
Aflac Incorporated
NYSE:AFL
103.68 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,398 | 5,498 | 3,035 | 5,157 | 5,437 | 3,857 | 5,032 | 5,173 | 4,831 | 4,022 | 4,711 | 5,332 | 5,148 | 5,387 | 5,263 | 5,511 | 5,795 | 6,003 | 5,627 | 5,364 | 5,122 | 5,569 | 5,519 | 5,493 | 5,640 | 5,110 | 5,562 | 5,571 | 5,448 | 5,407 | 5,489 | 5,411 | 5,292 | 5,728 | 5,700 | 5,422 | 5,433 | 5,300 | 5,050 | 5,268 | 5,227 | 5,440 | 5,698 | 5,833 | 5,635 | 5,756 | 5,871 | 6,027 | 6,173 | 6,283 | 6,815 | 5,894 | 6,215 | 5,979 | 5,987 | 5,088 | 5,117 | 5,294 | 5,394 | 4,980 | 5,065 | 4,597 | 4,526 | 4,313 | 4,818 | 4,260 | 3,691 | 4,336 | 4,267 | 4,017 | 3,861 | 3,764 | 3,751 | 3,687 | 3,672 | 3,697 | 3,559 | 3,567 | 3,669 | 3,567 | 3,559 | 3,447 | 3,321 | 3,233 | 3,280 | 2,847 | 2,931 | 2,861 | 2,807 | 2,666 | 2,707 | 2,513 | 2,371 | 2,404 | 2,446 | 2,348 | 2,421 | 2,488 | 2,472 | 2,355 | 2,398 | 2,365 | 2,196 | 2,032 | 2,048 | 1,943.9 | 1,700 | 1,704 | 1,757 | 1,744.802 | 1,789.6 | 2,008.7 | 1,707.5 | 1,853.003 | 1,775.6 | 1,741.7 | 1,730 | 1,732.42 | 1,811.7 | 1,932.8 | 1,713.7 | 1,636.058 | 1,601.6 | 1,481.2 | 1,391.9 | 1,334.6 | 1,308.2 | 1,236.7 | 1,121.5 | 1,071.4 | 1,025.3 | 955.3 | 934.5 | 897.3 | 830.7 | 783.3 | 771.4 | 751.7 | 683 | 621.2 | 622.6 | 637 | 599.3 | 595.7 | 606.3 | 600.8 | 574.1 | 583.8 | 565.9 | 521.7 | 461.4 | 453.6 | 439.4 | 411.9 | 363.4 | 326.2 | 300.1 | 271.3 | 242.3 |
Kosten van de omzet
| 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -50 | 5,498 | 3,035 | 5,157 | 5,437 | 3,857 | 5,032 | 5,173 | 4,831 | 4,022 | 4,711 | 5,332 | 5,148 | 5,387 | 5,263 | 5,511 | 5,795 | 6,003 | 5,627 | 5,364 | 5,122 | 5,569 | 5,519 | 5,493 | 5,640 | 5,110 | 5,562 | 5,571 | 5,448 | 5,407 | 5,489 | 5,411 | 5,292 | 5,728 | 5,700 | 5,422 | 5,433 | 5,300 | 5,050 | 5,268 | 5,227 | 5,440 | 5,698 | 5,833 | 5,635 | 5,756 | 5,871 | 6,027 | 6,173 | 6,283 | 6,815 | 5,894 | 6,215 | 5,979 | 5,987 | 5,088 | 5,117 | 5,294 | 5,394 | 4,980 | 5,065 | 4,597 | 4,526 | 4,313 | 4,818 | 4,260 | 3,691 | 4,336 | 4,267 | 4,017 | 3,861 | 3,764 | 3,751 | 3,687 | 3,672 | 3,697 | 3,559 | 3,567 | 3,669 | 3,567 | 3,559 | 3,447 | 3,321 | 3,233 | 3,280 | 2,847 | 2,931 | 2,861 | 2,807 | 2,666 | 2,707 | 2,513 | 2,371 | 2,404 | 2,446 | 2,348 | 2,421 | 2,488 | 2,472 | 2,355 | 2,398 | 2,365 | 2,196 | 2,032 | 2,048 | 1,943.9 | 1,700 | 1,704 | 1,757 | 1,744.802 | 1,789.6 | 2,008.7 | 1,707.5 | 1,853.003 | 1,775.6 | 1,741.7 | 1,730 | 1,732.42 | 1,811.7 | 1,932.8 | 1,713.7 | 1,636.058 | 1,601.6 | 1,481.2 | 1,391.9 | 1,334.6 | 1,308.2 | 1,236.7 | 1,121.5 | 1,071.4 | 1,025.3 | 955.3 | 934.5 | 897.3 | 830.7 | 783.3 | 771.4 | 751.7 | 683 | 621.2 | 622.6 | 637 | 599.3 | 595.7 | 606.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| -0.015 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 595 | 587 | 564 | 616 | 579 | 565 | 534 | 569 | 505 | 508 | 481 | 0 | 487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442 | 432 | 435 | 438 | 438 | 427 | 422 | 424 | 412 | 398 | 403 | 410 | 388 | 381 | 389 | 385 | 355 | 362 | 358 | 0 | 331 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,037 | 1,019 | 999 | 1,054 | 1,017 | 992 | 956 | 993 | 917 | 906 | 884 | 410 | 875 | 381 | 389 | 385 | 355 | 362 | 358 | 0 | 331 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -195 | 3,363 | 2,943 | 3,138 | 3,267 | 3,567 | 3,227 | 3,348 | 3,489 | 3,498 | 3,382 | 3,624 | 3,854 | 4,155 | 4,150 | 4,138 | 4,192 | 4,786 | 4,474 | 4,294 | 4,402 | 4,512 | 4,483 | 4,384 | 4,398 | 4,388 | 4,416 | 4,440 | 4,466 | 4,408 | 4,414 | 4,366 | 4,394 | 4,575 | 4,737 | 4,588 | 4,316 | 4,190 | 4,186 | 4,394 | 4,214 | 4,365 | 4,624 | 4,595 | 4,531 | 4,728 | 4,802 | 4,669 | 4,812 | 5,404 | 4,298 | 4,134 | 4,014 | 4,091 | 3,878 | 3,652 | 3,570 | 3,634 | 3,422 | 3,185 | 3,207 | 3,845 | 3,102 | 3,459 | 3,558 | 3,575 | 3,188 | 3,234 | 3,183 | 3,431 | 2,888 | 2,803 | 3,115 | 3,179 | 3,115 | 3,073 | 2,984 | 3,008 | 3,024 | 3,051 | 3,053 | 2,998 | 2,870 | 2,820 | 2,814 | 2,741 | 2,560 | 2,484 | 2,437 | 2,371 | 2,350 | 2,191 | 2,086 | 2,140 | 2,152 | 2,099 | 2,147 | 2,231 | 2,220 | 2,096 | 2,155 | 1,587 | 2,196 | 2,032 | 2,048 | 1,392.9 | 1,700 | 1,704 | 1,757 | 879.982 | 1,789.6 | 2,008.7 | 1,707.5 | 1,203.002 | 1,775.6 | 1,741.7 | 1,730 | 1,131.425 | 1,811.7 | 1,932.8 | 1,713.7 | 1,131.722 | 1,601.6 | 1,481.2 | 1,391.9 | 1,334.6 | 1,308.2 | 1,236.7 | 1,121.5 | 1,071.4 | 1,025.3 | 955.3 | 934.5 | 897.3 | 830.7 | 783.3 | 771.4 | 751.7 | 683 | 621.2 | 622.6 | 637 | 599.3 | 595.7 | 606.3 | 600.8 | 574.1 | 583.8 | 565.9 | 521.7 | 461.4 | 453.6 | 439.4 | 411.9 | 363.4 | 326.2 | 300.1 | 271.3 | 242.3 |
Bedrijfskosten
| -195 | 3,363 | 2,943 | 3,138 | 3,267 | 3,567 | 3,227 | 3,348 | 3,489 | 3,498 | 3,382 | 3,624 | 3,854 | 4,155 | 4,150 | 4,138 | 4,192 | 4,786 | 4,474 | 4,294 | 4,402 | 4,512 | 4,483 | 4,384 | 4,398 | 4,388 | 4,416 | 4,440 | 4,466 | 4,408 | 4,414 | 4,366 | 4,394 | 4,575 | 4,737 | 4,588 | 4,316 | 4,190 | 4,186 | 4,394 | 4,214 | 4,365 | 4,624 | 4,595 | 4,531 | 4,728 | 4,802 | 4,669 | 4,812 | 5,404 | 5,335 | 5,153 | 5,013 | 5,145 | 4,895 | 4,644 | 4,526 | 4,627 | 4,339 | 4,091 | 4,091 | 4,255 | 3,977 | 3,840 | 3,947 | 3,960 | 3,543 | 3,596 | 3,541 | 3,431 | 3,219 | 3,129 | 3,115 | 3,179 | 3,115 | 3,073 | 2,984 | 3,008 | 3,024 | 3,051 | 3,053 | 2,998 | 2,870 | 2,820 | 2,814 | 2,741 | 2,560 | 2,484 | 2,437 | 2,371 | 2,350 | 2,191 | 2,086 | 2,140 | 2,152 | 2,099 | 2,147 | 2,231 | 2,220 | 2,096 | 2,155 | 1,587 | 2,196 | 2,032 | 2,048 | 1,392.9 | 1,700 | 1,704 | 1,757 | 879.982 | 1,789.6 | 2,008.7 | 1,707.5 | 1,203.002 | 1,775.6 | 1,741.7 | 1,730 | 1,131.425 | 1,811.7 | 1,932.8 | 1,713.7 | 1,131.722 | 1,601.6 | 1,481.2 | 1,391.9 | 1,334.6 | 1,308.2 | 1,236.7 | 1,121.5 | 1,071.4 | 1,025.3 | 955.3 | 934.5 | 897.3 | 830.7 | 783.3 | 771.4 | 751.7 | 683 | 621.2 | 622.6 | 637 | 599.3 | 595.7 | 606.3 | 600.8 | 574.1 | 583.8 | 565.9 | 521.7 | 461.4 | 453.6 | 439.4 | 411.9 | 363.4 | 326.2 | 300.1 | 271.3 | 242.3 |
Bedrijfsresultaat
| 145 | 2,135 | 92 | 2,019 | 2,170 | 290 | 1,805 | 1,825 | 1,342 | 524 | 1,329 | 1,708 | 1,294 | 1,232 | 1,113 | 1,373 | 1,603 | 1,217 | 1,153 | 1,070 | 720 | 1,057 | 1,036 | 1,109 | 1,242 | 722 | 1,146 | 1,131 | 982 | 999 | 1,075 | 1,045 | 898 | 1,153 | 963 | 834 | 1,117 | 1,110 | 864 | 874 | 1,013 | 1,075 | 1,074 | 1,238 | 1,104 | 1,028 | 1,069 | 1,358 | 1,361 | 879 | 1,480 | 741 | 1,202 | 834 | 1,092 | 444 | 591 | 667 | 1,055 | 889 | 974 | 342 | 549 | 473 | 871 | 300 | 148 | 740 | 726 | 586 | 642 | 635 | 636 | 508 | 557 | 624 | 575 | 559 | 645 | 516 | 506 | 449 | 451 | 413 | 466 | 106 | 371 | 377 | 370 | 295 | 357 | 322 | 285 | 264 | 294 | 249 | 274 | 257 | 252 | 259 | 243 | 778 | 0 | 0 | 0 | 551 | 0 | 0 | 0 | 864.82 | 0 | 0 | 0 | 650.001 | 0 | 0 | 0 | 600.995 | 0 | 0 | 0 | 504.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.043 | 0.388 | 0.03 | 0.392 | 0.399 | 0.075 | 0.359 | 0.353 | 0.278 | 0.13 | 0.282 | 0.32 | 0.251 | 0.229 | 0.211 | 0.249 | 0.277 | 0.203 | 0.205 | 0.199 | 0.141 | 0.19 | 0.188 | 0.202 | 0.22 | 0.141 | 0.206 | 0.203 | 0.18 | 0.185 | 0.196 | 0.193 | 0.17 | 0.201 | 0.169 | 0.154 | 0.206 | 0.209 | 0.171 | 0.166 | 0.194 | 0.198 | 0.188 | 0.212 | 0.196 | 0.179 | 0.182 | 0.225 | 0.22 | 0.14 | 0.217 | 0.126 | 0.193 | 0.139 | 0.182 | 0.087 | 0.115 | 0.126 | 0.196 | 0.179 | 0.192 | 0.074 | 0.121 | 0.11 | 0.181 | 0.07 | 0.04 | 0.171 | 0.17 | 0.146 | 0.166 | 0.169 | 0.17 | 0.138 | 0.152 | 0.169 | 0.162 | 0.157 | 0.176 | 0.145 | 0.142 | 0.13 | 0.136 | 0.128 | 0.142 | 0.037 | 0.127 | 0.132 | 0.132 | 0.111 | 0.132 | 0.128 | 0.12 | 0.11 | 0.12 | 0.106 | 0.113 | 0.103 | 0.102 | 0.11 | 0.101 | 0.329 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 145 | 2,135 | 92 | 2,019 | 2,170 | 290 | 1,805 | 1,825 | 1,342 | 524 | 1,329 | 1,708 | 1,294 | 1,232 | 1,113 | 1,373 | 1,603 | 1,217 | 1,153 | 1,070 | 720 | 1,057 | 1,036 | 1,109 | 1,242 | 722 | 1,146 | 1,131 | 982 | 999 | 1,075 | 1,045 | 898 | 1,153 | 963 | 834 | 1,117 | 1,110 | 864 | 874 | 1,013 | 1,075 | 1,074 | 1,238 | 1,104 | 1,028 | 1,069 | 1,358 | 1,361 | 879 | 1,480 | 741 | 1,202 | 834 | 1,092 | 444 | 591 | 667 | 1,055 | 889 | 974 | 342 | 549 | 473 | 871 | 300 | 148 | 740 | 726 | 586 | 642 | 635 | 636 | 508 | 557 | 624 | 575 | 559 | 645 | 516 | 506 | 449 | 451 | 413 | 466 | 106 | 371 | 377 | 370 | 295 | 357 | 322 | 285 | 264 | 294 | 249 | 274 | 257 | 252 | 259 | 243 | 778 | 0 | 0 | 0 | 551 | 0 | 0 | 0 | 864.82 | 0 | 0 | 0 | 650.001 | 0 | 0 | 0 | 600.995 | 0 | 0 | 0 | 504.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.043 | 0.388 | 0.03 | 0.392 | 0.399 | 0.075 | 0.359 | 0.353 | 0.278 | 0.13 | 0.282 | 0.32 | 0.251 | 0.229 | 0.211 | 0.249 | 0.277 | 0.203 | 0.205 | 0.199 | 0.141 | 0.19 | 0.188 | 0.202 | 0.22 | 0.141 | 0.206 | 0.203 | 0.18 | 0.185 | 0.196 | 0.193 | 0.17 | 0.201 | 0.169 | 0.154 | 0.206 | 0.209 | 0.171 | 0.166 | 0.194 | 0.198 | 0.188 | 0.212 | 0.196 | 0.179 | 0.182 | 0.225 | 0.22 | 0.14 | 0.217 | 0.126 | 0.193 | 0.139 | 0.182 | 0.087 | 0.115 | 0.126 | 0.196 | 0.179 | 0.192 | 0.074 | 0.121 | 0.11 | 0.181 | 0.07 | 0.04 | 0.171 | 0.17 | 0.146 | 0.166 | 0.169 | 0.17 | 0.138 | 0.152 | 0.169 | 0.162 | 0.157 | 0.176 | 0.145 | 0.142 | 0.13 | 0.136 | 0.128 | 0.142 | 0.037 | 0.127 | 0.132 | 0.132 | 0.111 | 0.132 | 0.128 | 0.12 | 0.11 | 0.12 | 0.106 | 0.113 | 0.103 | 0.102 | 0.11 | 0.101 | 0.329 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 116 | 233 | 185 | 264 | 291 | 22 | 236 | 191 | 154 | 339 | -452 | 314 | 247 | 193 | 225 | 268 | 310 | 265 | -1,303 | 265 | 154 | 276 | 259 | 292 | 314 | 197 | 301 | 299 | 265 | -1,584 | 359 | 332 | 306 | 402 | 334 | 286 | 386 | 380 | 297 | 301 | 350 | 372 | 368 | 428 | 372 | 353 | 367 | 469 | 469 | 298 | 463 | 258 | 417 | 288 | 356 | 170 | 202 | 230 | 365 | 308 | 338 | 90 | 186 | 159 | 302 | 103 | 48 | 257 | 252 | 203 | 222 | 220 | 220 | 175 | 190 | 216 | 200 | 195 | 190 | 180 | 178 | 31 | 158 | 155 | 162 | 34 | 134 | 129 | 133 | 109 | 117 | 110 | 102 | 102 | 101 | 96 | 96 | 91 | 89 | 57 | 87 | 57 | 76 | 67 | 7 | 59.5 | 53 | 57 | -107 | 48.897 | 59.7 | 112.2 | 59 | 71.838 | 64.6 | 58.5 | 61 | 60.138 | 63.8 | 67 | 61.1 | 54.946 | 53.5 | 51.2 | 52 | 48.6 | 46.7 | 46.5 | 43.1 | 37.6 | 36.9 | 34.8 | 31.9 | 30.2 | 29.8 | 29.5 | 26.5 | 26.4 | 25.9 | 23.2 | 23.6 | 35.6 | 26.9 | 9.6 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 29 | 1,902 | -93 | 1,755 | 1,879 | 268 | 1,569 | 1,634 | 1,188 | 185 | 1,781 | 1,394 | 1,047 | 1,039 | 888 | 1,105 | 1,293 | 952 | 2,456 | 805 | 566 | 781 | 777 | 817 | 928 | 525 | 845 | 832 | 717 | 2,583 | 716 | 713 | 592 | 751 | 629 | 548 | 731 | 730 | 567 | 573 | 663 | 703 | 706 | 810 | 732 | 675 | 702 | 889 | 892 | 581 | 1,017 | 483 | 785 | 546 | 736 | 274 | 389 | 437 | 690 | 581 | 636 | 252 | 363 | 314 | 569 | 197 | 100 | 483 | 474 | 383 | 420 | 415 | 416 | 333 | 367 | 408 | 375 | 364 | 455 | 336 | 328 | 418 | 293 | 258 | 304 | 72 | 237 | 248 | 237 | 186 | 240 | 212 | 183 | 162 | 193 | 153 | 178 | 166 | 163 | 202 | 156 | 102 | 144 | 130 | 196 | 116.3 | 108 | 103 | 160 | 96.023 | 96.1 | 302.8 | 90.2 | 133.763 | 88.3 | 85.7 | 86.1 | 83.357 | 88 | 92.9 | 84.9 | 77.39 | 76.2 | 69.3 | 70 | 66.6 | 64.5 | 58.7 | 65.1 | 48.9 | 47.9 | 44.3 | 42.4 | 41.7 | 38.6 | 34.7 | 33.7 | 33.5 | 29.8 | 27.8 | 26.1 | 25.8 | 24.1 | 2.3 | 28.7 | 26.5 | 28.3 | 26.9 | 27.1 | 25.5 | 25.1 | 22.7 | 20 | 21.7 | 20.4 | 19.2 | 16.8 | 16.4 | 14 |
Nettowinstmarge
| 0.009 | 0.346 | -0.031 | 0.34 | 0.346 | 0.069 | 0.312 | 0.316 | 0.246 | 0.046 | 0.378 | 0.261 | 0.203 | 0.193 | 0.169 | 0.201 | 0.223 | 0.159 | 0.436 | 0.15 | 0.111 | 0.14 | 0.141 | 0.149 | 0.165 | 0.103 | 0.152 | 0.149 | 0.132 | 0.478 | 0.13 | 0.132 | 0.112 | 0.131 | 0.11 | 0.101 | 0.135 | 0.138 | 0.112 | 0.109 | 0.127 | 0.129 | 0.124 | 0.139 | 0.13 | 0.117 | 0.12 | 0.148 | 0.145 | 0.092 | 0.149 | 0.082 | 0.126 | 0.091 | 0.123 | 0.054 | 0.076 | 0.083 | 0.128 | 0.117 | 0.126 | 0.055 | 0.08 | 0.073 | 0.118 | 0.046 | 0.027 | 0.111 | 0.111 | 0.095 | 0.109 | 0.11 | 0.111 | 0.09 | 0.1 | 0.11 | 0.105 | 0.102 | 0.124 | 0.094 | 0.092 | 0.121 | 0.088 | 0.08 | 0.093 | 0.025 | 0.081 | 0.087 | 0.084 | 0.07 | 0.089 | 0.084 | 0.077 | 0.067 | 0.079 | 0.065 | 0.074 | 0.067 | 0.066 | 0.086 | 0.065 | 0.043 | 0.066 | 0.064 | 0.096 | 0.06 | 0.064 | 0.06 | 0.091 | 0.055 | 0.054 | 0.151 | 0.053 | 0.072 | 0.05 | 0.049 | 0.05 | 0.048 | 0.049 | 0.048 | 0.05 | 0.047 | 0.048 | 0.047 | 0.05 | 0.05 | 0.049 | 0.047 | 0.058 | 0.046 | 0.047 | 0.046 | 0.045 | 0.046 | 0.046 | 0.044 | 0.044 | 0.045 | 0.044 | 0.045 | 0.042 | 0.041 | 0.04 | 0.004 | 0.047 | 0.044 | 0.049 | 0.046 | 0.048 | 0.049 | 0.054 | 0.05 | 0.046 | 0.053 | 0.056 | 0.059 | 0.056 | 0.06 | 0.058 |
WPA (Winst Per Aandeel)
| 0.05 | 3.41 | -0.17 | 3.11 | 3.27 | 0.46 | 2.65 | 2.72 | 1.94 | 0.32 | 2.54 | 2.17 | 1.59 | 1.58 | 1.33 | 1.63 | 1.88 | 1.38 | 3.45 | 1.12 | 0.78 | 1.07 | 1.05 | 1.1 | 1.23 | 0.7 | 1.1 | 1.08 | 0.92 | 3 | 0.91 | 0.9 | 0.74 | 0.94 | 0.77 | 0.67 | 0.88 | 0.87 | 0.66 | 0.67 | 0.76 | 0.79 | 0.78 | 0.9 | 0.81 | 0.73 | 0.76 | 0.96 | 0.96 | 0.62 | 1.09 | 0.52 | 0.84 | 0.59 | 0.79 | 0.3 | 0.42 | 0.47 | 0.74 | 0.62 | 0.68 | 0.27 | 0.39 | 0.34 | 0.61 | 0.21 | 0.11 | 0.51 | 0.5 | 0.4 | 0.43 | 0.43 | 0.43 | 0.34 | 0.37 | 0.41 | 0.38 | 0.37 | 0.46 | 0.34 | 0.33 | 0.42 | 0.29 | 0.26 | 0.3 | 0.071 | 0.23 | 0.24 | 0.23 | 0.18 | 0.23 | 0.21 | 0.18 | 0.16 | 0.19 | 0.14 | 0.17 | 0.16 | 0.16 | 0.19 | 0.14 | 0.68 | 0.14 | 0.13 | 0.19 | 0.46 | 0.1 | 0.095 | 0.15 | 0.76 | 0.09 | 0.28 | 0.085 | 0.51 | 0.08 | 0.08 | 0.08 | 0.46 | 0.075 | 0.08 | 0.07 | 0.37 | 0.065 | 0.06 | 0.06 | 0.22 | 0.055 | 0.05 | 0.055 | 0.18 | 0.04 | 0.04 | 0.035 | 0.15 | 0.035 | 0.03 | 0.03 | 0.14 | 0.025 | 0.025 | 0.025 | 0.13 | 0.02 | 0.005 | 0.025 | 0.023 | 0.025 | 0.025 | 0.025 | 0.024 | 0.025 | 0.02 | 0.02 | 0.022 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 |
Verwaterde WPA
| 0.05 | 3.37 | -0.17 | 3.1 | 3.25 | 0.46 | 2.64 | 2.71 | 1.93 | 0.31 | 2.53 | 2.16 | 1.58 | 1.57 | 1.32 | 1.62 | 1.87 | 1.38 | 3.44 | 1.12 | 0.78 | 1.06 | 1.04 | 1.09 | 1.23 | 0.69 | 1.09 | 1.07 | 0.91 | 2.98 | 0.9 | 0.9 | 0.74 | 0.93 | 0.77 | 0.66 | 0.87 | 0.87 | 0.66 | 0.66 | 0.76 | 0.79 | 0.78 | 0.89 | 0.8 | 0.73 | 0.75 | 0.95 | 0.95 | 0.62 | 1.08 | 0.52 | 0.84 | 0.58 | 0.79 | 0.29 | 0.42 | 0.46 | 0.73 | 0.62 | 0.68 | 0.27 | 0.39 | 0.34 | 0.61 | 0.21 | 0.11 | 0.5 | 0.49 | 0.4 | 0.43 | 0.42 | 0.42 | 0.34 | 0.37 | 0.41 | 0.37 | 0.36 | 0.45 | 0.33 | 0.32 | 0.41 | 0.28 | 0.25 | 0.3 | 0.069 | 0.23 | 0.24 | 0.23 | 0.18 | 0.23 | 0.2 | 0.17 | 0.15 | 0.18 | 0.14 | 0.17 | 0.15 | 0.15 | 0.19 | 0.14 | 0.66 | 0.13 | 0.12 | 0.18 | 0.44 | 0.1 | 0.095 | 0.14 | 0.74 | 0.085 | 0.27 | 0.08 | 0.51 | 0.08 | 0.075 | 0.075 | 0.46 | 0.075 | 0.08 | 0.07 | 0.37 | 0.065 | 0.06 | 0.06 | 0.22 | 0.055 | 0.05 | 0.055 | 0.18 | 0.04 | 0.04 | 0.035 | 0.15 | 0.035 | 0.03 | 0.03 | 0.14 | 0.025 | 0.025 | 0.025 | 0.13 | 0.02 | 0.005 | 0.025 | 0.023 | 0.025 | 0.025 | 0.025 | 0.024 | 0.025 | 0.02 | 0.02 | 0.022 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 |
EBITDA
| 145 | 2,135 | 92 | 2,019 | 2,170 | 290 | 1,805 | 1,825 | 1,342 | 524 | 1,329 | 1,708 | 1,294 | 1,232 | 1,113 | 1,373 | 1,603 | 1,217 | 1,153 | 1,070 | 720 | 1,057 | 1,036 | 1,109 | 1,242 | 722 | 1,146 | 1,131 | 982 | 999 | 1,075 | 1,045 | 898 | 1,153 | 963 | 834 | 1,117 | 1,110 | 864 | 874 | 1,013 | 1,075 | 1,074 | 1,238 | 1,104 | 1,028 | 1,069 | 1,358 | 1,361 | 879 | 1,480 | 741 | 1,202 | 834 | 1,092 | 444 | 591 | 667 | 1,055 | 889 | 974 | 342 | 549 | 473 | 871 | 300 | 148 | 740 | 726 | 586 | 642 | 635 | 636 | 508 | 557 | 624 | 575 | 559 | 645 | 516 | 506 | 449 | 451 | 413 | 466 | 106 | 371 | 377 | 370 | 295 | 357 | 322 | 285 | 264 | 294 | 249 | 274 | 257 | 252 | 259 | 281 | 778 | 7 | 6 | 7 | 551 | 20 | 0 | 0 | 864.82 | 0 | 0 | 0 | 650.001 | 0 | 0 | 0 | 600.995 | 0 | 0 | 0 | 504.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.043 | 0.388 | 0.03 | 0.392 | 0.399 | 0.075 | 0.359 | 0.353 | 0.278 | 0.13 | 0.282 | 0.32 | 0.251 | 0.229 | 0.211 | 0.249 | 0.277 | 0.203 | 0.205 | 0.199 | 0.141 | 0.19 | 0.188 | 0.202 | 0.22 | 0.141 | 0.206 | 0.203 | 0.18 | 0.185 | 0.196 | 0.193 | 0.17 | 0.201 | 0.169 | 0.154 | 0.206 | 0.209 | 0.171 | 0.166 | 0.194 | 0.198 | 0.188 | 0.212 | 0.196 | 0.179 | 0.182 | 0.225 | 0.22 | 0.14 | 0.217 | 0.126 | 0.193 | 0.139 | 0.182 | 0.087 | 0.115 | 0.126 | 0.196 | 0.179 | 0.192 | 0.074 | 0.121 | 0.11 | 0.181 | 0.07 | 0.04 | 0.171 | 0.17 | 0.146 | 0.166 | 0.169 | 0.17 | 0.138 | 0.152 | 0.169 | 0.162 | 0.157 | 0.176 | 0.145 | 0.142 | 0.13 | 0.136 | 0.128 | 0.142 | 0.037 | 0.127 | 0.132 | 0.132 | 0.111 | 0.132 | 0.128 | 0.12 | 0.11 | 0.12 | 0.106 | 0.113 | 0.103 | 0.102 | 0.11 | 0.117 | 0.329 | 0.003 | 0.003 | 0.003 | 0.283 | 0.012 | 0 | 0 | 0.496 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |