ASF Group Limited
ASX:AFA.AX
0.02 (AUD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.065 | 0.065 | 0.485 | 0.287 | 0.697 | -0.151 | 0.405 | -0.06 | 1.04 | -0.031 | 1.353 | 0.642 | 0.89 | 0.214 | 0.815 | 0.357 | 1.847 | 0.185 | 2.785 | 1.748 | 3.884 | 2.73 | 0.404 | 0.404 | 2.343 | 2.343 | 4.84 | 4.84 | 1.946 | 1.946 | 0.616 | 0.616 | 0.854 | 0.854 | 0.247 | 0.247 | 0.197 | 0.197 | 0.123 | 0.123 | 1.581 | 1.581 | 3.181 | 3.181 | 0.629 | 0.629 | 0.394 | 0.394 | 0.203 | 0.203 | 0.203 | 0.252 | 0.252 | 0.252 | 0.252 | 0.036 | 0.036 | 0.036 | 0.036 | 0.022 | 0.022 | 0.022 | 0.022 | 4.939 | 4.939 | 4.939 | 4.939 | 5.007 | 5.007 | 5.007 | 5.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0.121 | 0.121 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.598 | 0.598 | 0.877 | 0.007 | 1.034 | 0.465 | 0.881 | 0.023 | 0.848 | 0.21 | 1.176 | 0.259 | 1.076 | 0.179 | 0.975 | 0.013 | 1 | 0.032 | 2.913 | 0.113 | 1.566 | 0.132 | 0.119 | 0.119 | 0.175 | 0.175 | 0.083 | 0.083 | 0.089 | 0.089 | 0.105 | 0.105 | 0.12 | 0.12 | 0.052 | 0.052 | 0.147 | 0.147 | 0.004 | 0.004 | 0 | 0 | 0.047 | 0.047 | 0.043 | 0.043 | 0.042 | 0.042 | 0.141 | 0.141 | 0.141 | 0.499 | 0.499 | 0.499 | 0.499 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 4.138 | 4.138 | 4.138 | 4.138 | 4.423 | 4.423 | 4.423 | 4.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.533 | -0.533 | -0.392 | 0.281 | -0.337 | -0.615 | -0.476 | -0.083 | 0.192 | -0.241 | 0.177 | 0.383 | -0.186 | 0.035 | -0.16 | 0.344 | 0.847 | 0.154 | -0.128 | 1.635 | 2.318 | 2.598 | 0.285 | 0.285 | 2.169 | 2.169 | 4.758 | 4.758 | 1.857 | 1.857 | 0.511 | 0.511 | 0.734 | 0.734 | 0.195 | 0.195 | 0.05 | 0.05 | 0.119 | 0.119 | 1.581 | 1.581 | 3.135 | 3.135 | 0.587 | 0.587 | 0.353 | 0.353 | 0.062 | 0.062 | 0.062 | -0.247 | -0.247 | -0.247 | -0.247 | 0.036 | 0.036 | 0.036 | 0.036 | -0.003 | -0.003 | -0.003 | -0.003 | 0.801 | 0.801 | 0.801 | 0.801 | 0.584 | 0.584 | 0.584 | 0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0.121 | 0.121 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| -8.264 | -8.264 | -0.808 | 0.977 | -0.484 | 4.086 | -1.175 | 1.387 | 0.185 | 7.885 | 0.131 | 0.596 | -0.209 | 0.164 | -0.196 | 0.964 | 0.459 | 0.83 | -0.046 | 0.935 | 0.597 | 0.952 | 0.705 | 0.705 | 0.926 | 0.926 | 0.983 | 0.983 | 0.954 | 0.954 | 0.83 | 0.83 | 0.859 | 0.859 | 0.789 | 0.789 | 0.254 | 0.254 | 0.967 | 0.967 | 1 | 1 | 0.985 | 0.985 | 0.932 | 0.932 | 0.895 | 0.895 | 0.304 | 0.304 | 0.304 | -0.979 | -0.979 | -0.979 | -0.979 | 1 | 1 | 1 | 1 | -0.134 | -0.134 | -0.134 | -0.134 | 0.162 | 0.162 | 0.162 | 0.162 | 0.117 | 0.117 | 0.117 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.074 | 0.074 | 0.074 | 0.074 | 0.204 | 0.204 | 0.204 | 0.204 | 0.387 | 0.387 | 0.387 | 0.387 | 0.356 | 0.356 | 0.356 | 0.356 | 0.321 | 0.321 | 0.321 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.392 | 0.392 | 0.538 | 0.538 | 0.815 | 0.815 | 0.541 | 0.541 | 0.268 | 0.268 | 0.366 | 0.366 | 0.378 | 0.378 | 0.435 | 0.435 | 0.698 | 0.698 | 1.547 | 1.547 | 1.509 | 1.509 | 1.104 | 1.104 | 0.93 | 0.93 | 1.287 | 1.287 | 1.302 | 1.302 | 1.364 | 1.364 | 1.048 | 1.048 | 0.813 | 0.813 | 1.458 | 1.458 | 1.846 | 1.846 | 0.702 | 0.702 | 1.669 | 1.669 | 0.563 | 0.563 | 0.625 | 0.625 | 0.451 | 0.451 | 0.451 | 0.386 | 0.386 | 0.386 | 0.386 | 0.323 | 0.323 | 0.323 | 0.323 | 0.345 | 0.345 | 0.345 | 0.345 | 0.882 | 0.882 | 0.882 | 0.882 | 0.358 | 0.358 | 0.358 | 0.358 | 0.202 | 0.202 | 0.202 | 0.202 | 0.117 | 0.117 | 0.117 | 0.117 | 0.383 | 0.383 | 0.383 | 0.383 | 0.251 | 0.251 | 0.251 | 0.251 | 0.319 | 0.319 | 0.319 | 0.319 | 0.303 | 0.303 | 0.303 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.009 | 0.009 | 0.008 | 0.008 | 0.002 | 0.002 | 0.068 | 0.068 | 0.003 | 0.003 | 0.005 | 0.005 | 0.008 | 0.008 | 0.019 | 0.019 | 0.009 | 0.009 | 0.039 | 0.039 | 0.046 | 0.046 | 0.075 | 0.075 | 0.044 | 0.044 | 0.049 | 0.049 | 0.031 | 0.031 | 0.126 | 0.126 | 0.183 | 0.183 | 0.054 | 0.054 | 0.019 | 0.019 | 0.042 | 0.042 | 0.111 | 0.111 | 0.051 | 0.051 | 0.105 | 0.105 | 0.097 | 0.097 | 0.057 | 0.057 | 0.057 | 0.047 | 0.047 | 0.047 | 0.047 | 0.109 | 0.109 | 0.109 | 0.109 | 0.144 | 0.144 | 0.144 | 0.144 | 0.252 | 0.252 | 0.252 | 0.252 | 0.126 | 0.126 | 0.126 | 0.126 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.05 | 0.05 | 0.05 | 0.05 | 0.075 | 0.075 | 0.075 | 0.075 | 0.145 | 0.145 | 0.145 | 0.145 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.694 | 0.694 | 1.405 | 1.405 | 1.621 | 1.621 | 1.457 | 1.457 | 0.663 | 0.663 | 0.725 | 0.725 | 0.688 | 0.688 | 0.836 | 0.836 | 1.172 | 1.172 | 2.11 | 2.11 | 2.416 | 2.416 | 2.109 | 2.109 | 1.864 | 1.864 | 2.233 | 2.233 | 2.243 | 2.243 | 2.332 | 2.332 | 2.137 | 2.137 | 1.684 | 1.684 | 2.177 | 2.177 | 2.789 | 2.789 | 1.437 | 1.437 | 2.249 | 2.249 | 1.144 | 1.144 | 1.159 | 1.159 | 0.508 | 0.508 | 0.508 | 0.433 | 0.433 | 0.433 | 0.433 | 0.433 | 0.433 | 0.433 | 0.433 | 0.489 | 0.489 | 0.489 | 0.489 | 1.134 | 1.134 | 1.134 | 1.134 | 0.484 | 0.484 | 0.484 | 0.484 | 0.202 | 0.202 | 0.202 | 0.202 | 0.124 | 0.124 | 0.124 | 0.124 | 0.432 | 0.432 | 0.432 | 0.432 | 0.326 | 0.326 | 0.326 | 0.326 | 0.463 | 0.463 | 0.463 | 0.463 | 0.33 | 0.33 | 0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0.199 | 0.199 | 0.199 | 0 | -0.372 | -0.182 | -0.182 | 0 | -0.303 | -0.303 | -0.303 | 0 | -0.23 | -0.23 | -0.23 | 0 | -0.521 | -0.521 | -0.521 | 0.174 | 0.174 | 0.174 | 0.174 | 0.551 | 0.551 | 0.551 | 0.551 | -0.086 | -0.086 | -0.086 | -0.086 | -0.118 | -0.118 | -0.118 | -0.118 | -0 | -0 | -0 | -0 | -0.13 | -0.13 | -0.13 | -0.13 | -0.18 | -0.18 | -0.18 | -0.18 | -0.73 | -0.73 | -0.73 | -0.73 | -0.138 | -0.138 | -0.138 | -0.138 | -0.41 | -0.41 | -0.41 | -0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.725 | -0.725 | -0.725 | -0.725 | -0.441 | -0.441 | -0.441 | -0.441 | -1.911 | -1.911 | -1.911 | -1.911 | -0.937 | -0.937 | -0.937 | -0.937 | -0.126 | -0.126 | -0.126 | -0.126 | -0.21 | -0.21 | -0.21 | -0.21 | -0.133 | -0.133 | -0.133 | -0.133 | -0.164 | -0.164 | -0.164 | -0.164 | -0.374 | -0.374 | -0.374 | -0.374 | -0.642 | -0.642 | -0.642 | -0.642 | -1.107 | -1.107 | -1.107 | -1.107 | -1.205 | -1.205 | -1.205 | -1.205 |
Bedrijfskosten
| 0.694 | 0.694 | 1.487 | 1.487 | 0.737 | 0.737 | 3.401 | 3.401 | 1.681 | 1.681 | 3.063 | 3.063 | 0.274 | 0.274 | 0.875 | 0.875 | 1.151 | 1.151 | 2.465 | 2.465 | 0.372 | 0.57 | 4.459 | 4.459 | 5.634 | 5.634 | 0.751 | 0.751 | 8.329 | 8.329 | 3.069 | 3.069 | 2.716 | 2.716 | 5.625 | 5.625 | 3.758 | 3.758 | 3.589 | 3.589 | 2.098 | 2.098 | 2.491 | 2.491 | 14.417 | 14.417 | 1.383 | 1.383 | 0.39 | 0.39 | 0.39 | 0.433 | 0.433 | 0.433 | 0.433 | 0.303 | 0.303 | 0.303 | 0.303 | 0.309 | 0.309 | 0.309 | 0.309 | 0.404 | 0.404 | 0.404 | 0.404 | 0.346 | 0.346 | 0.346 | 0.346 | -0.206 | -0.206 | -0.206 | -0.206 | 0.198 | 0.198 | 0.198 | 0.198 | 0.636 | 0.636 | 0.636 | 0.636 | 0.713 | 0.713 | 0.713 | 0.713 | 0.819 | 0.819 | 0.819 | 0.819 | 0.652 | 0.652 | 0.652 | 0.652 | -0.725 | -0.725 | -0.725 | -0.725 | -0.441 | -0.441 | -0.441 | -0.441 | -1.911 | -1.911 | -1.911 | -1.911 | -0.937 | -0.937 | -0.937 | -0.937 | -0.126 | -0.126 | -0.126 | -0.126 | -0.21 | -0.21 | -0.21 | -0.21 | -0.133 | -0.133 | -0.133 | -0.133 | -0.164 | -0.164 | -0.164 | -0.164 | -0.374 | -0.374 | -0.374 | -0.374 | -0.642 | -0.642 | -0.642 | -0.642 | -1.107 | -1.107 | -1.107 | -1.107 | -1.205 | -1.205 | -1.205 | -1.205 |
Bedrijfsresultaat
| -1.227 | -1.227 | -2.481 | -1.179 | -2.809 | -2.21 | -2.692 | -1.586 | -0.852 | -0.806 | -0.756 | -0.378 | -0.982 | -0.18 | -1.165 | -0.583 | -1.01 | -0.871 | -2.159 | -0.705 | 1.946 | -0.117 | -1.853 | -1.853 | -0.553 | -0.553 | 2.495 | 2.495 | -7.084 | -7.084 | -1.946 | -1.946 | -1.509 | -1.509 | -2.168 | -2.168 | -2.185 | -2.185 | -2.739 | -2.739 | -0.247 | -0.247 | 0.771 | 0.771 | -0.906 | -0.906 | -0.819 | -0.819 | -0.845 | -0.845 | -0.845 | -1.12 | -1.12 | -1.12 | -1.12 | -0.706 | -0.706 | -0.706 | -0.706 | -0.825 | -0.825 | -0.825 | -0.825 | -0.792 | -0.792 | -0.792 | -0.792 | -0.313 | -0.313 | -0.313 | -0.313 | -0.206 | -0.206 | -0.206 | -0.206 | -0.198 | -0.198 | -0.198 | -0.198 | -0.636 | -0.636 | -0.636 | -0.636 | -0.713 | -0.713 | -0.713 | -0.713 | -0.819 | -0.819 | -0.819 | -0.819 | -0.531 | -0.531 | -0.531 | -0.531 | -0.725 | -0.725 | -0.725 | -0.725 | -0.441 | -0.441 | -0.441 | -0.441 | -1.911 | -1.911 | -1.911 | -1.911 | -0.937 | -0.937 | -0.937 | -0.937 | -0.126 | -0.126 | -0.126 | -0.126 | -0.21 | -0.21 | -0.21 | -0.21 | -0.133 | -0.133 | -0.133 | -0.133 | -0.164 | -0.164 | -0.164 | -0.164 | -0.374 | -0.374 | -0.374 | -0.374 | -0.642 | -0.642 | -0.642 | -0.642 | -1.107 | -1.107 | -1.107 | -1.107 | -1.205 | -1.205 | -1.205 | -1.205 |
Bedrijfsresultaat ratio
| -19.016 | -19.016 | -5.115 | -4.106 | -4.03 | 14.681 | -6.647 | 26.655 | -0.819 | 26.426 | -0.559 | -0.589 | -1.103 | -0.841 | -1.429 | -1.634 | -0.547 | -4.705 | -0.775 | -0.403 | 0.501 | -0.043 | -4.587 | -4.587 | -0.236 | -0.236 | 0.515 | 0.515 | -3.64 | -3.64 | -3.162 | -3.162 | -1.767 | -1.767 | -8.793 | -8.793 | -11.089 | -11.089 | -22.355 | -22.355 | -0.156 | -0.156 | 0.242 | 0.242 | -1.44 | -1.44 | -2.079 | -2.079 | -4.165 | -4.165 | -4.165 | -4.442 | -4.442 | -4.442 | -4.442 | -19.546 | -19.546 | -19.546 | -19.546 | -38.307 | -38.307 | -38.307 | -38.307 | -0.16 | -0.16 | -0.16 | -0.16 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.395 | -4.395 | -4.395 | -4.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1.897 | -1.897 | -0.874 | -0.663 | -0.651 | 0.239 | -4.974 | -2.509 | 3.233 | 1.739 | -5.091 | -2.817 | 0.287 | -0.483 | -0.59 | -0.424 | -1.355 | -0.577 | -0.275 | -0.615 | 4.948 | 2.81 | -2.779 | -2.779 | -3.337 | -3.337 | 0.934 | 0.934 | 0.074 | 0.074 | -1.006 | -1.006 | -0.736 | -0.736 | -3.402 | -3.402 | -1.574 | -1.574 | -0.925 | -0.925 | -0.44 | -0.44 | -0.373 | -0.373 | -13.35 | -13.35 | -0.304 | -0.304 | 6.192 | 6.192 | 6.192 | 0.683 | 0.683 | 0.683 | 0.683 | 0.017 | 0.017 | 0.017 | 0.017 | -0.507 | -0.507 | -0.507 | -0.507 | -0.257 | -0.257 | -0.257 | -0.257 | -0.02 | -0.02 | -0.02 | -0.02 | 0.866 | 0.866 | 0.866 | 0.866 | 0.075 | 0.075 | 0.075 | 0.075 | -3.334 | -3.334 | -3.334 | -3.334 | 0.089 | 0.089 | 0.089 | 0.089 | -0.517 | -0.517 | -0.517 | -0.517 | 0.059 | 0.059 | 0.059 | 0.059 | 0.075 | 0.075 | 0.075 | 0.075 | 0.22 | 0.22 | 0.22 | 0.22 | 0.943 | 0.943 | 0.943 | 0.943 | 0.462 | 0.462 | 0.462 | 0.462 | 0.069 | 0.069 | 0.069 | 0.069 | 0.135 | 0.135 | 0.135 | 0.135 | 0.066 | 0.066 | 0.066 | 0.066 | 0.082 | 0.082 | 0.082 | 0.082 | 0.187 | 0.187 | 0.187 | 0.187 | 0.32 | 0.32 | 0.32 | 0.32 | 0.49 | 0.49 | 0.49 | 0.49 | 0.558 | 0.558 | 0.558 | 0.558 |
Inkomen voor belasting
| -3.124 | -3.124 | -3.355 | -1.841 | -3.46 | -1.971 | -7.666 | -4.095 | 2.381 | 0.933 | -5.847 | -3.195 | -0.695 | -0.662 | -1.755 | -1.006 | -2.365 | -1.448 | -2.434 | -1.32 | 6.894 | 2.694 | -4.632 | -4.632 | -3.89 | -3.89 | 3.428 | 3.428 | -7.01 | -7.01 | -2.952 | -2.952 | -2.245 | -2.245 | -5.57 | -5.57 | -3.758 | -3.758 | -3.663 | -3.663 | -0.687 | -0.687 | 0.398 | 0.398 | -14.256 | -14.256 | -1.123 | -1.123 | 5.347 | 5.347 | 5.347 | -0.437 | -0.437 | -0.437 | -0.437 | -0.689 | -0.689 | -0.689 | -0.689 | -1.332 | -1.332 | -1.332 | -1.332 | -1.049 | -1.049 | -1.049 | -1.049 | -0.334 | -0.334 | -0.334 | -0.334 | 0.661 | 0.661 | 0.661 | 0.661 | -0.123 | -0.123 | -0.123 | -0.123 | -3.969 | -3.969 | -3.969 | -3.969 | -0.624 | -0.624 | -0.624 | -0.624 | -1.336 | -1.336 | -1.336 | -1.336 | -0.472 | -0.472 | -0.472 | -0.472 | -0.363 | -0.363 | -0.363 | -0.363 | -0.22 | -0.22 | -0.22 | -0.22 | -0.968 | -0.968 | -0.968 | -0.968 | -0.475 | -0.475 | -0.475 | -0.475 | -0.057 | -0.057 | -0.057 | -0.057 | -0.075 | -0.075 | -0.075 | -0.075 | -0.067 | -0.067 | -0.067 | -0.067 | -0.082 | -0.082 | -0.082 | -0.082 | -0.187 | -0.187 | -0.187 | -0.187 | -0.322 | -0.322 | -0.322 | -0.322 | -0.617 | -0.617 | -0.617 | -0.617 | -0.647 | -0.647 | -0.647 | -0.647 |
Inkomen voor belasting ratio
| -48.426 | -48.426 | -6.918 | -6.415 | -4.964 | 13.096 | -18.928 | 68.824 | 2.289 | -30.574 | -4.322 | -4.98 | -0.781 | -3.101 | -2.153 | -2.822 | -1.28 | -7.824 | -0.874 | -0.755 | 1.775 | 0.987 | -11.465 | -11.465 | -1.66 | -1.66 | 0.708 | 0.708 | -3.602 | -3.602 | -4.795 | -4.795 | -2.629 | -2.629 | -22.594 | -22.594 | -19.076 | -19.076 | -29.902 | -29.902 | -0.434 | -0.434 | 0.125 | 0.125 | -22.665 | -22.665 | -2.85 | -2.85 | 26.353 | 26.353 | 26.353 | -1.732 | -1.732 | -1.732 | -1.732 | -19.084 | -19.084 | -19.084 | -19.084 | -61.834 | -61.834 | -61.834 | -61.834 | -0.212 | -0.212 | -0.212 | -0.212 | -0.067 | -0.067 | -0.067 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.911 | -3.911 | -3.911 | -3.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0 | -0.253 | -0 | -0.124 | -0 | 0.095 | -0 | -0.388 | -0.086 | -0.086 | -0.145 | -0.145 | 0.018 | 0.018 | -0.069 | -0.073 | -0.073 | -0.073 | -0.073 | -0.38 | 1.662 | 1.662 | 1.662 | -0.236 | 2.675 | 2.675 | 2.675 | -0.057 | -2.3 | -2.3 | -2.3 | -0.054 | -1.904 | -1.904 | -1.904 | -1.164 | -1.164 | -1.164 | -1.164 | 1.631 | 1.631 | 1.631 | 1.631 | -0.055 | 0.028 | 0.028 | 0.138 | 0.138 | 0.055 | 0.055 | 0.055 | 0.686 | 0.686 | 0.686 | 0.686 | 0.032 | 0.032 | 0.032 | 0.032 | -0.489 | -0.489 | -0.489 | -0.489 | 0.019 | 0.019 | 0.019 | 0.019 | 0.005 | 0.005 | 0.005 | 0.005 | 0.866 | 0.866 | 0.866 | 0.866 | -0.123 | -0.123 | -0.123 | -0.123 | -3.969 | -3.969 | -3.969 | -3.969 | -0.624 | -0.624 | -0.624 | -0.624 | -1.336 | -1.336 | -1.336 | -1.336 | -0.472 | -0.472 | -0.472 | -0.472 | -0.363 | -0.363 | -0.363 | -0.363 | -0.22 | -0.22 | -0.22 | -0.22 | -0.968 | -0.968 | -0.968 | -0.968 | -0.475 | -0.475 | -0.475 | -0.475 | -0.057 | -0.057 | -0.057 | -0.057 | -0.075 | -0.075 | -0.075 | -0.075 | -0.067 | -0.067 | -0.067 | -0.067 | -0.082 | -0.082 | -0.082 | -0.082 | -0.187 | -0.187 | -0.187 | -0.187 | -0.322 | -0.322 | -0.322 | -0.322 | -0.617 | -0.617 | -0.617 | -0.617 | -0.647 | -0.647 | -0.647 | -0.647 |
Nettowinst
| -2.929 | -2.929 | -3.434 | -1.717 | -4.131 | -2.066 | -7.414 | -3.707 | 2.037 | 1.019 | -6.099 | -3.05 | -1.359 | -0.68 | -1.874 | -0.937 | -4.066 | -2.033 | -1.88 | -0.94 | 5.83 | 2.915 | -4.397 | -4.397 | -3.801 | -3.801 | 3.485 | 3.485 | -6.868 | -6.868 | -2.898 | -2.898 | -2.128 | -2.128 | -5.499 | -5.499 | -3.603 | -3.603 | -3.51 | -3.51 | -0.016 | -0.016 | 0.494 | 0.494 | -14.282 | -14.282 | -0.971 | -0.971 | 5.311 | 5.311 | 5.311 | -0.411 | -0.411 | -0.411 | -0.411 | -0.689 | -0.689 | -0.689 | -0.689 | -1.332 | -1.332 | -1.332 | -1.332 | -1.129 | -1.129 | -1.129 | -1.129 | -0.385 | -0.385 | -0.385 | -0.385 | 0.661 | 0.661 | 0.661 | 0.661 | -0.123 | -0.123 | -0.123 | -0.123 | -3.969 | -3.969 | -3.969 | -3.969 | -0.624 | -0.624 | -0.624 | -0.624 | -1.336 | -1.336 | -1.336 | -1.336 | -0.442 | -0.442 | -0.442 | -0.442 | -0.363 | -0.363 | -0.363 | -0.363 | -0.22 | -0.22 | -0.22 | -0.22 | -0.968 | -0.968 | -0.968 | -0.968 | -0.475 | -0.475 | -0.475 | -0.475 | -0.078 | -0.078 | -0.078 | -0.078 | -0.142 | -0.142 | -0.142 | -0.142 | -0.067 | -0.067 | -0.067 | -0.067 | -0.082 | -0.082 | -0.082 | -0.082 | -0.187 | -0.187 | -0.187 | -0.187 | -0.322 | -0.322 | -0.322 | -0.322 | -0.617 | -0.617 | -0.617 | -0.617 | -0.647 | -0.647 | -0.647 | -0.647 |
Nettowinstmarge
| -45.411 | -45.411 | -7.08 | -5.983 | -5.927 | 13.724 | -18.306 | 62.303 | 1.959 | -33.393 | -4.508 | -4.754 | -1.527 | -3.183 | -2.299 | -2.628 | -2.201 | -10.989 | -0.675 | -0.538 | 1.501 | 1.068 | -10.882 | -10.882 | -1.622 | -1.622 | 0.72 | 0.72 | -3.529 | -3.529 | -4.708 | -4.708 | -2.492 | -2.492 | -22.306 | -22.306 | -18.289 | -18.289 | -28.653 | -28.653 | -0.01 | -0.01 | 0.155 | 0.155 | -22.705 | -22.705 | -2.464 | -2.464 | 26.175 | 26.175 | 26.175 | -1.63 | -1.63 | -1.63 | -1.63 | -19.084 | -19.084 | -19.084 | -19.084 | -61.834 | -61.834 | -61.834 | -61.834 | -0.229 | -0.229 | -0.229 | -0.229 | -0.077 | -0.077 | -0.077 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.656 | -3.656 | -3.656 | -3.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.004 | -0.004 | -0.004 | -0.002 | -0.005 | -0.003 | -0.009 | -0.005 | 0.003 | 0.001 | -0.008 | -0.004 | -0.002 | -0.001 | -0.002 | -0.001 | -0.005 | -0.003 | -0.002 | -0.001 | 0.007 | 0.004 | -0.007 | -0.007 | -0.006 | -0.006 | 0.005 | 0.005 | -0.011 | -0.011 | -0.005 | -0.005 | -0.004 | -0.004 | -0.009 | -0.009 | -0.006 | -0.006 | -0.007 | -0.007 | 0 | 0 | 0.002 | 0.002 | -0.046 | -0.046 | -0.003 | -0.003 | 0.016 | 0.016 | 0.016 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.002 | -0.002 | -0.002 | -0.002 | 0.011 | 0.011 | 0.011 | 0.011 | -0.004 | -0.004 | -0.004 | -0.004 | -0.13 | -0.13 | -0.13 | -0.13 | -0.022 | -0.022 | -0.022 | -0.022 | -0.059 | -0.059 | -0.059 | -0.059 | -0.02 | -0.02 | -0.02 | -0.02 | -0.023 | -0.023 | -0.023 | -0.023 | -0.028 | -0.028 | -0.028 | -0.028 | -0.15 | -0.15 | -0.15 | -0.15 | -0.11 | -0.11 | -0.11 | -0.11 | -0.018 | -0.018 | -0.018 | -0.018 | -0.032 | -0.032 | -0.032 | -0.032 | -0.015 | -0.015 | -0.015 | -0.015 | -0.019 | -0.019 | -0.019 | -0.019 | -0.043 | -0.043 | -0.043 | -0.043 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
Verwaterde WPA
| -0.004 | -0.004 | -0.004 | -0.002 | -0.005 | -0.003 | -0.009 | -0.005 | 0.003 | 0.001 | -0.008 | -0.004 | -0.002 | -0.001 | -0.002 | -0.001 | -0.005 | -0.003 | -0.002 | -0.001 | 0.007 | 0.004 | -0.007 | -0.007 | -0.006 | -0.006 | 0.005 | 0.005 | -0.011 | -0.011 | -0.005 | -0.005 | -0.004 | -0.004 | -0.009 | -0.009 | -0.006 | -0.006 | -0.007 | -0.007 | 0 | 0 | 0.002 | 0.002 | -0.046 | -0.046 | -0.003 | -0.003 | 0.016 | 0.016 | 0.016 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.002 | -0.002 | -0.002 | -0.002 | 0.011 | 0.011 | 0.011 | 0.011 | -0.004 | -0.004 | -0.004 | -0.004 | -0.13 | -0.13 | -0.13 | -0.13 | -0.022 | -0.022 | -0.022 | -0.022 | -0.059 | -0.059 | -0.059 | -0.059 | -0.02 | -0.02 | -0.02 | -0.02 | -0.023 | -0.023 | -0.023 | -0.023 | -0.028 | -0.028 | -0.028 | -0.028 | -0.15 | -0.15 | -0.15 | -0.15 | -0.11 | -0.11 | -0.11 | -0.11 | -0.018 | -0.018 | -0.018 | -0.018 | -0.032 | -0.032 | -0.032 | -0.032 | -0.015 | -0.015 | -0.015 | -0.015 | -0.019 | -0.019 | -0.019 | -0.019 | -0.043 | -0.043 | -0.043 | -0.043 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
EBITDA
| -1.281 | -1.281 | -2.337 | -1.172 | -2.669 | -2.205 | -2.554 | -1.582 | -0.71 | -0.801 | -0.614 | -0.372 | -0.842 | -0.174 | -0.882 | -0.574 | -0.563 | -0.868 | -1.66 | -0.686 | 1.997 | 0.193 | -1.824 | -1.824 | 0.305 | 0.305 | 2.525 | 2.525 | -0.386 | -0.386 | -1.821 | -1.821 | -1.403 | -1.403 | -1.49 | -1.49 | -2.127 | -2.127 | -2.671 | -2.671 | 0.144 | 0.144 | 0.886 | 0.886 | -0.884 | -0.884 | -0.808 | -0.808 | 5.375 | 5.375 | 5.375 | -0.401 | -0.401 | -0.401 | -0.401 | -0.668 | -0.668 | -0.668 | -0.668 | -1.306 | -1.306 | -1.306 | -1.306 | -1.003 | -1.003 | -1.003 | -1.003 | -0.271 | -0.271 | -0.271 | -0.271 | 0.662 | 0.662 | 0.662 | 0.662 | -0.246 | -0.246 | -0.246 | -0.246 | -7.939 | -7.939 | -7.939 | -7.939 | -1.247 | -1.247 | -1.247 | -1.247 | -2.623 | -2.623 | -2.623 | -2.623 | -0.914 | -0.914 | -0.914 | -0.914 | -0.725 | -0.725 | -0.725 | -0.725 | -0.441 | -0.441 | -0.441 | -0.441 | -1.911 | -1.911 | -1.911 | -1.911 | -0.937 | -0.937 | -0.937 | -0.937 | -0.126 | -0.126 | -0.126 | -0.126 | -0.21 | -0.21 | -0.21 | -0.21 | -0.133 | -0.133 | -0.133 | -0.133 | -0.164 | -0.164 | -0.164 | -0.164 | -0.374 | -0.374 | -0.374 | -0.374 | -0.642 | -0.642 | -0.642 | -0.642 | -1.107 | -1.107 | -1.107 | -1.107 | -1.205 | -1.205 | -1.205 | -1.205 |
EBITDA ratio
| -19.86 | -19.86 | -4.819 | -4.082 | -3.829 | 14.651 | -6.306 | 26.58 | -0.683 | 26.246 | -0.454 | -0.58 | -0.946 | -0.815 | -1.082 | -1.61 | -0.305 | -4.692 | -0.596 | -0.393 | 0.514 | 0.071 | -4.514 | -4.514 | 0.13 | 0.13 | 0.522 | 0.522 | -0.198 | -0.198 | -2.958 | -2.958 | -1.643 | -1.643 | -6.043 | -6.043 | -10.797 | -10.797 | -21.8 | -21.8 | 0.091 | 0.091 | 0.278 | 0.278 | -1.405 | -1.405 | -2.051 | -2.051 | 26.493 | 26.493 | 26.493 | -1.591 | -1.591 | -1.591 | -1.591 | -18.49 | -18.49 | -18.49 | -18.49 | -60.623 | -60.623 | -60.623 | -60.623 | -0.203 | -0.203 | -0.203 | -0.203 | -0.054 | -0.054 | -0.054 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.567 | -7.567 | -7.567 | -7.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |