Afry AB

SSE:AFRY.ST

160.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,1671,0882,1121,930997239223329264.3178.4187.7497.7345.3327.9344.66290.338310.382257.474242.007175.04692.54868.751188.365286.62112.05770.96236.353
Kortetermijnbeleggingen 0-108-99-33-23-4-1-1-3.6-2.3-3.6-4.81,701.4-18.50000000000000
Liquide middelen en kortetermijnbeleggingen 1,1671,0882,1121,930997239223329264.3178.4187.7497.7345.3327.9344.66290.338310.382257.474242.007175.04692.54868.751188.365286.62112.05770.96236.353
Nettovorderingen 8,5268,3796,6365,3546,2574,3583,9283,4702,6172,295.72,235.72,218.2000000000000000
Voorraad 031230900-4,358158-798211.3192151.3-374.5000000000000000
Overige vlottende activa 317-1-13082484,537-1944-0.1-0.1-0.1608.21,738370.7457.084423.634261.0251,045.659723.999203.584208.4410.17427.94914.7890.53921.89954.655
Totaal vlottende activa 10,0109,7789,0567,5927,5024,7764,3083,9453,092.52,6662,574.62,949.62,083.31,9341,849.6291,882.2181,475.3521,303.133966.006932.4697.195617.643737.295779.565529.869418.278375.666
Niet-vlottende activa:
Materiële vaste activa, netto 2,0702,3092,4602,8033,207571509475384.8346.3289.7279.3285.9292.7332.925338.638210.715103.34486.506222.853351.496380.608393.912399.916391.082325.338321.079
Goodwill 14,77814,43112,81311,46011,7676,7766,1575,5524,476.73,924.93,7713,875.900000834.879124.07699.97843.16543.07441.97340.60143.83830.65423.537
Immateriële activa 9821,1591,2321,4521,588390385403341351.5373.2387.501,6771,369.7611,357.0671,083.7218.0537.7226.5281.661000000
Goodwill en immateriële activa 15,76015,59014,04512,91213,3557,1666,5425,9554,817.74,276.44,144.24,263.41,695.21,6771,369.7611,357.0671,083.72852.932131.798106.50644.82643.07441.97340.60143.83830.65423.537
Langetermijnbeleggingen 12811717511158677464.94.45.411.4-1,695.225.10000000000000
Belastingvorderingen 20320117419025217142416.610.312.112.334.221.710.90814.80511.60312.4868.11200000000
Overige niet-vlottende activa -10310112-0.20.147.9-0.11,720-0.119.28916.79914.18828.33227.70333.99428.24950.966103.152168.36941.05639.33131.934
Totaal niet-vlottende activa 18,16018,21716,85716,01716,8728,4327,0706,4625,223.84,637.54,499.34,566.32,040.12,016.41,732.8831,727.3091,320.226997.094254.119363.353424.571474.648539.037608.886475.976395.323376.55
Totaal activa 28,17027,99625,91323,61024,37513,20811,37810,4078,316.37,303.57,073.97,515.94,123.43,950.43,582.5123,609.5272,795.5782,300.2271,220.1251,295.7531,121.7661,092.2911,276.3321,388.4511,005.845813.601752.216
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,1821,2861,097842869854716644568.5535.2482.8620.4320293.5264.858231.337181.798172.35188.588111.57494.55273.157106.328117.92375.70300
Kortlopende schulden 1,7991,7991,4881,4398516881,198267404.5353.8416.4441.119.5224.1289.42200219.81310.12400000000
Belastingschulden 1773202961621115988915492.195.454.527.7431.75379.0140.35200000044.46701.9920
Uitgestelde opbrengsten 2,0772,1344,3923,8984,056591,5691,3681,081.6975.8999.1978857.7397473.108000000000000
Overige kortlopende verplichtingen 3,9853,8029281,0209912,425584551504.7463.3331.2355.5179.1490.6567.5641,306.548998.951601.716387.123605.111506.714449.829409.827406.993383.516232.708199.656
Totaal kortlopende verplichtingen 9,0439,0217,9057,1996,7674,0264,0672,8302,559.32,328.12,229.52,3951,376.31,405.21,594.9521,537.8851,180.749993.88485.835716.685601.266522.986516.155524.916459.219232.708199.656
Langlopende verplichtingen:
Langetermijnschulden 4,6866,0016,1615,3606,9612,8651,5592,1971,239.1611.3607.91,429.249.56.539.72995.71676.21279.16460.828.17612.06518.97519.00750.98158.71200
Uitgestelde opbrengsten niet-vlottend 1,3730288432494156114220124.795.881.9130.3210.1130.889.677170.10969.00956.42216.949240.56200.563000000
Uitgestelde belastingverplichtingen niet-vlottend 391397389461537233180140127.7133.1148.4137.235.945.929.95119.67520.73423.37317.36524.87832.707000000
Overige niet-vlottende verplichtingen 2223991776224846346932435.9180.73322.71.41.31.64987.5109.7155.85557.979-79.465-67.357219.769198.667260.775151.35200
Totaal niet-vlottende verplichtingen 6,6726,7977,0156,3158,2403,7172,3222,8811,527.41,020.91,170.21,699.4296.9184.5161.006373275.665214.814153.113194.149177.978238.744217.674311.756210.064198.308172.001
Totaal passiva 15,71515,81814,92013,51415,0077,7436,3895,7114,086.73,3493,399.74,094.41,673.21,589.71,755.9581,910.8851,456.4141,208.694638.948910.834779.244761.73733.829836.672669.283431.016371.657
Eigen vermogen:
Preferente aandelen 00011200000000000000000000000
Gewone aandelen 283283283282280193196197195.2195.5197.4200.2170.3170.3170.295170.295169.352162.78119.243118.488114.971114.971114.971114.971114.971114.971114.971
Ingehouden winsten 6,4496,0855,5334,9543,9414,0763,6373,2122,828.62,5122,271.71,913.51,718.51,624.41,052.557858.646679.11512.363435.47530.05730.114127.51556.971230.19636.4848.00445.214
Overige gereserveerde algehele resultaten 773858234-11232222712416463105.315.80000000000000000
Overige totale aandeelhoudersvermogen 4,9494,9504,9424,8594,8249531,0151,1041,138.71,139.91,176.61,293.6548.7551.6590.143661.153486.482416.3926.413232.307196.82576.785355.821197.628177.401219.61220.374
Totaal eigen vermogen van aandeelhouders 12,45412,17610,99210,0959,3675,4494,9724,6774,225.53,952.73,661.53,407.32,437.52,346.31,812.9951,690.0941,334.9441,091.533581.131380.852341.91319.271527.763542.795328.852382.585380.559
Totaal eigen vermogen 12,45512,17810,99310,0969,3685,4654,9894,6964,229.63,954.53,674.23,421.52,450.22,360.71,826.5541,698.6421,339.1641,091.533581.177384.919342.522324.916542.503551.779332.707382.585380.559
Totaal passiva en aandeelhoudersvermogen 28,17027,99625,91323,61024,37513,20811,37810,4078,316.37,303.57,073.97,515.94,123.43,950.43,582.5123,609.5272,795.5782,300.2271,220.1251,295.7531,121.7661,092.2911,276.3321,388.4511,005.845813.601752.216