The AES Corporation
NYSE:AES
19.26 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,668 | 12,617 | 11,141 | 9,660 | 10,189 | 10,736 | 10,530 | 13,586 | 14,963 | 17,146 | 15,891 | 18,141 | 17,128 | 16,647 | 14,119 | 16,070 | 13,588 | 12,299 | 11,086 | 9,486 | 8,415 | 8,632 | 9,327 | 6,691 | 3,253 | 2,398 | 1,411 | 835 | 685 | 532.7 | 518.7 | 401 | 333.5 | 190.2 |
Kosten van de omzet
| 7,660 | 10,069 | 8,430 | 6,967 | 7,840 | 8,163 | 8,043 | 11,153 | 12,097 | 14,058 | 12,644 | 14,427 | 13,058 | 12,683 | 10,624 | 12,363 | 10,179 | 0 | 0 | 0 | 0 | 0 | 7,025 | 4,409 | 1,971 | 1,391 | 867 | 437 | 350 | 225.6 | 0 | 0 | 0 | 0 |
Brutowinst
| 5,008 | 2,548 | 2,711 | 2,693 | 2,349 | 2,573 | 2,487 | 2,433 | 2,866 | 3,088 | 3,247 | 3,714 | 4,070 | 3,964 | 3,495 | 3,707 | 3,409 | 12,299 | 11,086 | 9,486 | 8,415 | 8,632 | 2,302 | 2,282 | 1,282 | 1,007 | 544 | 398 | 335 | 307.1 | 518.7 | 401 | 333.5 | 190.2 |
Brutowinstmarge
| 0.395 | 0.202 | 0.243 | 0.279 | 0.231 | 0.24 | 0.236 | 0.179 | 0.192 | 0.18 | 0.204 | 0.205 | 0.238 | 0.238 | 0.248 | 0.231 | 0.251 | 1 | 1 | 1 | 1 | 1 | 0.247 | 0.341 | 0.394 | 0.42 | 0.386 | 0.477 | 0.489 | 0.576 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 255 | 207 | 166 | 165 | 196 | 192 | 215 | 194 | 196 | 187 | 220 | 301 | 391 | 339 | 345 | 0 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 255 | 207 | 166 | 165 | 196 | 192 | 216 | 194 | 196 | 187 | 220 | 301 | 391 | 392 | 345 | 371 | 379 | 305 | 221 | 182 | 157 | 112 | 120 | 85 | 71 | 56 | 45 | 35 | 32 | 31.6 | 0 | 0 | 0 | 0 |
Overige kosten
| -12 | -141 | 350 | -180 | -27 | -133 | 23 | -40 | 18 | -72 | 16 | 23 | 0 | 0 | 0 | 0 | 0 | 8,898 | 7,908 | 6,714 | 5,982 | 8,925 | 131 | 582 | 286 | 197 | 138 | 85 | 55 | 43.4 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 255 | 207 | 166 | 165 | 196 | 192 | 719 | 194 | 196 | 187 | 220 | 301 | 391 | 392 | 345 | 371 | 379 | 9,203 | 8,129 | 6,896 | 6,139 | 9,037 | 251 | 667 | 357 | 253 | 183 | 120 | 87 | 75 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -189 | 2,567 | 3,193 | 2,616 | 2,444 | 2,374 | 2,271 | 2,187 | 2,670 | 2,901 | 3,027 | 3,413 | 3,743 | 3,572 | 1,983 | 3,336 | 3,030 | 3,096 | 2,957 | -6,896 | 2,276 | -9,037 | 2,051 | 1,615 | 925 | 754 | 361 | 278 | 248 | 232.1 | 518.7 | 401 | 333.5 | 190.2 |
Bedrijfsresultaat ratio
| -0.015 | 0.203 | 0.287 | 0.271 | 0.24 | 0.221 | 0.216 | 0.161 | 0.178 | 0.169 | 0.19 | 0.188 | 0.219 | 0.215 | 0.14 | 0.208 | 0.223 | 0.252 | 0.267 | -0.727 | 0.27 | -1.047 | 0.22 | 0.241 | 0.284 | 0.314 | 0.256 | 0.333 | 0.362 | 0.436 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 293 | -2,736 | -4,257 | -2,128 | -1,443 | 383 | -1,429 | -1,135 | -636 | -219 | -772 | -1,876 | -359 | -1,413 | 360 | 719 | -204 | -438 | 6 | -78 | 70 | -527 | 216 | 458 | 59 | 210 | 105 | 35 | 14 | 12 | -447.4 | -345.2 | -290.9 | -174.7 |
Inkomen voor belasting
| 104 | -169 | -1,064 | 488 | 1,001 | 2,018 | 842 | 137 | 1,122 | 1,576 | 1,048 | 314 | 2,167 | 1,044 | 2,343 | 2,751 | 1,614 | 689 | 1,097 | 615 | 530 | -2,617 | 697 | 900 | 356 | 452 | 244 | 185 | 164 | 141.8 | 71.3 | 55.8 | 42.6 | 15.5 |
Inkomen voor belasting ratio
| 0.008 | -0.013 | -0.096 | 0.051 | 0.098 | 0.188 | 0.08 | 0.01 | 0.075 | 0.092 | 0.066 | 0.017 | 0.127 | 0.063 | 0.166 | 0.171 | 0.119 | 0.056 | 0.099 | 0.065 | 0.063 | -0.303 | 0.075 | 0.135 | 0.109 | 0.188 | 0.173 | 0.222 | 0.239 | 0.266 | 0.137 | 0.139 | 0.128 | 0.081 |
Belastingkosten
| 261 | 265 | -133 | 216 | 352 | 708 | 990 | -188 | 465 | 419 | 343 | 708 | 631 | 307 | 599 | 774 | 685 | 403 | 465 | 249 | 194 | -27 | 230 | 252 | 111 | 145 | 56 | 60 | 57 | 43.5 | -71.3 | -55.8 | -42.6 | -15.5 |
Nettowinst
| 249 | -434 | -931 | 272 | 649 | 1,203 | -507 | -1,130 | 306 | 769 | 114 | -912 | 58 | 9 | 658 | 1,234 | -95 | 261 | 630 | 386 | -403 | -3,509 | 273 | 641 | 228 | 311 | 185 | 125 | 107 | 100.1 | 71.3 | 55.8 | 42.6 | 15.5 |
Nettowinstmarge
| 0.02 | -0.034 | -0.084 | 0.028 | 0.064 | 0.112 | -0.048 | -0.083 | 0.02 | 0.045 | 0.007 | -0.05 | 0.003 | 0.001 | 0.047 | 0.077 | -0.007 | 0.021 | 0.057 | 0.041 | -0.048 | -0.407 | 0.029 | 0.096 | 0.07 | 0.13 | 0.131 | 0.15 | 0.156 | 0.188 | 0.137 | 0.139 | 0.128 | 0.081 |
WPA (Winst Per Aandeel)
| 0.36 | -0.65 | -1.4 | 0.41 | 0.98 | 1.82 | -0.77 | -1.72 | 0.45 | 1.07 | 0.15 | -1.21 | 0.07 | 0.01 | 0.99 | 1.84 | -0.14 | 0.37 | 0.84 | 0.47 | -0.7 | -7.39 | 0.36 | 1.76 | 0.6 | 0.88 | 0.56 | 0.42 | 0.71 | 0.66 | 0.25 | 0.21 | 0.17 | 0.07 |
Verwaterde WPA
| 0.34 | -0.65 | -1.4 | 0.41 | 0.97 | 1.81 | -0.77 | -1.72 | 0.44 | 1.06 | 0.15 | -1.21 | 0.07 | 0.01 | 0.98 | 1.82 | -0.14 | 0.37 | 0.83 | 0.46 | -0.69 | -7.39 | 0.36 | 1.69 | 0.58 | 0.85 | 0.55 | 0.4 | 0.71 | 0.66 | 0.25 | 0.21 | 0.17 | 0.07 |
EBITDA
| -189 | 3,620 | 4,249 | 3,684 | 3,489 | 3,561 | 3,317 | 3,839 | 4,356 | 4,439 | 4,612 | 5,179 | 5,341 | 5,161 | 4,547 | 4,877 | 4,548 | 4,467 | 3,840 | 3,509 | 2,987 | 959 | 2,694 | 1,739 | 1,144 | 740 | 370 | 308 | 289 | 263.5 | 518.7 | 401 | 333.5 | 190.2 |
EBITDA ratio
| -0.015 | 0.287 | 0.381 | 0.381 | 0.342 | 0.332 | 0.315 | 0.283 | 0.291 | 0.259 | 0.29 | 0.285 | 0.312 | 0.31 | 0.322 | 0.303 | 0.335 | 0.363 | 0.346 | 0.37 | 0.355 | 0.111 | 0.289 | 0.26 | 0.352 | 0.309 | 0.262 | 0.369 | 0.422 | 0.495 | 1 | 1 | 1 | 1 |