Air France-KLM SA
EPA:AF.PA
7.94 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,194 | 6,626 | 6,658 | 6,423 | 3,715 | 3,585 | 4,673 | 3,938 | 3,104 | 3,159 | 3,684 | 3,420 | 2,283 | 3,717 | 3,751 | 3,748 | 4,381 | 3,497 | 2,946 | 386 | 330 | 192.448 |
Kortetermijnbeleggingen
| 1,247 | 606 | 147 | 285 | 483 | 46 | 134 | 57 | 406 | 38 | 118 | 266 | 199 | -2,995 | 458 | -2,499 | -2,245 | 689 | 932 | 2,254 | 1,478 | 1,037.387 |
Liquide middelen en kortetermijnbeleggingen
| 6,194 | 7,232 | 6,805 | 6,708 | 4,198 | 3,631 | 4,807 | 3,995 | 3,510 | 3,197 | 3,802 | 3,686 | 2,482 | 3,717 | 4,209 | 3,748 | 4,381 | 4,186 | 3,878 | 2,640 | 1,808 | 1,229.836 |
Nettovorderingen
| 2,152 | 2,955 | 3,233 | 2,558 | 3,505 | 3,435 | 3,528 | 2,903 | 3,398 | 3,337 | 3,484 | 3,211 | 3,223 | 2,695 | 3,200 | 2,620 | 2,875 | 2,617 | 2,519 | 0 | 0 | 0 |
Voorraad
| 853 | 723 | 567 | 543 | 737 | 633 | 557 | 566 | 532 | 538 | 511 | 521 | 585 | 558 | 537 | 527 | 507 | 360 | 340 | 389 | 151 | 219.941 |
Overige vlottende activa
| 2,616 | 97 | 124 | 86 | 99 | 97 | 159 | 143 | 105 | 104 | 140 | 161 | 118 | 1,571 | 74 | 1,158 | 2,385 | 1,271 | 1,756 | 4,370 | 2,246 | 2,131.593 |
Totaal vlottende activa
| 11,815 | 11,007 | 10,729 | 9,895 | 8,539 | 7,796 | 9,051 | 7,607 | 7,545 | 7,176 | 7,937 | 7,579 | 6,408 | 8,541 | 8,020 | 8,053 | 10,148 | 8,434 | 8,493 | 7,399 | 4,205 | 3,581.369 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 18,888 | 17,417 | 17,017 | 17,257 | 18,087 | 16,913 | 11,413 | 10,599 | 10,413 | 10,478 | 11,210 | 11,980 | 12,744 | 13,151 | 13,601 | 14,438 | 14,473 | 13,558 | 12,972 | 12,754 | 7,906 | 8,149.723 |
Goodwill
| 224 | 225 | 222 | 215 | 217 | 217 | 216 | 218 | 247 | 243 | 237 | 252 | 426 | 422 | 401 | 400 | 377 | 204 | 208 | 83 | 95 | 0 |
Immateriële activa
| 1,128 | 1,337 | 1,235 | 1,230 | 1,305 | 1,194 | 1,122 | 1,066 | 1,018 | 1,009 | 896 | 842 | 774 | 695 | 612 | 559 | 475 | 424 | 1,610 | 159 | 149 | 282.257 |
Goodwill en immateriële activa
| 1,352 | 1,562 | 1,457 | 1,445 | 1,522 | 1,411 | 1,338 | 1,284 | 1,265 | 1,252 | 1,133 | 1,094 | 1,200 | 1,117 | 1,013 | 959 | 852 | 628 | 1,818 | 242 | 244 | 282.257 |
Langetermijnbeleggingen
| 1,539 | 310 | 560 | 393 | 446 | 1,177 | 851 | 741 | 254 | 868 | 1,272 | 1,008 | 1,444 | 5,071 | 4 | 3,883 | 3,378 | 634 | -728 | -1,142 | -874 | 0 |
Belastingvorderingen
| 698 | 714 | 278 | 282 | 523 | 544 | 234 | 176 | 702 | 1,031 | 436 | 1,151 | 1,143 | 933 | 942 | 811 | 29 | 26 | 7 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 198 | 1,295 | 642 | 939 | 1,618 | 1,216 | 1,521 | 2,525 | 3,156 | 2,425 | 3,435 | 4,662 | 4,378 | 156 | 4,195 | 629 | 1,810 | 3,390 | 3,917 | 2,254 | 1,478 | 576.428 |
Totaal niet-vlottende activa
| 22,675 | 21,298 | 19,954 | 20,316 | 22,196 | 21,261 | 15,357 | 15,325 | 15,790 | 16,054 | 17,486 | 19,895 | 20,909 | 20,428 | 19,755 | 20,720 | 20,542 | 18,236 | 17,986 | 14,108 | 8,754 | 9,008.409 |
Totaal activa
| 34,490 | 32,305 | 30,683 | 30,211 | 30,735 | 29,057 | 24,408 | 22,932 | 23,335 | 23,230 | 25,423 | 27,474 | 27,317 | 28,969 | 27,775 | 28,773 | 30,690 | 26,670 | 26,479 | 21,507 | 12,959 | 12,589.778 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 2,447 | 2,424 | 1,850 | 1,435 | 2,379 | 2,460 | 2,365 | 2,359 | 2,395 | 2,444 | 2,369 | 2,219 | 2,599 | 2,211 | 2,032 | 1,887 | 2,218 | 2,131 | 2,039 | 1,905 | 1,226 | 1,372.797 |
Kortlopende schulden
| 2,525 | 1,733 | 2,044 | 2,158 | 1,817 | 1,820 | 1,384 | 1,026 | 2,020 | 2,134 | 2,303 | 1,691 | 1,331 | 1,937 | 1,941 | 1,635 | 1,077 | 1,231 | 1,362 | 0 | 0 | 0 |
Belastingschulden
| 1,320 | 1,231 | 794 | 565 | 892 | 825 | 809 | 828 | 680 | 688 | 709 | 505 | 510 | 3 | 399 | 11 | 25 | 21 | 167 | 81 | 21 | 0 |
Uitgestelde opbrengsten
| 3,858 | 5,014 | 6,181 | 6,220 | 6,977 | 6,584 | 6,070 | 5,507 | 6,434 | 6,088 | 4,965 | 4,274 | 3,672 | 2,730 | 4,903 | 3,539 | 2,745 | 2,463 | 2,421 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,119 | 4,491 | 1,651 | 1,965 | 1,476 | 1,453 | 1,226 | 1,249 | 1,150 | 1,161 | 1,223 | 1,643 | 1,545 | 3,492 | 1,591 | 4,329 | 3,151 | 2,335 | 2,269 | 3,843 | 2,229 | 1,961.139 |
Totaal kortlopende verplichtingen
| 15,949 | 13,662 | 11,726 | 11,778 | 12,649 | 12,317 | 11,045 | 10,141 | 11,999 | 11,827 | 10,860 | 9,827 | 9,147 | 10,370 | 10,467 | 11,390 | 9,191 | 8,160 | 8,091 | 5,748 | 3,455 | 3,333.936 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 8,614 | 12,975 | 14,198 | 16,596 | 9,420 | 9,279 | 6,064 | 7,431 | 7,060 | 7,994 | 8,596 | 9,565 | 9,228 | 8,980 | 9,222 | 7,864 | 6,914 | 7,419 | 7,826 | 8,268 | 4,380 | 3,916.779 |
Uitgestelde opbrengsten niet-vlottend
| 32 | 34 | 43 | 36 | 17 | 18 | 22 | 27 | 97 | 67 | 6 | 32 | 19 | 1,930 | 87 | 1,334 | 1,439 | 1,387 | 1,453 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,549 | 1 | 1 | 22 | 142 | 4 | 11 | -12 | 11 | 14 | 178 | 431 | 466 | 511 | 418 | 339 | 1,713 | 891 | 839 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,922 | 8,113 | 8,531 | 7,197 | 6,208 | 5,574 | 4,251 | 4,049 | 3,895 | 3,960 | 3,493 | 2,639 | 2,363 | 272 | 2,163 | 2,170 | 819 | 401 | 417 | 2,265 | 1,039 | 1,317.812 |
Totaal niet-vlottende verplichtingen
| 19,117 | 21,123 | 22,773 | 23,851 | 15,787 | 14,875 | 10,348 | 11,495 | 11,063 | 12,035 | 12,273 | 12,667 | 12,076 | 11,693 | 11,890 | 11,707 | 10,885 | 10,098 | 10,535 | 10,533 | 5,419 | 5,234.591 |
Totaal passiva
| 35,066 | 34,785 | 34,499 | 35,629 | 28,436 | 27,192 | 21,393 | 21,636 | 23,062 | 23,862 | 23,133 | 22,494 | 21,223 | 22,063 | 22,357 | 23,097 | 20,076 | 18,258 | 18,626 | 16,281 | 8,874 | 8,568.527 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 10,590 | 11,700 | 12,542 | 9,894 | 2,620 | 3,118 | 2,445 | 1,728 | 3,443 | 4,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 263 | 2,571 | 643 | 429 | 429 | 429 | 429 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 2,552 | 2,552 | 2,552 | 2,375 | 2,290 | 2,290 | 1,868 | 1,864.915 |
Ingehouden winsten
| -10,925 | 728 | -3,292 | -7,078 | 290 | 409 | 248 | 792 | 118 | -3,856 | 0 | -305 | 0 | 3,675 | -1,559 | 2,429 | 7,338 | 5,415 | 5,072 | 2,509 | 1,960 | 1,859.416 |
Overige gereserveerde algehele resultaten
| -10,853 | -11,700 | -12,542 | -9,894 | -2,620 | -3,118 | -2,693 | -2,520 | -3,561 | -4,134 | -941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,798 | -6,303 | -1,175 | 1,222 | 1,565 | 1,015 | 2,573 | 984 | -75 | 2,885 | 2,883 | 4,929 | 5,740 | 2,877 | 4,370 | 641 | 646 | 509 | 372 | 362 | 234 | 263.929 |
Totaal eigen vermogen van aandeelhouders
| -3,127 | -3,004 | -3,824 | -5,427 | 2,284 | 1,853 | 3,002 | 1,284 | 225 | -671 | 2,242 | 4,924 | 6,040 | 6,852 | 5,363 | 5,622 | 10,536 | 8,299 | 7,734 | 5,161 | 4,062 | 3,988.26 |
Totaal eigen vermogen
| -576 | -2,480 | -3,816 | -5,418 | 2,299 | 1,865 | 3,015 | 1,296 | 273 | -632 | 2,290 | 4,980 | 6,094 | 6,906 | 5,418 | 5,676 | 10,614 | 8,412 | 7,853 | 5,226 | 4,085 | 4,021.251 |
Totaal passiva en aandeelhoudersvermogen
| 34,490 | 32,305 | 30,683 | 30,211 | 30,735 | 29,057 | 24,408 | 22,932 | 23,335 | 23,230 | 25,423 | 27,474 | 27,317 | 28,969 | 27,775 | 28,773 | 30,690 | 26,670 | 26,479 | 21,507 | 12,959 | 12,589.778 |