AerCap Holdings N.V.
NYSE:AER
123.5 (USD) • At close August 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,996.644 | 7,580.418 | 7,013.55 | 4,588.93 | 4,493.629 | 4,937.34 | 4,799.98 | 5,037.493 | 5,043.031 | 5,287.455 | 3,571.659 | 1,050.066 | 972.52 | 1,074.864 | 946.303 | 634.528 | 1,244.503 | 1,162.178 | 800.347 | 478.894 | 375.858 | 470.944 | 509.674 |
| Kosten van de omzet
| 3,390.395 | 3,237.016 | 3,213.407 | 2,056.947 | 1,968.908 | 1,964.071 | 2,125.561 | 2,265.048 | 2,373.866 | 2,365.416 | 1,423.8 | 386.753 | 435.588 | 724.197 | 609.481 | 345.485 | 964.957 | 847.027 | 535.592 | 342.349 | 324.307 | 6.657 | 11.012 |
| Brutowinst
| 4,606.249 | 4,343.402 | 3,800.143 | 2,531.983 | 2,524.721 | 2,973.269 | 2,674.419 | 2,772.445 | 2,669.165 | 2,922.039 | 2,147.859 | 663.313 | 536.932 | 350.667 | 336.822 | 289.043 | 279.546 | 315.151 | 264.755 | 136.545 | 51.551 | 464.287 | 498.662 |
| Brutowinstmarge
| 0.576 | 0.573 | 0.542 | 0.552 | 0.562 | 0.602 | 0.557 | 0.55 | 0.529 | 0.553 | 0.601 | 0.632 | 0.552 | 0.326 | 0.356 | 0.456 | 0.225 | 0.271 | 0.331 | 0.285 | 0.137 | 0.986 | 0.978 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 390.934 | 371.331 | 338.587 | 290.789 | 211.406 | 230.245 | 266.918 | 312.48 | 307.085 | 334.819 | 255.884 | 75.743 | 70.843 | 69.795 | 62.316 | 59.651 | 105.565 | 100.336 | 139.7 | 37.186 | 31.031 | 0 | 0 |
| Verkoop- en marketingkosten
| 97.982 | 92.797 | 60.943 | 27.099 | 30.755 | 37.213 | 38.308 | 35.811 | 43.927 | 46.489 | 44.008 | 13.336 | 15.48 | 42.989 | 19.962 | 12.829 | 19.803 | 15.992 | 9.664 | 9.322 | 5.418 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 488.916 | 464.128 | 399.53 | 317.888 | 242.161 | 267.458 | 305.226 | 348.291 | 351.012 | 381.308 | 299.892 | 89.079 | 86.323 | 112.784 | 82.278 | 72.48 | 125.368 | 116.328 | 149.364 | 46.508 | 36.449 | 39.267 | 40.472 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.832 | -259.013 | 12.953 | -224.275 | -248.368 | -154.56 | -122.622 | -127.507 | 236.448 | 427.627 |
| Bedrijfskosten
| 488.916 | 464.128 | 399.53 | 317.888 | 242.161 | 267.458 | 305.226 | 348.291 | 351.012 | 381.308 | 299.892 | 89.079 | 84.404 | 120.616 | -176.735 | 85.433 | -98.907 | -132.04 | -5.196 | -76.114 | -91.058 | 275.715 | 468.099 |
| Bedrijfsresultaat
| 4,117.333 | 3,879.274 | 3,400.613 | 2,214.095 | 2,282.56 | 2,705.811 | 2,369.193 | 2,424.154 | 2,318.153 | 2,540.731 | 1,847.967 | 574.234 | 453.523 | 230.051 | 513.557 | 203.61 | 378.453 | 447.191 | 269.951 | 212.659 | 142.609 | 188.572 | 30.563 |
| Bedrijfsresultaat ratio
| 0.515 | 0.512 | 0.485 | 0.482 | 0.508 | 0.548 | 0.494 | 0.481 | 0.46 | 0.481 | 0.517 | 0.547 | 0.466 | 0.214 | 0.543 | 0.321 | 0.304 | 0.385 | 0.337 | 0.444 | 0.379 | 0.4 | 0.06 |
| Totaal overige inkomsten en kosten netto
| -1,695.004 | -440.373 | -4,285.868 | -1,042.127 | -2,594.714 | -1,371.32 | -1,207.617 | -1,179.083 | -1,105.141 | -1,173.754 | -902.096 | -252.806 | -287.014 | 10.904 | -251.618 | 0.983 | -237.961 | -234.77 | -140.302 | -114.599 | -247.803 | -123.435 | -366.719 |
| Inkomen voor belasting
| 2,422.329 | 3,438.901 | -885.255 | 1,171.968 | -312.154 | 1,334.491 | 1,161.576 | 1,245.071 | 1,213.012 | 1,366.977 | 945.871 | 321.428 | 166.509 | 240.955 | 261.939 | 204.593 | 140.492 | 212.421 | 129.649 | 98.06 | -105.194 | 65.137 | -336.156 |
| Inkomen voor belasting ratio
| 0.303 | 0.454 | -0.126 | 0.255 | -0.069 | 0.27 | 0.242 | 0.247 | 0.241 | 0.259 | 0.265 | 0.306 | 0.171 | 0.224 | 0.277 | 0.322 | 0.113 | 0.183 | 0.162 | 0.205 | -0.28 | 0.138 | -0.66 |
| Belastingkosten
| 323.704 | 291.056 | -164.097 | 162.537 | -17.231 | 167.714 | 144.079 | 164.718 | 173.496 | 189.805 | 137.373 | 26.026 | 8.067 | 15.46 | 22.194 | 0.953 | -0.431 | 25.123 | 21.246 | 14.697 | 0.168 | 28.222 | -58.569 |
| Nettowinst
| 2,098.632 | 3,136.091 | -726.041 | 1,000.507 | -298.566 | 1,145.694 | 1,015.632 | 1,076.151 | 1,046.63 | 1,178.73 | 810.447 | 292.41 | 163.655 | 172.224 | 207.573 | 165.166 | 151.806 | 188.453 | 108.991 | 83.363 | -105.362 | 36.915 | -277.587 |
| Nettowinstmarge
| 0.262 | 0.414 | -0.104 | 0.218 | -0.066 | 0.232 | 0.212 | 0.214 | 0.208 | 0.223 | 0.227 | 0.278 | 0.168 | 0.16 | 0.219 | 0.26 | 0.122 | 0.162 | 0.136 | 0.174 | -0.28 | 0.078 | -0.545 |
| WPA (Winst Per Aandeel)
| 11.06 | 13.99 | -3.49 | 6.83 | -2.33 | 8.51 | 7 | 6.68 | 5.64 | 5.78 | 4.61 | 2.58 | 1.24 | 1.17 | 1.81 | 1.94 | 1.79 | 2.22 | 1.38 | 1.06 | -143.12 | 50.14 | -377.05 |
| Verwaterde WPA
| 10.79 | 13.78 | -3.49 | 6.71 | -2.33 | 8.43 | 6.83 | 6.43 | 5.52 | 5.72 | 4.54 | 2.54 | 1.24 | 1.17 | 1.81 | 1.94 | 1.79 | 2.22 | 1.38 | 1.06 | -143.12 | 50.14 | -377.05 |
| EBITDA
| 4,149.151 | 3,913.101 | 5,790.42 | 3,952.02 | 3,927.933 | 2,727.011 | 2,390.393 | 2,445.354 | 2,413.253 | 2,574.431 | 1,869.267 | 582.946 | 465.1 | 655.781 | 623.304 | 466.253 | 346.188 | 364.316 | 242.168 | 150.541 | 155.354 | 331.875 | 232.958 |
| EBITDA ratio
| 0.519 | 0.516 | 0.826 | 0.861 | 0.874 | 0.552 | 0.498 | 0.485 | 0.479 | 0.487 | 0.523 | 0.555 | 0.478 | 0.61 | 0.659 | 0.735 | 0.278 | 0.313 | 0.303 | 0.314 | 0.413 | 0.705 | 0.457 |