Air France-KLM SA

EPA:AF.PA

8.602 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,1946,6266,6586,4233,7153,5854,6733,9383,1043,1593,6843,4202,2833,7173,7513,7484,3813,4972,946386330192.448
Kortetermijnbeleggingen 1,247606147285483461345740638118266199-2,995458-2,499-2,2456899322,2541,4781,037.387
Liquide middelen en kortetermijnbeleggingen 6,1947,2326,8056,7084,1983,6314,8073,9953,5103,1973,8023,6862,4823,7174,2093,7484,3814,1863,8782,6401,8081,229.836
Nettovorderingen 2,1522,9553,2332,5583,5053,4353,5282,9033,3983,3373,4843,2113,2232,6953,2002,6202,8752,6172,519000
Voorraad 853723567543737633557566532538511521585558537527507360340389151219.941
Overige vlottende activa 2,616971248699971591431051041401611181,571741,1582,3851,2711,7564,3702,2462,131.593
Totaal vlottende activa 11,81511,00710,7299,8958,5397,7969,0517,6077,5457,1767,9377,5796,4088,5418,0208,05310,1488,4348,4937,3994,2053,581.369
Niet-vlottende activa:
Materiële vaste activa, netto 18,88817,41717,01717,25718,08716,91311,41310,59910,41310,47811,21011,98012,74413,15113,60114,43814,47313,55812,97212,7547,9068,149.723
Goodwill 22422522221521721721621824724323725242642240140037720420883950
Immateriële activa 1,1281,3371,2351,2301,3051,1941,1221,0661,0181,0098968427746956125594754241,610159149282.257
Goodwill en immateriële activa 1,3521,5621,4571,4451,5221,4111,3381,2841,2651,2521,1331,0941,2001,1171,0139598526281,818242244282.257
Langetermijnbeleggingen 1,5393105603934461,1778517412548681,2721,0081,4445,07143,8833,378634-728-1,142-8740
Belastingvorderingen 6987142782825235442341767021,0314361,1511,14393394281129267000
Overige niet-vlottende activa 1981,2956429391,6181,2161,5212,5253,1562,4253,4354,6624,3781564,1956291,8103,3903,9172,2541,478576.428
Totaal niet-vlottende activa 22,67521,29819,95420,31622,19621,26115,35715,32515,79016,05417,48619,89520,90920,42819,75520,72020,54218,23617,98614,1088,7549,008.409
Totaal activa 34,49032,30530,68330,21130,73529,05724,40822,93223,33523,23025,42327,47427,31728,96927,77528,77330,69026,67026,47921,50712,95912,589.778
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,4472,4241,8501,4352,3792,4602,3652,3592,3952,4442,3692,2192,5992,2112,0321,8872,2182,1312,0391,9051,2261,372.797
Kortlopende schulden 2,5251,7332,0442,1581,8171,8201,3841,0262,0202,1342,3031,6911,3311,9371,9411,6351,0771,2311,362000
Belastingschulden 1,3201,231794565892825809828680688709505510339911252116781210
Uitgestelde opbrengsten 3,8585,0146,1816,2206,9776,5846,0705,5076,4346,0884,9654,2743,6722,7304,9033,5392,7452,4632,421000
Overige kortlopende verplichtingen 7,1194,4911,6511,9651,4761,4531,2261,2491,1501,1611,2231,6431,5453,4921,5914,3293,1512,3352,2693,8432,2291,961.139
Totaal kortlopende verplichtingen 15,94913,66211,72611,77812,64912,31711,04510,14111,99911,82710,8609,8279,14710,37010,46711,3909,1918,1608,0915,7483,4553,333.936
Langlopende verplichtingen:
Langetermijnschulden 8,61412,97514,19816,5969,4209,2796,0647,4317,0607,9948,5969,5659,2288,9809,2227,8646,9147,4197,8268,2684,3803,916.779
Uitgestelde opbrengsten niet-vlottend 32344336171822279767632191,930871,3341,4391,3871,453000
Uitgestelde belastingverplichtingen niet-vlottend 3,5491122142411-1211141784314665114183391,713891839000
Overige niet-vlottende verplichtingen 6,9228,1138,5317,1976,2085,5744,2514,0493,8953,9603,4932,6392,3632722,1632,1708194014172,2651,0391,317.812
Totaal niet-vlottende verplichtingen 19,11721,12322,77323,85115,78714,87510,34811,49511,06312,03512,27312,66712,07611,69311,89011,70710,88510,09810,53510,5335,4195,234.591
Totaal passiva 35,06634,78534,49935,62928,43627,19221,39321,63623,06223,86223,13322,49421,22322,06322,35723,09720,07618,25818,62616,2818,8748,568.527
Eigen vermogen:
Preferente aandelen 10,59011,70012,5429,8942,6203,1182,4451,7283,4434,134000000000000
Gewone aandelen 2632,5716434294294294293003003003003003003002,5522,5522,5522,3752,2902,2901,8681,864.915
Ingehouden winsten -10,925728-3,292-7,078290409248792118-3,8560-30503,675-1,5592,4297,3385,4155,0722,5091,9601,859.416
Overige gereserveerde algehele resultaten -10,853-11,700-12,542-9,894-2,620-3,118-2,693-2,520-3,561-4,134-94100000000000
Overige totale aandeelhoudersvermogen 7,798-6,303-1,1751,2221,5651,0152,573984-752,8852,8834,9295,7402,8774,370641646509372362234263.929
Totaal eigen vermogen van aandeelhouders -3,127-3,004-3,824-5,4272,2841,8533,0021,284225-6712,2424,9246,0406,8525,3635,62210,5368,2997,7345,1614,0623,988.26
Totaal eigen vermogen -576-2,480-3,816-5,4182,2991,8653,0151,296273-6322,2904,9806,0946,9065,4185,67610,6148,4127,8535,2264,0854,021.251
Totaal passiva en aandeelhoudersvermogen 34,49032,30530,68330,21130,73529,05724,40822,93223,33523,23025,42327,47427,31728,96927,77528,77330,69026,67026,47921,50712,95912,589.778