 | -41.371 | -21.708 | -34.789 | -33.274 | -27.464 | -19.276 | -35.923 | -41.146 | 26.208 | -39.425 | -26.075 | -16.572 | -41.749 | -29.992 | -31.664 | -28.888 | -13.258 | -19.676 | -36.224 | -23.608 | -27.969 | -18.147 | -11.068 | -33.195 | -18.292 | -17.659 | -7.672 | -8.22 | -9.824 | -6.227 | -6.815 | -7.329 | -4.609 | -4.229 | -4.541 | -5.771 | 7.801 | -4.922 | -4.441 | -4.702 | -5.022 | -4.956 | -4.887 | -4.649 | -7.261 | -5.197 | -6.367 | -7.927 | -8.188 | -6.866 | -9.843 | -10.981 | -10.153 | -6.48 | -9.85 | -9.004 | -7.944 | -10.96 | -10.776 | -13.823 | -15.054 | -17.691 | -17.155 | -21.085 | -17.984 | -17.294 | -18.744 | -17.044 | -17.598 | -18.409 | -18.132 | -17.151 | -14.043 | -16.817 | -13.971 | -14.429 | -12.156 | 20.483 | -44.41 | -9.241 | -8.459 | -8.501 | -6.364 | -6.39 | -5.43 |
| Bedrijfsresultaat ratio
| -1.255 | -1.284 | -1.174 | -0.052 | -1.906 | -2.161 | -2.373 | -2.035 | -1.829 | -2.13 | -1.367 | -2.667 | 0.741 | -6.188 | -3.53 | -0.694 | -2.346 | -1.235 | -1.815 | -0.559 | -1.802 | -2.618 | 0.328 | -6.112 | -2.037 | -1.043 | -25.518 | -3.59 | -9.426 | -6.867 | -0.492 | -3.529 | -8.148 | -3.581 | -4.694 | -2.376 | -1.616 | -5.205 | -4.627 | -10.907 | -4.907 | -2.674 | -13.626 | -15.845 | -9.26 | -9.082 | -4.156 | -3.88 | -5.226 | -9.204 | 0.583 | -7.645 | -6.794 | -5.982 | -7.475 | -4.988 | -7.826 | -5.774 | -7.754 | -9.504 | -7.102 | -6.243 | -13.177 | -13.164 | -14.379 | -18.464 | -11.942 | -7.254 | -11.418 | -6.237 | -3.376 | -34.279 | -49.782 | -144.361 | -250.128 | -50.778 | -224.147 | -248.969 | -149.411 | -134.626 | -66.384 | -91.267 | -39.334 | -20.129 | -22.674 | -17.956 | -7.888 | -20.913 | -14.398 | -18.529 | -14.164 | 12.813 | -55.898 | -7.228 | -9.574 | -19.206 | -6,364,302 | -6,390,324 | -5,429,529 |
| Totaal overige inkomsten en kosten netto
| -34.936 | -24.604 | -30.572 | -44.381 | -18.191 | -18.764 | -16.552 | -16.345 | -15.07 | -4.67 | -15.143 | -13.58 | -10.263 | -17.596 | -13.032 | -16.022 | -16.857 | -14.97 | -17.807 | -11.575 | -10.354 | -10.721 | -8.773 | -9.424 | -7.656 | -8.632 | -12.512 | -5.043 | -5.178 | -2.825 | -3.846 | -6.447 | -4.549 | -4.712 | -3.81 | 2.337 | -2.054 | -7.215 | -0.45 | -8.652 | -0.437 | 0.458 | 9.467 | 0.451 | -0.504 | -3.813 | -1.226 | -1.211 | -1.188 | -1.152 | -1.033 | -19.144 | 4.441 | 4.701 | 5.022 | -17.741 | 4.887 | 4.649 | 7.261 | 5.197 | 6.367 | 7.927 | 8.187 | -22.622 | 19,686.884 | 21,961.26 | 10.153 | -46.191 | 19,699.818 | 18,007.128 | 15,888.47 | -41.711 | 10.776 | 13.822 | 30,108.926 | -57.203 | 17.155 | 21.085 | 17.984 | 29.883 | -2.887 | 17.269 | 0.246 | 0.227 | 0.338 | 0.139 | 0.551 | -2.964 | 0.415 | 0.325 | 0.267 | -34.555 | -0.041 | 0 | 0 | 8.501 | 0 | 0 | 0 |
| Inkomen voor belasting
| -66.44 | -54.797 | -63.454 | -48.582 | -64.532 | -73.43 | -70.893 | -74.102 | -56.715 | -49.235 | -50.604 | -67.607 | 177.277 | -83.991 | -54.403 | -37.73 | -51.646 | -48.244 | -45.271 | -30.851 | -46.277 | -51.867 | 17.435 | -48.849 | -33.731 | -25.204 | -54.261 | -35.035 | -36.842 | -31.713 | -17.103 | -26.123 | -40.773 | -28.32 | -31.779 | -15.607 | -13.122 | -40.41 | -18.742 | -25.978 | -8.109 | -7.762 | -0.358 | -5.777 | -7.319 | -11.142 | -5.835 | -5.44 | -0 | -0 | 6,569.985 | -24.066 | -0 | -0 | -0 | -22.697 | -0 | -0 | -0 | 32.177 | -0 | -0 | -0 | -29.488 | -0 | -0 | -0 | -52.671 | -0 | -0 | -0 | -52.671 | -0 | -0 | -0 | -74.894 | -0 | -0 | -0 | 12.589 | -21.63 | -0 | -17.353 | -18.182 | -17.794 | -16.619 | -13.825 | -16.618 | -13.556 | -14.104 | -11.889 | -14.072 | -44.451 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -2.646 | -2.331 | -2.266 | -0.58 | -2.654 | -2.903 | -3.095 | -2.611 | -2.491 | -2.353 | -1.951 | -3.337 | 0.701 | -7.828 | -4.642 | -1.207 | -3.482 | -1.79 | -2.993 | -0.894 | -2.321 | -3.3 | 0.218 | -7.573 | -2.635 | -1.586 | -33.166 | -4.194 | -10.967 | -7.538 | -0.634 | -4.685 | -9.171 | -4.296 | -5.333 | -2.043 | -1.916 | -6.337 | -4.741 | -16.046 | -5.187 | -2.525 | -0.497 | -14.7 | -9.944 | -13.807 | -5.261 | -4.991 | -0 | -0 | 491.217 | -37.382 | -0 | -0 | -0 | -22.844 | -0 | -0 | -0 | 58.847 | -0 | -0 | -0 | -56.536 | -0 | -0 | -0 | -58.963 | -0 | -0 | -0 | -164.733 | -0.001 | -0.003 | -0.006 | -214.97 | -0 | -0 | -0 | 98 | -76.607 | -0 | -38.786 | -19.881 | -22.251 | -17.399 | -7.766 | -20.665 | -13.97 | -18.112 | -13.853 | -8.803 | -55.95 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0 | 0 | -1.568 | -2.292 | 16.744 | 20.53 | -3.045 | 23.296 | 17.563 | 1.869 | 12.864 | 16.572 | 15.427 | 15.055 | 18.022 | 1.854 | 15.068 | 13.526 | 12.386 | 3.107 | 10.159 | 7.64 | 8.442 | 1.258 | 6.816 | 3.283 | 3.695 | -4.754 | 4.232 | -2.394 | 5.326 | -10.69 | 9.836 | -0.554 | -1.586 | -1.177 | -7.512 | -5.902 | 7.093 | 5.97 | 0.183 | -0.099 | 0.642 | -0.138 | -0.136 | -0.165 | -0.147 | -0.135 | 0.794 | 0.609 | 1.033 | -17.256 | 1.093 | 0.488 | 0.941 | -19.49 | 0.82 | 0.323 | 1.55 | -7.056 | 4.246 | 4.16 | 1.289 | -33.956 | 19,687.972 | 21,962.233 | 0.917 | -29.335 | 19,700.754 | 18,007.977 | 15,889.222 | -40.344 | 0.246 | 0.911 | 30,109.105 | -56.386 | 0.1 | 21.171 | 18.023 | 69.541 | 2.619 | -13.96 | -0.443 | -0.354 | -0.365 | -0.532 | -0.551 | -0.489 | -0.415 | 4.558 | 4.167 | 34.289 | -0.407 | -0.816 | -1.152 | 24.268 | -1.613 | -1.544 | -1.066 |
| Nettowinst
| -66.386 | -53.081 | -61.886 | -46.29 | -62.201 | -73.43 | -67.848 | -97.398 | -74.278 | -51.104 | -63.468 | -65.511 | 178.552 | -83.29 | -53.677 | -37.607 | -51.153 | -47.48 | -44.674 | -30.055 | -45.474 | -50.634 | 18.506 | -47.755 | -33.126 | -24.671 | -54.141 | -35.035 | -36.842 | -31.713 | -17.103 | -26.123 | -40.773 | -28.32 | -31.779 | -15.607 | -13.122 | -40.41 | -18.742 | -25.978 | -8.109 | -7.762 | -0.358 | -5.777 | -7.319 | -11.142 | -5.835 | -5.44 | -5.729 | -6.923 | 6.768 | -6.02 | -5.534 | -5.757 | -5.964 | -2.416 | -5.707 | -4.972 | -8.811 | 1.86 | -10.613 | -12.088 | -9.476 | 5.259 | -10.932 | -11.954 | -11.071 | -7.46 | -10.786 | -9.852 | -8.696 | -11.537 | -11.021 | -14.088 | -15.234 | -17.717 | -17.255 | -21.128 | -18.003 | -17.448 | -18.475 | -3.084 | -17.155 | -18.056 | -17.768 | -16.619 | -13.492 | -16.329 | -13.556 | -14.104 | -11.889 | -13.805 | -44.004 | -8.425 | -7.307 | -32.769 | -4.751 | -4.846 | -4.363 |
| Nettowinstmarge
| -2.644 | -2.258 | -2.21 | -0.552 | -2.558 | -2.903 | -2.963 | -3.431 | -3.262 | -2.442 | -2.447 | -3.233 | 0.706 | -7.762 | -4.58 | -1.203 | -3.449 | -1.762 | -2.953 | -0.871 | -2.281 | -3.222 | 0.232 | -7.403 | -2.587 | -1.552 | -33.092 | -4.194 | -10.967 | -7.538 | -0.634 | -4.685 | -9.171 | -4.296 | -5.333 | -2.043 | -1.916 | -6.337 | -4.741 | -16.046 | -5.187 | -2.525 | -0.497 | -14.7 | -9.944 | -13.807 | -5.261 | -4.991 | -6.593 | -11.041 | 0.506 | -9.352 | -8.467 | -7.324 | -8.876 | -2.432 | -9.14 | -6.175 | -9.409 | 3.401 | -11.838 | -9.519 | -15.251 | 10.083 | -15.969 | -20.1 | -13.021 | -8.351 | -12.504 | -6.825 | -3.696 | -36.082 | -50.916 | -147.138 | -253.112 | -50.854 | -225.457 | -249.478 | -149.575 | -135.827 | -65.431 | -16.512 | -38.344 | -19.743 | -22.218 | -17.399 | -7.578 | -20.305 | -13.97 | -18.112 | -13.853 | -8.636 | -55.387 | -6.59 | -8.271 | -74.034 | -4,750,865 | -4,845,910 | -4,363,196 |
| WPA (Winst Per Aandeel)
| -3.08 | -2.52 | -3.04 | -2.48 | -3.29 | -4.25 | -4.28 | -6.31 | -5.18 | -3.74 | -4.91 | -5.07 | 15.17 | -7.47 | -5.36 | -3.99 | -5.6 | -5.61 | -6.16 | -4.29 | -6.61 | -7.52 | 2.85 | -7.82 | -5.76 | -4.69 | -10.59 | -6.94 | -7.38 | -6.39 | -3.66 | -5.98 | -9.35 | -6.51 | -7.33 | -3.67 | -3.1 | -10.58 | -5.62 | -8.27 | -2.58 | -2.48 | -0.14 | -3.24 | -4.82 | -8 | -4.65 | -0.22 | -0.23 | -0.3 | 0.29 | -0.27 | -0.27 | -0.3 | -0.32 | -0.13 | -0.35 | -0.31 | -0.58 | 0.12 | -0.74 | -0.99 | -0.85 | 0.47 | -0.99 | -1.11 | -1.19 | -0.8 | -1.39 | -1.29 | -1.14 | -1.51 | -1.44 | -1.84 | -2 | -2.33 | -2.27 | -2.78 | -2.37 | -2.3 | -2.44 | -0.41 | -2.41 | -2.53 | -2.7 | -2.53 | -2.15 | -2.61 | -2.46 | -2.56 | -2.2 | -2.56 | -9.17 | -1.84 | -1.6 | -7.55 | -1.15 | -1.17 | -1.14 |
| Verwaterde WPA
| -3.08 | -2.52 | -3.04 | -2.48 | -3.29 | -4.18 | -4.28 | -6.31 | -5.18 | -3.69 | -4.91 | -5.04 | 14.4 | -7.47 | -5.36 | -3.99 | -5.6 | -5.61 | -6.16 | -4.29 | -6.61 | -7.52 | 2.4 | -7.82 | -5.76 | -4.69 | -10.56 | -6.94 | -7.38 | -6.39 | -3.66 | -5.98 | -9.35 | -6.51 | -7.33 | -3.67 | -3.1 | -10.58 | -5.62 | -8.27 | -2.58 | -2.48 | -0.14 | -3.24 | -4.82 | -8 | -4.65 | -0.22 | -0.23 | -0.3 | 0.29 | -0.27 | -0.27 | -0.3 | -0.32 | -0.13 | -0.35 | -0.31 | -0.58 | 0.12 | -0.74 | -0.99 | -0.85 | 0.47 | -0.99 | -1.11 | -1.19 | -0.8 | -1.39 | -1.29 | -1.14 | -1.51 | -1.44 | -1.84 | -2 | -2.33 | -2.27 | -2.78 | -2.37 | -2.3 | -2.44 | -0.41 | -2.41 | -2.53 | -2.7 | -2.53 | -2.15 | -2.61 | -2.46 | -2.56 | -2.2 | -2.56 | -9.17 | -1.84 | -1.6 | -7.19 | -1.15 | -1.17 | -1.14 |
| EBITDA
| -28.139 | -19.689 | -30.614 | 0.799 | -43.047 | -51.937 | -51.739 | -53.887 | -39.401 | -33.814 | -33.745 | -49.38 | 189.496 | -65.592 | -36.784 | -19.972 | -33.587 | -31.823 | -29.536 | -17.337 | -33.941 | -40.387 | 30.596 | -38.575 | -24.557 | -17.429 | -49.922 | -28.487 | -30.632 | -25.709 | -10.99 | -20.263 | -35.225 | -21.611 | -27.067 | -31.415 | -17.544 | -12.772 | -10.308 | -30.429 | -8.211 | -7.952 | -8.649 | -6.09 | -6.679 | -7.163 | -4.462 | -4.093 | -4.147 | -5.228 | 8.243 | -4.366 | -3.878 | -4.135 | -4.455 | -4.263 | -4.023 | -3.772 | -6.257 | -4.195 | -5.354 | -6.89 | -7.131 | -5.77 | -8.726 | -9.849 | -8.824 | -5.154 | -8.498 | -7.639 | -6.566 | -9.557 | -9.423 | -11.763 | -13.57 | -16.244 | -15.721 | -19.676 | -16.679 | -16.151 | -14.722 | -16.118 | -14.999 | -16.533 | -15.996 | -15.48 | -12.847 | -14.976 | -12.689 | -13.157 | -11.086 | 21.688 | -43.362 | -8.342 | -7.462 | -7.967 | -5.943 | -6.03 | -5.07 |
| EBITDA ratio
| -1.121 | -0.838 | -1.054 | 0.01 | -1.77 | -2.008 | -2.277 | -1.861 | -1.731 | -1.635 | -1.321 | -2.538 | 0.75 | -4.78 | -3.228 | -0.739 | -2.116 | -0.927 | -2.062 | -0.368 | -1.791 | -2.556 | 0.388 | -5.962 | -1.932 | -1.492 | -20.867 | -4.383 | -8.766 | -7.278 | -0.415 | -6.901 | -3.211 | -3.363 | -4.808 | -2.539 | -3.659 | -3.078 | -0.814 | -2.834 | -5.334 | -2.528 | -11.104 | -15.845 | -9.26 | -9.082 | -4.156 | -3.88 | -3.858 | -7.367 | 0.616 | -6.786 | -5.932 | -7.324 | -6.641 | -8.027 | -7.091 | -5.779 | -6.342 | -22.757 | -2.582 | -3.222 | -11.731 | -38.334 | -12.747 | -16.561 | -10.381 | -5.77 | -9.851 | -5.292 | -2.791 | -29.892 | -44.087 | -116.325 | -225.462 | -46.625 | -205.431 | -232.335 | -138.573 | -125.734 | -41.918 | -85.23 | -36.814 | -18.325 | -20.283 | -16.844 | -7.339 | -18.871 | -13.151 | -16.896 | -12.917 | 35.183 | -54.527 | -6.525 | -8.446 | -17.999 | -5,942,780 | -6,030,069 | -5,069,736 |