First Majestic Silver Corp.
NYSE:AG
6.76 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 136.138 | 105.54 | 140.731 | 133.798 | 147.309 | 157.602 | 148.789 | 160.479 | 160.099 | 157.483 | 206.055 | 125.12 | 154.86 | 101.19 | 117.894 | 126.832 | 34.855 | 86.79 | 101.367 | 96.989 | 83.669 | 88.283 | 75.499 | 89.932 | 81.736 | 58.593 | 63.609 | 63.902 | 63.336 | 72.859 | 70.672 | 83.979 | 72.451 | 72.989 | 72.783 | 50.908 | 61.217 | 62.811 | 80.898 | 47.027 | 73.004 | 71.099 | 66.275 | 83.935 | 55.077 | 72.076 | 88.822 | 63.581 | 54.774 | 57.815 | 60.801 | 61.407 | 68.04 | 55.266 | 42.585 | 32.434 | 27.477 | 17.871 | 18.349 | 12.84 | 11.219 | 11.394 | 3.153 | 10.218 | 11.237 | 12.595 | 11.825 | 10.363 | 10.189 | 8.806 | 4.135 | 2.503 | 0.576 | 0.417 | 0.239 | 0.158 | 0.224 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Kosten van de omzet
| 123.452 | 108.619 | 124.846 | 120.772 | 146.171 | 164.025 | 162.055 | 157.142 | 148.487 | 142.414 | 165.693 | 121.602 | 125.437 | 73.074 | 74.226 | 78.799 | 42.617 | 65.675 | 77.426 | 67.53 | 79.857 | 78.838 | 85.162 | 91.551 | 84.04 | 59.016 | 62.207 | 60.727 | 61.931 | 62.863 | 60.729 | 64.029 | 62.51 | 63.62 | 68.901 | 54.496 | 57.776 | 57.815 | 75.065 | 48.818 | 63.503 | 54.478 | 52.021 | 54.758 | 40.794 | 37.472 | 66.906 | 20.912 | 18.456 | 16.693 | 16.383 | 15.473 | 18.112 | 16.819 | 24.087 | 13.78 | 12.745 | 8.803 | 14.629 | 7.535 | 8.148 | 6.572 | 9.358 | 0 | 7.496 | 6.332 | 6.45 | 6.191 | 7.653 | 5.88 | 2.863 | 2.002 | 0.512 | 0.492 | 0.397 | 0.321 | 0.345 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 12.686 | -3.078 | 15.885 | 13.026 | 1.138 | -6.423 | -13.266 | 3.337 | 11.612 | 15.069 | 40.362 | 3.518 | 29.423 | 28.116 | 43.668 | 48.033 | -7.762 | 21.115 | 23.941 | 29.459 | 3.812 | 9.445 | -9.663 | -1.619 | -2.304 | -0.423 | 1.402 | 3.175 | 1.405 | 9.996 | 9.943 | 19.95 | 9.941 | 9.369 | 3.882 | -3.588 | 3.441 | 4.996 | 5.833 | -1.791 | 9.501 | 16.621 | 14.254 | 29.177 | 14.283 | 34.604 | 21.916 | 42.669 | 36.318 | 41.122 | 44.418 | 45.934 | 49.928 | 38.447 | 18.498 | 18.655 | 14.732 | 9.068 | 3.72 | 5.305 | 3.071 | 4.821 | -6.205 | 10.218 | 3.741 | 6.264 | 5.375 | 4.172 | 2.536 | 2.926 | 1.271 | 0.501 | 0.064 | -0.074 | -0.159 | -0.163 | -0.12 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.093 | -0.029 | 0.113 | 0.097 | 0.008 | -0.041 | -0.089 | 0.021 | 0.073 | 0.096 | 0.196 | 0.028 | 0.19 | 0.278 | 0.37 | 0.379 | -0.223 | 0.243 | 0.236 | 0.304 | 0.046 | 0.107 | -0.128 | -0.018 | -0.028 | -0.007 | 0.022 | 0.05 | 0.022 | 0.137 | 0.141 | 0.238 | 0.137 | 0.128 | 0.053 | -0.07 | 0.056 | 0.08 | 0.072 | -0.038 | 0.13 | 0.234 | 0.215 | 0.348 | 0.259 | 0.48 | 0.247 | 0.671 | 0.663 | 0.711 | 0.731 | 0.748 | 0.734 | 0.696 | 0.434 | 0.575 | 0.536 | 0.507 | 0.203 | 0.413 | 0.274 | 0.423 | -1.968 | 1 | 0.333 | 0.497 | 0.455 | 0.403 | 0.249 | 0.332 | 0.307 | 0.2 | 0.111 | -0.178 | -0.665 | -1.033 | -0.535 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.553 | 13.414 | 10.253 | 12.836 | 14.604 | 12.687 | 10.613 | 11.43 | 11.955 | 14.703 | 9.45 | 8.876 | 9.262 | 10.095 | 8.954 | 6.748 | 7.324 | 8.206 | 9.137 | 8.705 | 7.526 | 8.121 | 6.536 | 6.937 | 7.278 | 7.384 | 5.533 | 6.24 | 6.397 | 6.586 | 5.736 | 5.425 | 5.397 | 4.833 | 5.099 | 4.696 | 5.585 | 5.766 | 4.777 | 6.345 | 7.44 | 7.454 | 9.371 | 8.089 | 9.653 | 11.678 | 9.933 | 7.409 | 8.281 | 7.242 | 6.748 | 3.98 | 5.41 | 5.898 | 6.765 | 3.008 | 2.894 | 2.636 | 0 | 2.087 | 2.511 | 2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 8.766 | 4.542 | 7.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18.272 | 19.623 | 18.077 | 12.836 | 14.604 | 12.687 | 10.613 | 11.43 | 11.955 | 14.703 | 9.45 | 8.876 | 9.262 | 10.095 | 8.954 | 6.748 | 7.324 | 8.206 | 9.137 | 8.705 | 7.526 | 8.121 | 6.536 | 6.937 | 7.278 | 7.384 | 5.533 | 6.24 | 6.397 | 6.586 | 5.736 | 5.425 | 5.397 | 4.833 | 5.099 | 4.696 | 5.585 | 5.766 | 4.777 | 6.345 | 7.44 | 7.454 | 9.371 | 8.089 | 9.653 | 11.678 | 9.933 | 7.409 | 8.281 | 7.242 | 6.748 | 3.98 | 5.41 | 5.898 | 6.765 | 3.008 | 2.894 | 2.636 | 0.372 | 2.087 | 2.511 | 2.15 | 1.133 | 2.416 | 2.722 | 3.148 | 3.629 | 2.468 | 2.454 | 2.382 | 1.167 | 2.426 | 0.713 | 0.536 | 0.349 | 0.534 | 0.443 | 0.536 | 0.325 | 0.7 | 0.435 | 0.067 | 0.02 | 0.053 | 0.009 | 0.015 | 0.004 | 0.011 | 0.009 | 0.013 | 0.008 |
Overige kosten
| 8.496 | 0 | 0 | 0 | 0 | 5.921 | 4.595 | 5.643 | 4.351 | 5.072 | 3.834 | 4.459 | 3.693 | 4.968 | 8.117 | 5.23 | 6.618 | 5.858 | 5.428 | 2.874 | 1.063 | 1.058 | 0.743 | 0.563 | 0.528 | 0 | 0.498 | 0.513 | 0.486 | 0.47 | 0.397 | 0.406 | 0.38 | 0.406 | 0.494 | 0.366 | 0.38 | 0.379 | 0.367 | 0.379 | 0.381 | 0.371 | 0.058 | 0.389 | 0.359 | 0.315 | -17.252 | 7.146 | 4.866 | 5.556 | 5.938 | 4.241 | 3.238 | 38.774 | -6.536 | 2.305 | 2.347 | 1.856 | 0.991 | 1.423 | 1.628 | 1.224 | -4.089 | 8.555 | 1.549 | 1.626 | 2.105 | 2.672 | 1.981 | 1.769 | 3.522 | 1.315 | 0.207 | 0.156 | 0.122 | 0.14 | 0.072 | 0.039 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 18.272 | 19.623 | 18.077 | 22.273 | 21.384 | 18.608 | 15.208 | 17.073 | 16.306 | 19.775 | 13.284 | 13.335 | 12.955 | 15.063 | 17.071 | 11.978 | 13.942 | 14.064 | 14.565 | 11.579 | 8.589 | 9.179 | 7.279 | 7.5 | 7.806 | 7.384 | 6.031 | 6.753 | 6.883 | 7.056 | 6.133 | 5.831 | 5.777 | 5.239 | 5.593 | 5.062 | 5.965 | 6.145 | 5.144 | 6.724 | 7.821 | 7.825 | 9.429 | 8.478 | 10.012 | 11.993 | -7.319 | 14.555 | 13.147 | 12.798 | 12.686 | 8.221 | 8.648 | 44.672 | 0.229 | 5.313 | 5.241 | 4.491 | 1.363 | 3.509 | 4.139 | 3.374 | -2.956 | 10.971 | 4.271 | 4.774 | 5.734 | 5.14 | 4.435 | 4.151 | 4.689 | 3.741 | 0.92 | 0.692 | 0.47 | 0.674 | 0.515 | 0.575 | 0.326 | 0.701 | 0.435 | 0.067 | 0.02 | 0.053 | 0.009 | 0.015 | 0.004 | 0.011 | 0.009 | 0.013 | 0.008 |
Bedrijfsresultaat
| -5.586 | -22.701 | -2.192 | -18.134 | -18.85 | -24.412 | -26.714 | -13.619 | -5.006 | -4.583 | 28.269 | -10.911 | 16.354 | 15.49 | 29.643 | 37.707 | -27.387 | 0.394 | -46.811 | 15.009 | -3.423 | 3.239 | -186.276 | -6.314 | -46.574 | -10.103 | -69.093 | -0.899 | -4.58 | 3.576 | 3.21 | 13.498 | 5.446 | 6.091 | -111.826 | -7.083 | -1.862 | 0.363 | -95.81 | -6.96 | 1.04 | 8.742 | -24.62 | 21.161 | 4.183 | 21.965 | 29.546 | 25.801 | 23.171 | 28.049 | 32.218 | 36.914 | 41.28 | 29.418 | 18.27 | 13.342 | 9.49 | 4.576 | 1.932 | 1.796 | -1.068 | 1.448 | -3.249 | -0.753 | -0.53 | 1.49 | -0.363 | -2.683 | -1.899 | -1.225 | -5.286 | -3.586 | -0.856 | -0.766 | -0.629 | -0.826 | -0.635 | -1.407 | -0.326 | -0.701 | -0.435 | -0.067 | -0.02 | -0.344 | -0.009 | -0.015 | -0.004 | -0.011 | -0.009 | -0.013 | -0.008 |
Bedrijfsresultaat ratio
| -0.041 | -0.215 | -0.016 | -0.136 | -0.128 | -0.155 | -0.18 | -0.085 | -0.031 | -0.029 | 0.137 | -0.087 | 0.106 | 0.153 | 0.251 | 0.297 | -0.786 | 0.005 | -0.462 | 0.155 | -0.041 | 0.037 | -2.467 | -0.07 | -0.57 | -0.172 | -1.086 | -0.014 | -0.072 | 0.049 | 0.045 | 0.161 | 0.075 | 0.083 | -1.536 | -0.139 | -0.03 | 0.006 | -1.184 | -0.148 | 0.014 | 0.123 | -0.371 | 0.252 | 0.076 | 0.305 | 0.333 | 0.406 | 0.423 | 0.485 | 0.53 | 0.601 | 0.607 | 0.532 | 0.429 | 0.411 | 0.345 | 0.256 | 0.105 | 0.14 | -0.095 | 0.127 | -1.03 | -0.074 | -0.047 | 0.118 | -0.031 | -0.259 | -0.186 | -0.139 | -1.279 | -1.432 | -1.487 | -1.836 | -2.635 | -5.23 | -2.831 | -3.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.938 | -179.35 | -258.4 | 0 |
Totaal overige inkomsten en kosten netto
| -12.147 | -3.865 | -1.058 | -10.967 | -0.036 | -122.21 | -4.748 | -6.536 | -0.332 | 0.134 | -4.047 | -6.972 | 3.119 | -1.573 | 3.859 | 11.119 | 9.1 | -31.012 | -56.549 | -1.293 | -0.52 | 2.986 | -169.973 | 0.451 | -36.923 | -3.755 | -64.904 | 2.837 | -0.788 | 0.275 | -1.205 | 0.271 | 5.646 | -2 | -113.668 | 3.14 | -0.87 | 3.302 | -90.284 | 0.374 | 9.682 | 2.718 | -34.118 | 1.586 | -3.222 | 11.189 | -0.242 | 2.663 | -3.627 | 5.306 | -3.005 | -2.194 | 0.381 | 3.475 | 1.619 | 0.414 | 0.929 | 0.058 | 0.112 | 0.08 | 0.191 | -0.525 | -3.108 | 0.344 | 0.484 | -0.054 | 0.028 | -0.869 | 0.749 | -0.377 | -2 | -0.426 | -0.039 | 0.022 | 0.022 | 0.052 | -0.009 | -0.844 | 0.029 | -0.044 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0 | 0 | 0 |
Inkomen voor belasting
| -17.733 | -26.566 | -3.25 | -23.598 | -22.532 | -146.622 | -31.462 | -20.155 | -5.338 | -4.449 | 19.928 | -19.801 | 16.556 | 8.567 | 27.473 | 44.339 | -15.427 | -26.656 | -49.276 | 15.952 | -7.252 | 1.552 | -188.569 | -11.122 | -49.335 | -14.021 | -69.88 | -1.307 | -6.696 | 2.582 | 1.532 | 13.389 | 9.218 | 1.352 | -115.888 | -6.647 | -4.449 | 0.732 | -91.232 | -9.776 | 9.675 | 10.396 | -30.178 | 21.95 | 1.022 | 33.399 | 27.993 | 30.689 | 19.076 | 33.231 | 28.36 | 35.129 | 41.273 | 32.775 | 19.611 | 13.378 | 9.771 | 4.082 | 1.591 | 1.142 | -0.501 | 0.637 | -6.74 | -0.62 | 0.363 | 1.24 | -0.543 | -2.051 | -1.472 | -1.855 | -5.44 | -3.666 | -0.895 | -0.744 | -0.607 | -0.774 | -0.645 | -0.559 | -0.297 | -0.745 | -0.435 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.009 | -0.013 | -0.007 |
Inkomen voor belasting ratio
| -0.13 | -0.252 | -0.023 | -0.176 | -0.153 | -0.93 | -0.211 | -0.126 | -0.033 | -0.028 | 0.097 | -0.158 | 0.107 | 0.085 | 0.233 | 0.35 | -0.443 | -0.307 | -0.486 | 0.164 | -0.087 | 0.018 | -2.498 | -0.124 | -0.604 | -0.239 | -1.099 | -0.02 | -0.106 | 0.035 | 0.022 | 0.159 | 0.127 | 0.019 | -1.592 | -0.131 | -0.073 | 0.012 | -1.128 | -0.208 | 0.133 | 0.146 | -0.455 | 0.262 | 0.019 | 0.463 | 0.315 | 0.483 | 0.348 | 0.575 | 0.466 | 0.572 | 0.607 | 0.593 | 0.461 | 0.412 | 0.356 | 0.228 | 0.087 | 0.089 | -0.045 | 0.056 | -2.138 | -0.061 | 0.032 | 0.098 | -0.046 | -0.198 | -0.145 | -0.211 | -1.316 | -1.464 | -1.554 | -1.783 | -2.542 | -4.898 | -2.872 | -1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375.011 | -180.362 | -258.1 | 0 |
Belastingkosten
| 30.508 | -13.063 | -13.764 | 3.551 | -4.998 | -45.962 | -14.643 | 0.537 | 78.712 | -11.734 | 23.899 | -1.395 | 0.957 | 6.712 | -7.072 | 13.393 | -5.459 | 5.78 | -9.33 | 7.393 | 4.715 | -1.328 | -24.126 | -17.026 | -9.302 | -8.429 | -13.796 | 0.013 | -8.108 | -0.138 | -0.282 | 5.274 | 3.113 | 8.785 | -12.927 | -4.867 | -1.871 | 1.837 | -26.664 | 0.674 | 2.085 | 4.416 | 51.051 | 5.63 | 0.862 | 6.882 | 5.643 | 5.82 | 3.755 | 6.873 | 7.021 | 7.357 | 10.68 | 8.905 | 5.01 | 3.416 | 1.34 | 1.124 | -0.864 | -0.581 | -1.394 | -0.107 | -2.14 | -0.267 | 0.655 | 0.205 | 0.777 | 0.034 | -0.319 | 0.799 | -0.792 | 0.156 | -0.005 | -0.075 | -0.059 | -0.118 | -0.006 | 1.658 | -0.094 | 0.065 | 0 | 0.067 | 0.02 | 0.015 | 0.009 | 0.015 | 0.004 | 0.02 | 0 | -0 | -0 |
Nettowinst
| -48.241 | -13.502 | 10.231 | -27.149 | -17.534 | -100.66 | -16.819 | -20.692 | -84.05 | 7.285 | -3.971 | -18.406 | 15.599 | 1.855 | 34.545 | 30.946 | -9.968 | -32.436 | -39.946 | 8.559 | -11.967 | 2.88 | -164.443 | 5.904 | -40.033 | -5.592 | -56.084 | -1.32 | 1.412 | 2.72 | 1.814 | 8.115 | 6.105 | -7.433 | -102.961 | -1.78 | -2.578 | -1.105 | -64.568 | -10.45 | 7.59 | 5.98 | -81.229 | 16.32 | 0.16 | 26.517 | 22.35 | 24.869 | 15.321 | 26.358 | 21.339 | 27.772 | 30.593 | 23.87 | 14.601 | 9.962 | 8.431 | 2.958 | 2.455 | 1.723 | 0.893 | 0.744 | -4.6 | -0.354 | -0.292 | 1.035 | -1.32 | -2.085 | -1.153 | -2.654 | -4.648 | -2.971 | -0.812 | -0.714 | -0.593 | -0.771 | -0.62 | -1.372 | -0.261 | -0.722 | -0.435 | -0.067 | -0.02 | -0.359 | -0.009 | -0.015 | -0.004 | -0.031 | -0.009 | -0.013 | -0.007 |
Nettowinstmarge
| -0.354 | -0.128 | 0.073 | -0.203 | -0.119 | -0.639 | -0.113 | -0.129 | -0.525 | 0.046 | -0.019 | -0.147 | 0.101 | 0.018 | 0.293 | 0.244 | -0.286 | -0.374 | -0.394 | 0.088 | -0.143 | 0.033 | -2.178 | 0.066 | -0.49 | -0.095 | -0.882 | -0.021 | 0.022 | 0.037 | 0.026 | 0.097 | 0.084 | -0.102 | -1.415 | -0.035 | -0.042 | -0.018 | -0.798 | -0.222 | 0.104 | 0.084 | -1.226 | 0.194 | 0.003 | 0.368 | 0.252 | 0.391 | 0.28 | 0.456 | 0.351 | 0.452 | 0.45 | 0.432 | 0.343 | 0.307 | 0.307 | 0.166 | 0.134 | 0.134 | 0.08 | 0.065 | -1.459 | -0.035 | -0.026 | 0.082 | -0.112 | -0.201 | -0.113 | -0.301 | -1.124 | -1.187 | -1.41 | -1.711 | -2.482 | -4.879 | -2.764 | -3.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375.011 | -180.362 | -258.1 | 0 |
WPA (Winst Per Aandeel)
| -0.17 | -0.047 | 0.037 | -0.095 | -0.062 | -0.37 | -0.063 | -0.08 | -0.32 | 0.028 | -0.016 | -0.072 | 0.06 | 0.01 | 0.16 | 0.14 | -0.05 | -0.15 | -0.19 | 0.04 | -0.06 | 0.01 | -0.84 | 0.03 | -0.22 | -0.034 | -0.34 | -0.008 | 0.01 | 0.02 | 0.011 | 0.05 | 0.04 | -0.05 | -0.66 | -0.015 | -0.021 | -0.009 | -0.55 | -0.09 | 0.06 | 0.05 | -0.69 | 0.14 | 0.001 | 0.23 | 0.19 | 0.22 | 0.14 | 0.25 | 0.2 | 0.27 | 0.3 | 0.24 | 0.14 | 0.11 | 0.12 | 0.029 | 0.025 | 0.019 | 0.009 | 0.008 | -0.06 | -0.005 | -0.004 | 0.019 | -0.021 | -0.035 | -0.022 | -0.051 | -0.11 | -0.073 | -0.027 | -0.026 | -0.025 | -0.033 | -0.028 | -0.063 | -0.012 | -0.034 | -0.041 | -0.008 | -0.004 | -0.062 | -0.002 | -0.003 | -0.001 | -0.005 | -0.003 | -0.004 | -0.003 |
Verwaterde WPA
| -0.17 | -0.047 | 0.037 | -0.095 | -0.062 | -0.37 | -0.063 | -0.079 | -0.32 | 0.028 | -0.016 | -0.072 | 0.06 | 0.01 | 0.15 | 0.14 | -0.048 | -0.15 | -0.19 | 0.04 | -0.06 | 0.01 | -0.84 | 0.03 | -0.22 | -0.034 | -0.34 | -0.008 | 0.01 | 0.02 | 0.011 | 0.05 | 0.04 | -0.048 | -0.66 | -0.015 | -0.021 | -0.009 | -0.55 | -0.089 | 0.06 | 0.05 | -0.69 | 0.14 | 0.001 | 0.23 | 0.19 | 0.21 | 0.14 | 0.24 | 0.2 | 0.26 | 0.29 | 0.23 | 0.13 | 0.1 | 0.12 | 0.029 | 0.025 | 0.019 | 0.009 | 0.008 | -0.05 | -0.004 | -0.004 | 0.019 | -0.021 | -0.035 | -0.022 | -0.051 | -0.11 | -0.073 | -0.027 | -0.026 | -0.025 | -0.033 | -0.028 | -0.063 | -0.012 | -0.034 | -0.041 | -0.008 | -0.004 | -0.062 | -0.002 | -0.003 | -0.001 | -0.005 | -0.003 | -0.004 | -0.003 |
EBITDA
| 28.788 | 5.788 | 30.788 | 19.76 | 14.161 | 10.407 | 8.99 | 22.508 | 29.617 | 26.374 | 70.976 | 19.845 | 45.753 | 28.766 | 42.512 | 54.29 | -13.808 | 22.024 | 28.328 | 34.758 | 13.368 | 19.145 | 11.503 | 16.109 | 13.689 | 11.715 | 16.444 | 15.231 | 13.777 | 22.719 | 22.595 | 35.194 | 24.482 | 24.3 | 22.888 | 9.101 | 14.936 | 16.104 | 18.071 | 6.689 | 16.858 | 22.495 | 18.102 | 32.793 | 15.134 | 31.118 | 37.596 | 35.54 | 28.43 | 33.777 | 38.062 | 41.18 | 44.414 | 32.222 | 21.199 | 15.831 | 11.748 | 6.34 | 4.107 | 2.938 | 1.282 | 2.58 | -0.746 | -0.077 | 0.582 | 3.203 | 1.782 | 1.591 | 0.088 | 0.573 | 2.103 | -1.499 | -0.616 | -0.633 | -0.531 | -0.751 | -0.556 | 0.32 | -0.355 | -0.656 | -0.434 | -0.067 | -0.02 | -0.053 | -0.009 | -0.015 | -0.004 | 0.009 | -0.009 | -0.013 | -0.008 |
EBITDA ratio
| 0.211 | 0.055 | 0.219 | 0.148 | 0.096 | 0.066 | 0.06 | 0.14 | 0.185 | 0.167 | 0.344 | 0.159 | 0.295 | 0.284 | 0.361 | 0.428 | -0.396 | 0.254 | 0.279 | 0.358 | 0.16 | 0.217 | 0.152 | 0.179 | 0.167 | 0.2 | 0.259 | 0.238 | 0.218 | 0.312 | 0.32 | 0.419 | 0.338 | 0.333 | 0.314 | 0.179 | 0.244 | 0.256 | 0.223 | 0.142 | 0.231 | 0.316 | 0.273 | 0.391 | 0.275 | 0.432 | 0.423 | 0.559 | 0.519 | 0.584 | 0.626 | 0.671 | 0.653 | 0.583 | 0.498 | 0.488 | 0.428 | 0.355 | 0.224 | 0.229 | 0.114 | 0.226 | -0.237 | -0.008 | 0.052 | 0.254 | 0.151 | 0.154 | 0.009 | 0.065 | 0.509 | -0.599 | -1.069 | -1.516 | -2.223 | -4.754 | -2.478 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.136 | -178.337 | -258.7 | 0 |