
Aflac Incorporated
NYSE:AFL
103.68 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,231 | 6,229 | 5,612 | 6,060 | 5,098 | 4,306 | 5,502 | 4,720 | 3,809 | 3,943 | 4,710 | 5,173 | 4,275 | 5,051 | 6,208 | 5,469 | 4,990 | 5,141 | 5,563 | 5,528 | 4,148 | 4,896 | 4,216 | 3,019 | 3,892 | 4,337 | 3,429 | 3,847 | 4,080 | 3,491 | 4,927 | 4,264 | 4,205 | 4,859 | 5,270 | 3,700 | 3,449 | 4,350 | 3,520 | 3,103 | 4,363 | 4,658 | 2,666 | 2,252 | 1,994 | 2,543 | 2,749 | 2,388 | 2,596 | 2,041 | 2,985 | 2,130 | 2,210 | 2,249 | 1,862 | 1,291 | 2,088 | 2,121 | 2,434 | 2,184 | 1,611 | 2,323 | 1,804 | 1,689 | 1,196 | 941 | 514 | 1,387 | 908 | 1,563 | 1,328 | 1,406 | 834 | 1,203 | 1,378 | 924 | 1,155 | 1,297 | 1,862 | 1,428 | 992 | 3,813 | 1,388 | 1,072 | 1,169 | 1,052 | 1,176 | 1,735 | 985 | 1,379 | 1,291 | 761 | 523 | 852 | 827 | 736 | 1,075 | 609 | 808 | 967 | 692 | 616 | 534 | 378 | 269 | 374 | 290 | 344 | 145 | 235.675 | 2 | 0 | 10 | 0 | 19 | 4 | 7 | 4.139 | 18 | 12 | 17 | 17.643 | 37 | 34 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 67,177 | 65,269 | 68,261 | 1,265 | 1,292 | 1,440 | 66,369 | 74,505 | 74,174 | 75,741 | 73,643 | 79,431 | 89,965 | 98,696 | 100,722 | 102,284 | 100,744 | 105,882 | 103,128 | 99,959 | 96,288 | 91,262 | 93,940 | 92,435 | 87,924 | 82,895 | 83,355 | 86,984 | 90,141 | 85,336 | 83,206 | 83,003 | 80,196 | 76,702 | 83,799 | 83,315 | 74,906 | 67,794 | 67,403 | 66,685 | 69,907 | 68,270 | 70,281 | 71,020 | 67,318 | 61,038 | 59,886 | 58,666 | 59,433 | 61,578 | 185 | 176 | 161 | 168 | 166 | 5,279 | 138 | 135 | 2,559 | 2,296 | 1,717 | 10,909 | -1,112 | 90 | 84 | 87 | 76 | 69 | 235 | 105 | 755 | 879 | 1,371 | 102 | 55 | 61 | 61 | 48,989 | 134 | 48 | 47 | 41 | 2,372 | 1,470 | 2,488 | 381 | 2,236 | 3,265 | 2,870 | 27 | 2,211 | 2,084 | 1,710 | 6,736 | 2,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 43.344 | 0 | 0 | 0 | 261.68 | 0 | 0 | 0 | 232.201 | 0 | 0 | 0 | 330.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 72,408 | 71,498 | 73,873 | 72,319 | 75,228 | 77,596 | 111,306 | 79,225 | 120,500 | 79,684 | 78,353 | 84,604 | 94,240 | 103,747 | 106,930 | 107,753 | 105,734 | 111,023 | 108,691 | 105,487 | 100,436 | 96,158 | 98,156 | 95,454 | 91,816 | 87,232 | 86,784 | 90,831 | 94,221 | 88,827 | 88,133 | 87,267 | 84,401 | 81,561 | 89,069 | 87,015 | 78,355 | 72,144 | 70,923 | 69,788 | 74,270 | 72,928 | 72,947 | 73,272 | 69,312 | 63,581 | 62,635 | 61,054 | 62,029 | 63,619 | 3,170 | 2,306 | 2,371 | 2,417 | 2,028 | 6,570 | 2,226 | 2,256 | 2,434 | 2,184 | 1,611 | 2,323 | 1,804 | 1,779 | 1,280 | 1,028 | 590 | 1,456 | 908 | 1,563 | 1,328 | 1,406 | 834 | 1,203 | 1,433 | 985 | 1,216 | 1,297 | 1,996 | 1,476 | 1,039 | 3,813 | 1,388 | 1,072 | 1,169 | 1,052 | 1,176 | 1,735 | 985 | 1,379 | 1,291 | 761 | 523 | 852 | 827 | 736 | 1,075 | 609 | 808 | 967 | 692 | 616 | 534 | 378 | 269 | 384 | 290 | 344 | 145 | 279.019 | 2 | 0 | 10 | 261.68 | 19 | 4 | 7 | 236.34 | 18 | 12 | 17 | 348.559 | 37 | 34 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 894 | 779 | 814 | 880 | 1,038 | 0 | 712 | 755 | 789 | 647 | 655 | 687 | 730 | 693 | 787 | 788 | 777 | 796 | 824 | 894 | 813 | 828 | 908 | 883 | 858 | 851 | 784 | 892 | 906 | 827 | 937 | 871 | 618 | 669 | 689 | 758 | 723 | 705 | 762 | 839 | 700 | 842 | 870 | 884 | 732 | 1,165 | 950 | 889 | 1,710 | 976 | 1,005 | 747 | 744 | 680 | 1,028 | 879 | 738 | 661 | 640 | 659 | 671 | 764 | 849 | 840 | 667 | 920 | 823 | 1,002 | 665 | 732 | 688 | 523 | 502 | 535 | 522 | 508 | 402 | 584 | 695 | 579 | 436 | 417 | 415 | 470 | 442 | 547 | 495 | 463 | 405 | 435 | 401 | 376 | 344 | 347 | 442 | 297 | 324 | 301 | 313 | 286 | 262 | 270 | 262 | 239 | 255 | 272 | 236.4 | 244.4 | 214.1 | 215.653 | 231.7 | 229.6 | 217.1 | 226.981 | 460.7 | 246.3 | 260 | 321.111 | 325.2 | 356.3 | 333.6 | 303.748 | 301.9 | 273.1 | 258 | 232 | 232.2 | 219.6 | 191.9 | 179.5 | 186.3 | 171.3 | 152.9 | 159.7 | 153.8 | 145.3 | 141.1 | 144 | 143.5 | 125.5 | 116 | 120.2 | 121.5 | 125.6 | 123.5 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | -108,509 | -76,266 | -78,444 | -8,772 | 29,148 | -7,064 | -7,229 | -7,504 | -8,029 | -7,115 | -7,496 | -8,626 | -7,954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,377.7 | 24,001.311 | 24,504.7 | 23,802.8 | 24,471 | 24,123.928 | 23,918.4 | 26,491.3 | 23,412.8 | 18,944.66 | 19,494.3 | 18,404.2 | 17,221.7 | 14,736 | 14,545.9 | 13,637.3 | 12,609.1 | 11,382.1 | 11,385.7 | 10,363.4 | 9,616.4 | 9,731.7 | 8,718.9 | 8,045.3 | 7,681.3 | 7,632.8 | 7,125.2 | 6,337.5 | 5,935.2 | 6,140.3 | 6,010.7 | 5,590.4 | 5,750.6 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 73,302 | 72,277 | 74,687 | 8,931 | 8,121 | 7,325 | 112,018 | 117,218 | 121,289 | 80,331 | 79,008 | 85,291 | 94,970 | 104,440 | 107,717 | 108,541 | 106,511 | 111,819 | 109,515 | 106,381 | 101,249 | 96,986 | 99,064 | 96,337 | 92,674 | 88,083 | 87,568 | 91,723 | 95,127 | 89,654 | 89,070 | 88,138 | 85,019 | 82,230 | 89,758 | 87,773 | 79,078 | 72,849 | 71,685 | 70,627 | 74,970 | 73,770 | 73,817 | 74,156 | 70,044 | 64,746 | 63,585 | 61,943 | 63,739 | 64,595 | 4,175 | 3,053 | 3,115 | 3,097 | 3,056 | 7,449 | 2,964 | 2,917 | 3,074 | 2,843 | 2,282 | 3,087 | 2,653 | 2,619 | 1,947 | 1,948 | 1,413 | 2,458 | 1,573 | 2,295 | 2,016 | 1,929 | 1,336 | 1,738 | 1,955 | 1,493 | 1,618 | 1,881 | 2,691 | 2,055 | 1,475 | 4,230 | 1,803 | 1,542 | 1,611 | 1,599 | 1,671 | 2,198 | 1,390 | 1,814 | 1,692 | 1,137 | 867 | 37,855 | 1,269 | 1,033 | 1,399 | 910 | 1,121 | 1,253 | 954 | 886 | 796 | 617 | 524 | 656 | 526.4 | 588.4 | 359.1 | 494.672 | 233.7 | 229.6 | 26,604.8 | 24,489.972 | 24,984.4 | 24,053.1 | 24,738 | 24,681.379 | 24,261.6 | 26,859.6 | 23,763.4 | 19,596.967 | 19,833.2 | 18,711.3 | 17,514.7 | 14,968 | 14,778.1 | 13,856.9 | 12,801 | 11,561.6 | 11,572 | 10,534.7 | 9,769.3 | 9,891.4 | 8,872.7 | 8,190.6 | 7,822.4 | 7,776.8 | 7,268.7 | 6,463 | 6,051.2 | 6,260.5 | 6,132.2 | 5,716 | 5,874.1 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 391 | 387 | 421 | 398 | 418 | 445 | 445 | 500 | 528 | 530 | 488 | 512 | 538 | 538 | 542 | 563 | 578 | 601 | 584 | 584 | 586 | 581 | 562 | 562 | 559 | 443 | 435 | 448 | 448 | 434 | 439 | 442 | 444 | 433 | 476 | 467 | 443 | 427 | 430 | 422 | 428 | 429 | 449 | 482 | 481 | 481 | 510 | 510 | 527 | 564 | 625 | 603 | 591 | 617 | 626 | 611 | 604 | 620 | 610 | 594 | 583 | 593 | 599 | 579 | 570 | 597 | 542 | 529 | 548 | 496 | 480 | 457 | 471 | 458 | 450 | 454 | 447 | 448 | 466 | 477 | 491 | 515 | 490 | 505 | 521 | 518 | 503 | 472 | 478 | 482 | 469 | 489 | 448 | 455 | 492 | 474 | 463 | 481 | 491 | 497 | 492 | 509 | 493 | 449 | 450 | 427 | 372 | 367.3 | 380.8 | 386.049 | 420.3 | 444.4 | 442.6 | 471.907 | 505.4 | 516.6 | 534 | 552.061 | 572.5 | 659.9 | 634.5 | 580.247 | 584.4 | 579.4 | 387.6 | 361 | 375.8 | 371.5 | 331.7 | 223.2 | 224.4 | 217.5 | 208.4 | 132 | 128.5 | 128.6 | 128.9 | 132.4 | 132 | 126.7 | 122.5 | 124.7 | 128.1 | 143.5 | 147.4 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 8,550 | 8,819 | 9,132 | 8,771 | 8,860 | 9,267 | 8,593 | 8,155 | 8,458 | 9,082 | 9,525 | 9,714 | 9,810 | 9,835 | 10,441 | 10,319 | 10,222 | 10,164 | 10,128 | 10,148 | 10,128 | 9,892 | 9,875 | 9,622 | 9,740 | 9,933 | 9,505 | 9,413 | 9,340 | 9,255 | 8,993 | 9,759 | 9,552 | 8,929 | 8,511 | 8,451 | 8,278 | 8,319 | 8,273 | 8,713 | 9,117 | 8,965 | 8,798 | 9,173 | 9,028 | 9,210 | 9,658 | 10,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.4 | 60.933 | 100.2 | 101.2 | 104 | 104.546 | 106.7 | 107.7 | 108.8 | 109.865 | 110.9 | 112 | 113.1 | 114 | 113.4 | 114.5 | 115.6 | 116.6 | 117.8 | 118.8 | 120 | 121.1 | 122.3 | 126.1 | 124.6 | 125.6 | 126.7 | 127.9 | 129 | 130.2 | 137.5 | 142.7 | 145.3 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 8,550 | 8,819 | 104,298 | 8,771 | 8,860 | 9,267 | 8,858 | 8,155 | 8,458 | 9,082 | 9,793 | 9,714 | 9,810 | 9,835 | 10,710 | 10,319 | 10,222 | 10,164 | 10,128 | 10,148 | 10,128 | 9,892 | 9,875 | 9,622 | 9,740 | 9,933 | 9,505 | 9,413 | 9,340 | 9,255 | 8,993 | 9,759 | 9,552 | 8,929 | 8,511 | 8,451 | 8,278 | 8,319 | 8,273 | 8,713 | 9,117 | 8,965 | 8,798 | 9,173 | 9,028 | 9,210 | 9,658 | 10,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.4 | 60.933 | 100.2 | 101.2 | 104 | 104.546 | 106.7 | 107.7 | 108.8 | 109.865 | 110.9 | 112 | 113.1 | 114 | 113.4 | 114.5 | 115.6 | 116.6 | 117.8 | 118.8 | 120 | 121.1 | 122.3 | 126.1 | 124.6 | 125.6 | 126.7 | 127.9 | 129 | 130.2 | 137.5 | 142.7 | 145.3 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 82,672 | 87,581 | 2,785 | 44,937 | 92,906 | 98,122 | 95,888 | 92,173 | 99,087 | 112,052 | 122,299 | 124,796 | 126,650 | 124,786 | 131,629 | 127,840 | 124,217 | 120,226 | 122,149 | 125,503 | 124,529 | 119,128 | 114,200 | 113,776 | 118,243 | 123,518 | 116,766 | 115,204 | 115,616 | 114,597 | 110,052 | 122,571 | 121,661 | 110,421 | 101,253 | 101,132 | 99,978 | 104,169 | 102,512 | 108,024 | 112,154 | 108,176 | 105,453 | 103,493 | 101,384 | 104,637 | 116,004 | 121,230 | 107,125 | 100,894 | 101,213 | 98,946 | 91,693 | 86,353 | 86,109 | 83,026 | 77,236 | 72,281 | 70,755 | 69,721 | 63,883 | 60,533 | 67,609 | 60,213 | 59,505 | 53,036 | 55,432 | 45,682 | 42,885 | 43,953 | 50,711 | 40,895 | 40,481 | 39,269 | 47,635 | 39,561 | 40,406 | 39,957 | 48,101 | 36,580 | 36,229 | 37,121 | 42,966 | 34,130 | 32,634 | 31,502 | 37,741 | 29,644 | 28,937 | 25,949 | 26,062 | 27,784 | 27,074 | 25,787 | 26,053 | 26,240 | 26,760 | 25,928 | 25,463 | 0 | 0 | 0 | 21,794 | 0 | 0 | 0 | 22,627.488 | 0 | 0 | 0 | 20,725.734 | 0 | 0 | 0 | 20,015.269 | 0 | 0 | 0 | 415.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 8,356 | 8,233 | 4,337 | -8,771 | -8,860 | -9,267 | 5,208 | 84,506 | 91,141 | 103,508 | 8,011 | 115,624 | 117,403 | 115,529 | 121,520 | 118,105 | 114,579 | 110,648 | 112,602 | 115,917 | 114,963 | 109,795 | 104,768 | 104,589 | 108,951 | 114,033 | 107,695 | 106,230 | 106,718 | 105,786 | 101,492 | 113,288 | 112,576 | 101,935 | 93,169 | 93,111 | 92,122 | 96,278 | 94,668 | 99,760 | 103,519 | 99,692 | 97,136 | 94,830 | 92,866 | 95,954 | 106,910 | 111,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 110,171 | 0 | 11,099 | 11,392 | 11,688 | -44,937 | -92,906 | -98,122 | -14,066 | -92,661 | -99,599 | -112,590 | -17,804 | -125,338 | -127,213 | -125,364 | -132,230 | -128,424 | -124,801 | -120,812 | -122,730 | -126,065 | -125,091 | -119,687 | -114,643 | -114,211 | -118,691 | -123,966 | -117,200 | -115,643 | -116,058 | -115,041 | -110,485 | -123,047 | -122,128 | -110,864 | -101,680 | -101,562 | -100,400 | -104,597 | -102,941 | -108,473 | -112,636 | -108,657 | -105,934 | -104,003 | -101,894 | -105,164 | -116,568 | -121,855 | -107,728 | -101,485 | -101,830 | -99,572 | -92,304 | -86,957 | -86,729 | -83,636 | -77,830 | -72,864 | -71,348 | -70,320 | -64,462 | -61,103 | -68,206 | -60,755 | -60,034 | -53,584 | -55,928 | -46,162 | -43,342 | -44,424 | -51,169 | -41,345 | -40,935 | -39,716 | -48,083 | -40,027 | -40,883 | -40,448 | -48,616 | -37,070 | -36,734 | -37,642 | -43,484 | -34,633 | -33,106 | -31,980 | -38,223 | -30,113 | -29,426 | -26,397 | -26,512 | -28,276 | -27,548 | -26,250 | -26,534 | -26,731 | -27,257 | -26,420 | -25,972 | -493 | -449 | -450 | -22,221 | -372 | -367.3 | -380.8 | -23,013.537 | -420.3 | -444.4 | 0 | -20,725.734 | 0 | 0 | 0 | -20,015.269 | 0 | 0 | 0 | -415.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 46,956 | 111,337 | 421 | 111,075 | 116,443 | 123,553 | 445 | 500 | 528 | 96,418 | 92,661 | 99,599 | 112,590 | 122,837 | 125,338 | 127,213 | 125,364 | 132,230 | 128,424 | 124,801 | 120,812 | 122,730 | 126,065 | 125,091 | 119,687 | 114,643 | 114,211 | 118,691 | 123,966 | 117,200 | 115,643 | 116,058 | 115,041 | 110,485 | 123,047 | 122,128 | 110,864 | 101,680 | 101,562 | 100,400 | 104,597 | 102,941 | 108,473 | 112,636 | 108,657 | 105,934 | 104,003 | 101,894 | 105,164 | 116,568 | 121,855 | 107,728 | 101,485 | 101,830 | 99,572 | 92,304 | 86,957 | 86,729 | 83,636 | 77,830 | 72,864 | 71,348 | 70,320 | 64,462 | 61,103 | 68,206 | 60,755 | 60,034 | 53,584 | 55,928 | 46,162 | 43,342 | 44,424 | 51,169 | 41,345 | 40,935 | 39,716 | 48,083 | 40,027 | 40,883 | 40,448 | 48,616 | 37,070 | 36,734 | 37,642 | 43,484 | 34,633 | 33,106 | 31,980 | 38,223 | 30,113 | 29,426 | 26,397 | 5 | 28,276 | 27,548 | 26,250 | 26,534 | 26,731 | 27,257 | 26,420 | 25,972 | 493 | 449 | 450 | 22,221 | 372 | 367.3 | 380.8 | 23,013.537 | 420.3 | 444.4 | 503 | 532.84 | 605.6 | 617.8 | 638 | 656.607 | 679.2 | 767.6 | 743.3 | 690.112 | 695.3 | 691.4 | 500.7 | 475 | 489.2 | 486 | 447.3 | 339.8 | 342.2 | 336.3 | 328.4 | 253.1 | 250.8 | 254.7 | 253.5 | 258 | 258.7 | 254.6 | 251.5 | 254.9 | 265.6 | 286.2 | 292.7 | 0 | 0 | 0 | 0 |
Totaal activa
| 120,258 | 117,566 | 128,442 | 120,006 | 124,564 | 130,878 | 125,111 | 130,626 | 134,966 | 131,738 | 128,100 | 135,629 | 147,046 | 157,542 | 160,597 | 161,492 | 158,157 | 165,086 | 160,955 | 157,087 | 151,616 | 152,768 | 154,137 | 151,400 | 145,679 | 140,406 | 137,941 | 141,986 | 147,356 | 137,217 | 136,083 | 135,394 | 133,650 | 129,819 | 144,101 | 141,287 | 127,766 | 118,296 | 117,455 | 115,581 | 121,401 | 119,767 | 127,253 | 127,871 | 123,292 | 121,307 | 119,918 | 116,313 | 120,538 | 131,094 | 137,840 | 122,209 | 115,552 | 117,102 | 114,720 | 106,232 | 101,145 | 101,039 | 97,843 | 91,239 | 85,178 | 84,106 | 82,616 | 76,041 | 71,815 | 79,331 | 70,457 | 70,552 | 72,269 | 65,805 | 63,576 | 60,114 | 61,192 | 59,805 | 58,353 | 57,432 | 56,136 | 56,361 | 57,453 | 57,995 | 57,041 | 59,326 | 52,913 | 52,130 | 53,289 | 50,964 | 49,236 | 47,830 | 45,341 | 45,058 | 42,893 | 41,941 | 37,379 | 37,860 | 40,050 | 38,793 | 37,641 | 37,232 | 37,904 | 38,794 | 37,391 | 37,041 | 35,225 | 31,602 | 31,349 | 31,183 | 28,366.4 | 26,306.7 | 27,528.2 | 29,454.005 | 29,808.6 | 30,190.1 | 27,107.8 | 25,022.812 | 25,590 | 24,670.9 | 25,376 | 25,337.986 | 24,940.8 | 27,627.2 | 24,506.7 | 20,287.079 | 20,528.5 | 19,402.7 | 18,015.4 | 15,443 | 15,267.3 | 14,342.9 | 13,248.3 | 11,901.4 | 11,914.2 | 10,871 | 10,097.7 | 10,144.5 | 9,123.5 | 8,445.3 | 8,075.9 | 8,034.8 | 7,527.4 | 6,717.6 | 6,302.7 | 6,515.4 | 6,397.8 | 6,002.2 | 6,166.8 | 6,073.8 | 5,030.5 | 3,302 | 2,271.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,591 | 192 | 193 | 838 | 858 | 338 | 244 | 191 | 147 | 636 | 486 | 483 | 106 | 593 | 0 | 1,733 | 0 | 0 | 991 | 808 | 656 | 1,082 | 989 | 807 | 440 | 966 | 467 | 622 | 322 | 901 | 507 | 2,887 | 237 | 1,033 | 895 | 374 | 729 | 1,263 | 102 | 1,323 | 8 | 269 | 9 | 765 | 0 | 797 | 417 | 127 | 397 | 999 | 340 | 0 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 3,249.895 | 0 | 0 | 0 | 673.319 | 0 | 0 | 0 | 1,458.211 | 0 | 0 | 0 | 603.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 59.4 | 0 | 0 | 0 | 62.8 | 0 | 0 | 0 | 66.3 | 0 | 0 | 0 | 106.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 815 | 573 | 454 | 752 | 777 | 577 | 869 | 343 | 647 | 698 | 1,888 | 2,275 | 3,503 | 4,339 | 4,577 | 4,451 | 4,350 | 4,661 | 4,278 | 5,228 | 4,610 | 5,370 | 5,737 | 5,243 | 5,182 | 4,020 | 3,887 | 4,069 | 4,407 | 4,745 | 6,195 | 6,057 | 5,626 | 5,387 | 6,247 | 6,714 | 5,106 | 4,340 | 4,474 | 4,697 | 5,322 | 5,293 | 4,469 | 4,917 | 4,258 | 3,718 | 3,255 | 3,363 | 3,799 | 3,858 | 3,263 | 2,635 | 2,599 | 2,613 | 2,212 | 2,186 | 1,877 | 1,969 | 2,146 | 1,964 | 1,629 | 1,653 | 1,361 | 880 | 368 | 1,201 | 1,440 | 2,053 | 2,097 | 2,531 | 2,260 | 2,360 | 2,475 | 2,462 | 2,260 | 1,927 | 2,132 | 2,577 | 2,670 | 3,049 | 2,623 | 2,583 | 2,649 | 2,096 | 2,449 | 2,189 | 2,312 | 2,750 | 2,721 | 2,364 | 2,346 | 2,229 | 2,142 | 2,091 | 2,259 | 2,177 | 2,199 | 1,894 | 1,660 | 1,705 | 1,727 | 1,511 | 0 | 0 | 0 | 1,865 | 0 | 0 | 0 | 1,827.337 | 0 | 0 | 0 | 1,181.121 | 0 | 0 | 0 | 1,397.709 | 0 | 0 | 0 | 1,392.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -815 | -573 | 0 | 4,690 | 3,532 | -577 | -869 | -343 | -647 | -698 | -1,888 | -2,275 | -3,503 | -4,339 | -4,577 | -4,451 | -4,350 | -4,661 | -4,278 | -5,228 | -4,610 | -5,370 | -5,737 | -5,243 | -5,182 | -4,020 | -3,887 | -4,069 | -4,407 | -4,745 | -6,195 | -6,057 | -5,626 | -5,387 | -6,247 | -6,714 | -5,106 | 0 | -4,474 | -4,697 | -5,322 | -5,293 | -4,469 | -4,917 | -4,258 | -3,718 | -3,255 | -3,363 | -3,799 | -3,858 | -9,854 | -2,827 | -2,792 | -3,451 | -3,070 | -2,524 | -2,121 | -2,160 | -2,293 | -2,600 | -2,115 | -2,136 | -1,467 | -1,473 | -368 | -2,934 | -1,440 | -2,053 | -3,088 | -3,339 | -2,916 | -3,442 | -3,464 | -3,269 | -2,700 | -2,893 | -2,599 | -3,199 | -2,992 | -3,950 | -3,130 | -5,470 | -2,886 | -3,129 | -3,344 | -2,563 | -3,041 | -4,013 | -2,823 | -3,687 | -2,354 | -2,498 | -2,151 | -2,856 | -2,259 | -2,974 | -2,616 | -2,021 | -2,057 | -2,704 | -2,067 | -1,511 | 0 | 0 | 0 | -2,038 | 0 | 0 | 0 | -5,084.232 | 0 | 0 | 0 | -1,871.94 | 0 | 0 | 0 | -2,855.92 | 0 | 0 | 0 | -1,995.749 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -59.4 | 0 | 0 | 0 | -62.8 | 0 | 0 | 0 | -66.3 | 0 | 0 | 0 | -106.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 0 | 454 | 5,442 | 4,309 | 2,210 | 869 | 343 | 647 | 1,296 | 1,888 | 2,275 | 3,503 | 4,339 | 4,577 | 4,451 | 4,350 | 4,661 | 4,278 | 5,228 | 4,610 | 5,370 | 5,737 | 5,243 | 5,182 | 4,020 | 3,887 | 4,069 | 4,407 | 4,745 | 6,195 | 6,057 | 5,626 | 5,387 | 6,247 | 6,714 | 5,106 | 4,340 | 4,474 | 300 | 300 | 300 | 300 | 4,917 | 4,258 | 3,718 | 3,255 | 3,363 | 3,799 | 3,858 | 6,591 | 192 | 193 | 838 | 858 | 338 | 244 | 191 | 147 | 636 | 486 | 483 | 106 | 593 | 368 | -238 | 1,440 | 2,053 | 991 | 808 | 656 | 1,082 | 989 | 807 | 440 | 966 | 467 | 622 | 322 | 901 | 507 | 2,887 | 237 | 1,033 | 895 | 374 | 729 | 1,263 | 102 | 1,323 | 35,494 | 34,823 | 30,884 | 31,228 | 33,204 | 32,001 | 31,388 | 31,458 | 32,886 | 33,536 | 32,252 | 32,155 | 30,374 | 26,923 | 26,917 | 26,856 | 24,293 | 22,249 | 23,564 | 25,501 | 26,601 | 27,007 | 24,315 | 22,541 | 23,185 | 22,231 | 22,852 | 22,755 | 22,529 | 25,176 | 22,332 | 18,350 | 18,579 | 17,484 | 16,133 | 15 | 0 | 0 | 0 | 59.4 | 0 | 0 | 0 | 62.8 | 0 | 0 | 0 | 66.3 | 0 | 0 | 0 | 106.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,751 | 7,419 | 7,891 | 7,430 | 7,912 | 7,388 | 6,961 | 7,087 | 7,420 | 7,442 | 7,518 | 7,416 | 7,768 | 7,839 | 8,066 | 8,121 | 8,088 | 7,899 | 7,825 | 7,771 | 6,758 | 6,569 | 6,233 | 6,231 | 5,900 | 5,778 | 5,279 | 5,315 | 5,372 | 5,289 | 5,248 | 5,252 | 5,250 | 5,360 | 5,765 | 5,031 | 5,003 | 5,011 | 5,025 | 5,425 | 6,282 | 5,282 | 4,558 | 4,932 | 4,918 | 4,903 | 4,960 | 4,946 | 4,283 | 4,352 | 4,401 | 3,672 | 3,964 | 3,285 | 3,301 | 3,048 | 3,017 | 3,038 | 3,008 | 2,653 | 2,584 | 2,599 | 2,231 | 1,992 | 1,684 | 3,454 | 2,900 | 3,079 | 1,606 | 1,465 | 1,454 | 1,392 | 1,434 | 1,426 | 1,439 | 1,071 | 1,400 | 1,395 | 1,700 | 1,369 | 1,398 | 1,429 | 1,370 | 1,395 | 1,423 | 0 | 1,376 | 1,312 | 1,311 | 1,312 | 1,295 | 1,284 | 1,198 | 1,207 | 1,287 | 1,356 | 1,035 | 1,079 | 914 | 1,097 | 1,072 | 1,111 | 1,079 | 1,028 | 573 | 596 | 502.1 | 522.6 | 511.2 | 516 | 413.5 | 539.2 | 496.2 | 336.1 | 370.5 | 413 | 436 | 327.268 | 352.4 | 269.5 | 189.3 | 184.901 | 210.1 | 205.8 | 166.3 | 107 | 137.9 | 142.9 | 128.9 | 66.4 | 129 | 132 | 137.5 | 76 | 144.9 | 149.1 | 153.9 | 91.5 | 163.1 | 166 | 178.4 | 107.2 | 209.9 | 211 | 223.6 | 77.3 | 36.8 | 24 | 40.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 89,330 | 0 | 0 | 0 | -6,182 | 0 | 0 | 0 | 112,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 4,068 | 0 | 0 | 0 | 6,182 | 0 | 0 | 0 | 12,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 86,169 | 84,145 | 79,209 | 81,087 | 88,806 | 97,351 | 78,198 | 86,377 | 91,866 | 84,520 | 77,134 | 80,927 | 109,751 | 116,450 | 94,800 | 95,714 | 95,467 | 101,831 | 99,484 | 96,104 | 118,456 | 94,615 | 95,560 | 116,928 | 113,730 | 0 | 91,418 | 92,926 | 95,620 | 0 | 87,270 | 87,149 | 86,748 | 0 | 93,544 | 91,321 | 84,019 | -5,011 | 77,686 | -5,425 | -6,282 | -5,282 | -4,558 | 85,575 | 83,714 | -6 | 85,722 | 82,317 | 84,869 | 0 | -4,401 | -3,672 | -3,964 | -3,285 | -3,301 | -3,048 | -3,017 | -3,038 | -3,008 | -2,653 | -2,584 | -2,599 | -2,231 | -1,992 | -1,684 | -3,454 | -2,900 | -3,079 | -1,606 | -1,465 | -1,454 | -1,392 | -1,434 | -1,426 | -1,439 | -1,071 | -1,400 | -1,395 | -1,700 | -1,369 | -1,398 | -1,429 | -1,370 | -1,395 | -1,423 | 0 | -1,376 | -1,312 | -1,311 | -1,312 | -1,295 | -1,284 | -1,198 | -1,207 | -1,287 | -1,356 | -1,035 | -1,079 | -914 | -1,097 | -1,072 | -93 | -1,079 | -1,028 | -573 | -596 | -0.1 | -522.6 | -511.2 | -516 | -413.5 | -539.2 | -496.2 | -336.1 | -370.5 | -413 | -436 | -0.268 | -352.4 | -269.5 | -0.3 | -184.901 | -0.1 | -205.8 | -166.3 | -107 | -137.9 | -142.9 | -128.9 | -66.4 | -129 | -132 | -137.5 | -76 | -144.9 | -149.1 | -153.9 | -91.5 | -163.1 | -166 | -178.4 | -107.2 | -209.9 | -211 | -223.6 | -77.3 | -36.8 | -24 | -40.5 |
Totaal niet-vlottende verplichtingen
| 93,920 | 91,468 | 87,100 | 88,517 | 96,718 | 106,683 | 85,159 | 93,464 | 99,286 | 91,962 | 84,652 | 88,343 | 117,519 | 124,289 | 102,866 | 103,835 | 103,555 | 109,730 | 107,309 | 103,875 | 102,942 | 101,184 | 101,793 | 101,746 | 98,498 | 5,778 | 96,697 | 98,241 | 100,992 | 5,289 | 92,518 | 92,401 | 91,998 | 5,360 | 99,309 | 96,352 | 89,022 | 5,011 | 82,711 | 300 | 300 | 300 | 300 | 90,507 | 88,632 | 4,897 | 90,682 | 87,263 | 89,152 | 4,352 | 6,591 | 192 | 193 | 838 | 858 | 338 | 244 | 191 | 147 | 636 | 486 | 483 | 106 | 593 | 62,296 | 2,257 | 56,735 | 53,828 | 991 | 808 | 656 | 1,082 | 989 | 807 | 440 | 966 | 467 | 622 | 322 | 901 | 507 | 2,887 | 237 | 1,033 | 895 | 374 | 729 | 1,263 | 102 | 1,323 | 1,295 | 1,284 | 1,198 | 1,207 | 1,287 | 1,356 | 1,035 | 1,079 | 914 | 1,097 | 1,072 | 1,018 | 1,079 | 1,028 | 573 | 596 | 502 | 523 | 511 | 523 | 414 | 539 | 496 | 354 | 371 | 413 | 436 | 327 | 352 | 270 | 189 | 185 | 210 | 206 | 166 | 107 | 137.9 | 142.9 | 128.9 | 66.4 | 129 | 132 | 137.5 | 76 | 144.9 | 149.1 | 153.9 | 91.5 | 163.1 | 166 | 178.4 | 107.2 | 209.9 | 211 | 223.6 | 77.3 | 36.8 | 24 | 40.5 |
Totaal passiva
| 93,920 | 91,468 | 103,612 | 93,959 | 101,027 | 108,893 | 102,442 | 110,187 | 115,182 | 111,598 | 103,948 | 109,242 | 117,519 | 124,289 | 127,045 | 127,757 | 126,054 | 131,527 | 128,476 | 127,667 | 125,214 | 123,809 | 124,699 | 123,159 | 119,630 | 116,944 | 114,707 | 118,186 | 123,069 | 112,852 | 114,106 | 113,891 | 113,310 | 109,337 | 121,316 | 118,737 | 107,745 | 100,588 | 100,200 | 98,563 | 102,764 | 101,051 | 109,400 | 110,313 | 107,616 | 106,687 | 105,260 | 102,617 | 105,003 | 115,116 | 121,855 | 107,993 | 101,909 | 103,596 | 102,006 | 94,251 | 90,122 | 89,983 | 86,710 | 81,209 | 76,191 | 75,689 | 74,734 | 69,691 | 66,616 | 72,692 | 63,957 | 62,653 | 64,135 | 57,010 | 55,125 | 51,924 | 52,703 | 51,464 | 50,326 | 50,263 | 48,560 | 48,434 | 49,447 | 49,536 | 49,265 | 51,753 | 45,666 | 45,951 | 46,296 | 44,318 | 42,569 | 40,263 | 38,329 | 38,664 | 36,789 | 36,107 | 32,082 | 32,435 | 34,491 | 33,357 | 32,423 | 32,538 | 33,800 | 34,633 | 33,324 | 33,173 | 31,453 | 27,951 | 27,490 | 27,413 | 24,795.1 | 22,771.5 | 24,074.5 | 26,023.533 | 27,014.8 | 27,545.8 | 24,810.7 | 22,897.243 | 23,556.3 | 22,643.6 | 23,288 | 23,203.845 | 22,880.6 | 25,445.8 | 22,521.5 | 18,535.312 | 18,789.4 | 17,690.1 | 16,298.9 | 14,077 | 13,931.7 | 13,067.6 | 12,077.2 | 10,819.5 | 10,874 | 9,877.9 | 9,139.4 | 9,221 | 8,244.5 | 7,603.4 | 7,263.4 | 7,243.8 | 6,766.2 | 5,982.8 | 5,591.2 | 5,813.2 | 5,715.3 | 5,341.5 | 5,503.2 | 5,431.4 | 4,481.4 | 2,855.9 | 1,931.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 5,760 | 7,338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 136 | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 32 | 6 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 31.8 | 31.7 | 15.9 | 15.819 | 15.8 | 15.8 | 15.7 | 15.724 | 15.7 | 15.7 | 16 | 15.636 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.3 | 10.4 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 52,308 | 52,277 | 50,972 | 51,345 | 49,872 | 47,993 | 48,257 | 46,937 | 45,555 | 44,367 | 44,892 | 43,547 | 42,413 | 41,381 | 40,830 | 40,162 | 39,277 | 37,984 | 37,460 | 35,204 | 34,599 | 34,291 | 33,710 | 33,130 | 32,513 | 31,788 | 31,461 | 30,809 | 30,183 | 29,895 | 27,489 | 26,942 | 26,400 | 25,981 | 25,404 | 24,944 | 24,565 | 24,007 | 23,451 | 23,052 | 22,648 | 22,156 | 21,628 | 21,089 | 20,447 | 19,885 | 19,380 | 18,841 | 18,114 | 17,387 | 16,969 | 16,108 | 15,779 | 15,583 | 15,191 | 14,587 | 14,448 | 14,194 | 13,758 | 13,340 | 12,890 | 12,410 | 12,290 | 12,058 | 11,875 | 11,306 | 11,352 | 11,366 | 10,997 | 10,637 | 10,354 | 10,034 | 9,720 | 9,304 | 9,005 | 8,701 | 8,358 | 8,048 | 7,738 | 7,339 | 7,058 | 6,992 | 6,622 | 6,369 | 6,152 | 5,885 | 5,854 | 5,658 | 5,445 | 5,244 | 5,089 | 4,880 | 4,699 | 4,542 | 4,406 | 4,239 | 4,112 | 3,956 | 3,812 | 3,672 | 3,493 | 3,356 | 3,274 | 3,151 | 3,040 | 2,862 | 2,763.1 | 2,672.9 | 2,587.5 | 2,442.309 | 2,361.8 | 2,281.3 | 1,994.3 | 1,917.794 | 1,797.9 | 1,723.5 | 1,652 | 1,577.605 | 1,506.6 | 1,431 | 1,350.9 | 1,277.487 | 1,211.5 | 0 | 0 | 1,030 | 973.1 | 918.9 | 870.5 | 814.4 | 774.6 | 735.7 | 717.3 | 666.3 | 632.8 | 601.6 | 574.2 | 547.8 | 521.6 | 498.4 | 477 | 457.4 | 438.1 | 419.8 | 423.2 | 400.2 | 311.5 | 227.5 | 143.3 |
Overige gereserveerde algehele resultaten
| -1,859 | -2,978 | -3,677 | -3,292 | -5,102 | -5,520 | -5,760 | -7,338 | -7,278 | -6,429 | -3,511 | -548 | 3,113 | 7,393 | 7,662 | 8,019 | 6,807 | 8,934 | 7,917 | 6,750 | 4,188 | 6,615 | 7,251 | 6,364 | 4,481 | 2,151 | 1,909 | 2,852 | 3,685 | 4,028 | 3,531 | 3,401 | 2,632 | 2,630 | 5,364 | 5,432 | 2,936 | 625 | 528 | 507 | 2,332 | 1,979 | 1,500 | 1,606 | 307 | -563 | -461 | -840 | 1,651 | 2,715 | 3,087 | 2,171 | 2,000 | 2,090 | 1,682 | 1,547 | 715 | 862 | 1,294 | 629 | 93 | 29 | -368 | -1,652 | -2,491 | -582 | -589 | 9 | 627 | 934 | 792 | 785 | 1,357 | 1,426 | 1,312 | 656 | 1,346 | 1,957 | 2,276 | 3,074 | 2,615 | 2,609 | 2,558 | 1,662 | 2,669 | 2,493 | 2,441 | 3,492 | 3,077 | 2,630 | 2,437 | 2,303 | 1,925 | 2,091 | 2,308 | 2,291 | 2,179 | 1,668 | 1,169 | 1,337 | 1,389 | 1,264 | 0 | 0 | 0 | 1,551 | 0 | 0 | 0 | 1,558.791 | 0 | 0 | 0 | 509.936 | 0 | 0 | 220 | 696.106 | 213.3 | 225.9 | 207.5 | 402.935 | 175.1 | 0 | 0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -24,247 | -23,337 | -22,601 | -22,142 | -21,369 | -20,624 | -19,964 | -19,296 | -18,628 | -17,933 | -17,364 | -16,747 | -16,134 | -15,656 | -15,075 | -14,581 | -14,116 | -13,494 | -13,033 | -12,669 | -12,520 | -12,082 | -11,658 | -11,388 | -11,080 | -10,612 | -10,271 | -9,996 | -9,716 | -9,460 | -9,110 | -8,907 | -8,759 | -8,196 | -8,050 | -7,893 | -7,547 | -6,991 | -6,791 | -6,608 | -6,410 | -5,486 | -5,342 | -5,204 | -5,145 | -4,769 | -4,328 | -4,372 | -4,297 | -4,191 | -4,137 | -4,240 | -4,202 | -4,793 | -4,225 | -4,219 | -4,206 | -4,066 | -3,985 | -4,005 | -4,062 | -4,088 | -4,106 | -4,122 | -4,251 | -4,151 | -4,329 | -3,542 | -3,556 | -2,842 | -2,761 | -2,695 | -2,654 | -2,455 | -2,356 | -2,254 | -2,194 | -10,070 | -2,073 | -2,019 | -1,962 | -9,461 | -1,998 | -1,917 | -1,893 | -8,443 | -1,693 | -1,648 | -1,575 | -7,939 | -1,487 | -1,414 | -1,392 | -1,273 | -1,220 | -1,159 | -1,138 | -962 | -883 | -880 | -847 | -784 | 466 | 468 | 787 | -675 | 776.4 | 830.6 | 850.3 | -586.919 | 416.2 | 347.2 | 287.1 | -317.86 | 220.1 | 288.1 | 200 | -155.242 | 329.9 | 514.1 | 416.4 | 60.945 | 342.1 | 1,702.3 | 1,706.1 | 203 | 362.5 | 356.4 | 300.6 | 267.5 | 265.6 | 257.4 | 241 | 257.2 | 246.2 | 240.3 | 238.3 | 243.2 | 239.6 | 236.4 | 234.5 | 244.8 | 244.4 | 240.9 | 240.4 | 242.2 | 237.6 | 218.6 | 196.3 |
Totaal eigen vermogen van aandeelhouders
| 26,338 | 26,098 | 24,830 | 26,047 | 23,537 | 21,985 | 22,669 | 20,439 | 19,784 | 20,140 | 24,152 | 26,387 | 29,527 | 33,253 | 33,552 | 33,735 | 32,103 | 33,559 | 32,479 | 29,420 | 26,402 | 28,959 | 29,438 | 28,241 | 26,049 | 23,462 | 23,234 | 23,800 | 24,287 | 24,365 | 21,977 | 21,503 | 20,340 | 20,482 | 22,785 | 22,550 | 20,021 | 17,708 | 17,255 | 17,018 | 18,637 | 18,716 | 17,853 | 17,558 | 15,676 | 14,620 | 14,658 | 13,696 | 15,535 | 15,978 | 15,985 | 14,216 | 13,643 | 13,506 | 12,714 | 11,981 | 11,023 | 11,056 | 11,133 | 10,030 | 8,987 | 8,417 | 7,882 | 6,350 | 5,199 | 6,639 | 6,500 | 7,899 | 8,134 | 8,795 | 8,451 | 8,190 | 8,489 | 8,341 | 8,027 | 7,169 | 7,576 | 7,927 | 8,006 | 8,459 | 7,776 | 7,573 | 7,247 | 6,179 | 6,993 | 6,646 | 6,667 | 7,567 | 7,012 | 6,394 | 6,104 | 5,834 | 5,297 | 5,425 | 5,559 | 5,436 | 5,218 | 4,694 | 4,104 | 4,161 | 4,067 | 3,868 | 3,772 | 3,651 | 3,859 | 3,770 | 3,571.3 | 3,535.2 | 3,453.7 | 3,430.472 | 2,793.8 | 2,644.3 | 2,297.1 | 2,125.569 | 2,033.7 | 2,027.3 | 2,088 | 2,134.141 | 2,060.2 | 2,181.4 | 1,985.2 | 1,751.767 | 1,739.1 | 1,712.6 | 1,716.5 | 1,366 | 1,335.6 | 1,275.3 | 1,171.1 | 1,081.9 | 1,040.2 | 993.1 | 958.3 | 923.5 | 879 | 841.9 | 812.5 | 791 | 761.2 | 734.8 | 711.5 | 702.2 | 682.5 | 660.7 | 663.6 | 642.4 | 549.1 | 446.1 | 339.6 |
Totaal eigen vermogen
| 26,338 | 26,098 | 24,830 | 26,047 | 23,537 | 21,985 | 22,669 | 20,439 | 19,784 | 20,140 | 24,152 | 26,387 | 29,527 | 33,253 | 33,552 | 33,735 | 32,103 | 33,559 | 32,479 | 29,420 | 26,402 | 28,959 | 29,438 | 28,241 | 26,049 | 23,462 | 23,234 | 23,800 | 24,287 | 24,365 | 21,977 | 21,503 | 20,340 | 20,482 | 22,785 | 22,550 | 20,021 | 17,708 | 17,255 | 17,018 | 18,637 | 18,716 | 17,853 | 17,558 | 15,676 | 14,620 | 14,658 | 13,696 | 15,535 | 15,978 | 15,985 | 14,216 | 13,643 | 13,506 | 12,714 | 11,981 | 11,023 | 11,056 | 11,133 | 10,030 | 8,987 | 8,417 | 7,882 | 6,350 | 5,199 | 6,639 | 6,500 | 7,899 | 8,134 | 8,795 | 8,451 | 8,190 | 8,489 | 8,341 | 8,027 | 7,169 | 7,576 | 7,927 | 8,006 | 8,459 | 7,776 | 7,573 | 7,247 | 6,179 | 6,993 | 6,646 | 6,667 | 7,567 | 7,012 | 6,394 | 6,104 | 5,834 | 5,297 | 5,425 | 5,559 | 5,436 | 5,218 | 4,694 | 4,104 | 4,161 | 4,067 | 3,868 | 3,772 | 3,651 | 3,859 | 3,770 | 3,571.3 | 3,535.2 | 3,453.7 | 3,430.472 | 2,793.8 | 2,644.3 | 2,297.1 | 2,125.569 | 2,033.7 | 2,027.3 | 2,088 | 2,134.141 | 2,060.2 | 2,181.4 | 1,985.2 | 1,751.767 | 1,739.1 | 1,712.6 | 1,716.5 | 1,366 | 1,335.6 | 1,275.3 | 1,171.1 | 1,081.9 | 1,040.2 | 993.1 | 958.3 | 923.5 | 879 | 841.9 | 812.5 | 791 | 761.2 | 734.8 | 711.5 | 702.2 | 682.5 | 660.7 | 663.6 | 642.4 | 549.1 | 446.1 | 339.6 |
Totaal passiva en aandeelhoudersvermogen
| 120,258 | 117,566 | 128,442 | 120,006 | 124,564 | 130,878 | 125,111 | 130,626 | 134,966 | 131,738 | 128,100 | 135,629 | 147,046 | 157,542 | 160,597 | 161,492 | 158,157 | 165,086 | 160,955 | 157,087 | 151,616 | 152,768 | 154,137 | 151,400 | 145,679 | 140,406 | 137,941 | 141,986 | 147,356 | 137,217 | 136,083 | 135,394 | 133,650 | 129,819 | 144,101 | 141,287 | 127,766 | 118,296 | 117,455 | 115,581 | 121,401 | 119,767 | 127,253 | 127,871 | 123,292 | 121,307 | 119,918 | 116,313 | 120,538 | 131,094 | 137,840 | 122,209 | 115,552 | 117,102 | 114,720 | 106,232 | 101,145 | 101,039 | 97,843 | 91,239 | 85,178 | 84,106 | 82,616 | 76,041 | 71,815 | 79,331 | 70,457 | 70,552 | 72,269 | 65,805 | 63,576 | 60,114 | 61,192 | 59,805 | 58,353 | 57,432 | 56,136 | 56,361 | 57,453 | 57,995 | 57,041 | 59,326 | 52,913 | 52,130 | 53,289 | 50,964 | 49,236 | 47,830 | 45,341 | 45,058 | 42,893 | 41,941 | 37,379 | 37,860 | 40,050 | 38,793 | 37,641 | 37,232 | 37,904 | 38,794 | 37,391 | 37,041 | 35,225 | 31,602 | 31,349 | 31,183 | 28,366.4 | 26,306.7 | 27,528.2 | 29,454.005 | 29,808.6 | 30,190.1 | 27,107.8 | 25,022.812 | 25,590 | 24,670.9 | 25,376 | 25,337.986 | 24,940.8 | 27,627.2 | 24,506.7 | 20,287.079 | 20,528.5 | 19,402.7 | 18,015.4 | 15,443 | 15,267.3 | 14,342.9 | 13,248.3 | 11,901.4 | 11,914.2 | 10,871 | 10,097.7 | 10,144.5 | 9,123.5 | 8,445.3 | 8,075.9 | 8,034.8 | 7,527.4 | 6,717.6 | 6,302.7 | 6,515.4 | 6,397.8 | 6,002.2 | 6,166.8 | 6,073.8 | 5,030.5 | 3,302 | 2,271.4 |