Advanced Energy Industries, Inc.
NASDAQ:AEIS
113 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,044.556 | 458.818 | 544.372 | 480.368 | 346.441 | 349.301 | 407.283 | 281.953 | 158.443 | 125.285 | 138.125 | 146.564 | 117.639 | 130.914 | 133.106 | 116.448 | 94.588 | 58.24 | 52.874 | 38.404 | 41.522 | 70.188 | 81.955 | 31.716 | 19.352 | 12.295 | 11.47 | 11.231 | 13.3 |
| Kortetermijnbeleggingen
| 0.163 | 2.128 | 2.296 | 2.654 | 2.614 | 2.47 | 3.104 | 4.737 | 11.986 | 3.083 | 11.568 | 25.683 | 25.567 | 9.64 | 44.401 | 33.266 | 110.676 | 85.978 | 6.811 | 69.578 | 93.691 | 102.159 | 190.023 | 157.811 | 186.44 | 15.839 | 20.174 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,044.556 | 458.818 | 546.668 | 483.022 | 349.055 | 351.771 | 410.387 | 286.69 | 170.429 | 128.368 | 149.693 | 172.247 | 143.206 | 140.554 | 177.507 | 149.714 | 205.264 | 144.218 | 59.685 | 107.982 | 135.213 | 172.347 | 271.978 | 189.527 | 205.792 | 28.134 | 31.644 | 11.231 | 13.3 |
| Nettovorderingen
| 282.43 | 300.683 | 237.227 | 239.982 | 250.809 | 102.662 | 88.724 | 77.149 | 54.959 | 79.053 | 125.782 | 88.229 | 146.311 | 125.954 | 50.267 | 56.549 | 61.545 | 71.956 | 68.992 | 72.457 | 62.078 | 58.605 | 46.674 | 79.091 | 47.924 | 19.2 | 36.1 | 16.1 | 15.2 |
| Voorraad
| 336.137 | 376.012 | 338.41 | 221.346 | 230.019 | 97.987 | 78.45 | 55.77 | 52.573 | 95.082 | 109.771 | 81.482 | 80.283 | 77.593 | 37.118 | 46.659 | 50.532 | 52.778 | 56.199 | 73.224 | 65.703 | 57.306 | 45.248 | 45.266 | 25.474 | 21.412 | 26.243 | 13.976 | 16.1 |
| Overige vlottende activa
| 48.771 | 53.001 | 39.929 | 35.899 | 36.855 | 16.028 | 17.664 | 18.725 | 44.516 | 127.124 | 31.723 | 28.552 | 20.686 | 17.666 | 14.863 | 18.577 | 30.628 | 31.775 | 6.773 | 5.736 | 5.486 | 24.338 | 15.378 | 9.991 | -1.505 | 4.901 | 12.281 | 2.228 | 1.7 |
| Totaal vlottende activa
| 1,711.894 | 1,188.514 | 1,162.234 | 981.223 | 866.738 | 568.448 | 595.225 | 438.334 | 342.561 | 376.754 | 416.365 | 370.51 | 390.486 | 363.561 | 279.747 | 271.499 | 347.969 | 300.727 | 191.649 | 259.399 | 268.48 | 312.596 | 379.278 | 323.875 | 280.621 | 73.635 | 91.581 | 43.559 | 46.3 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 263.097 | 248.639 | 216.599 | 218.589 | 213.513 | 31.269 | 17.795 | 13.337 | 9.645 | 28.976 | 34.888 | 39.523 | 42.338 | 34.569 | 30.615 | 31.345 | 30.912 | 33.571 | 39.294 | 44.746 | 44.725 | 41.178 | 31.095 | 24.101 | 16.675 | 15.32 | 11.331 | 9.5 | 6.6 |
| Goodwill
| 283.84 | 281.433 | 212.19 | 209.983 | 202.932 | 101.9 | 53.812 | 42.125 | 42.729 | 203.329 | 157.8 | 60.391 | 46.515 | 48.36 | 0 | 66.163 | 61.406 | 58.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 161.478 | 189.526 | 159.406 | 168.939 | 184.011 | 54.91 | 33.499 | 28.071 | 34.141 | 47.074 | 19.411 | 46.209 | 43.438 | 48.421 | 5.982 | 6.755 | 6.362 | 6.905 | 69.843 | 80.308 | 88.943 | 86.601 | 23.072 | 9.89 | 7.949 | 8.586 | 7.112 | 0 | 0 |
| Goodwill en immateriële activa
| 445.318 | 470.959 | 371.596 | 378.922 | 386.943 | 156.81 | 87.311 | 70.196 | 76.87 | 250.403 | 177.211 | 106.6 | 89.953 | 96.781 | 5.982 | 72.918 | 67.768 | 65.584 | 69.843 | 80.308 | 88.943 | 86.601 | 23.072 | 9.89 | 7.949 | 8.586 | 7.112 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 15.31 | 2.739 | 0 | 22.287 | 6.874 | 3.051 | 1.835 | 1.729 | 0 | 0 | 0 | 8.959 | 8.874 | 9.294 | 30.401 | 0 | 0 | 0 | -3.709 | -4.672 | -8.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 48.1 | 47.242 | 50.801 | 42.656 | 47.099 | 18.841 | 32.197 | 21.395 | 26.384 | 21.488 | 13.998 | 1.642 | 1.373 | 19.487 | 6.969 | 4.098 | 8.549 | 3.116 | 3.709 | 4.672 | 8.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 136.448 | 20.646 | 16.93 | 19.101 | 0.269 | 5.984 | 11.085 | 15.63 | 18.849 | 2.052 | 2.421 | 7.529 | 0 | 0 | 0 | 7.505 | 8.281 | 3.472 | 6.215 | 11.522 | 12.583 | 15.358 | 16.75 | 7.969 | 7.14 | 3.494 | 2.219 | 2.972 | 2.4 |
| Totaal niet-vlottende activa
| 844.863 | 803.654 | 655.106 | 667.413 | 665.668 | 248.036 | 138.083 | 133.195 | 128.488 | 307.815 | 236.008 | 167.65 | 142.892 | 141.597 | 65.378 | 149.138 | 111.059 | 111.176 | 118.468 | 136.576 | 146.251 | 143.137 | 70.917 | 41.96 | 31.764 | 27.4 | 20.662 | 12.472 | 9 |
| Totaal activa
| 2,556.757 | 1,992.168 | 1,817.34 | 1,648.636 | 1,532.406 | 816.484 | 733.308 | 571.529 | 471.049 | 684.569 | 652.373 | 538.16 | 533.378 | 505.158 | 345.125 | 420.637 | 459.028 | 411.903 | 310.117 | 395.975 | 414.731 | 455.733 | 450.195 | 365.835 | 312.385 | 101.035 | 112.243 | 56.031 | 55.3 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
| Crediteuren
| 141.85 | 170.467 | 193.708 | 125.224 | 170.671 | 39.646 | 48.177 | 46.255 | 27.246 | 24.54 | 55.623 | 41.044 | 44.828 | 56.185 | 23.802 | 8.005 | 12.424 | 16.31 | 22.028 | 17.683 | 23.511 | 16.055 | 10.231 | 18.25 | 15.702 | 5.7 | 15.1 | 2.3 | 6.7 |
| Kortlopende schulden
| 55.488 | 53.542 | 51.686 | 50.684 | 54.124 | 0 | 0 | 0 | 0 | 0 | 13.661 | 0 | 0 | 0 | 0.098 | 0.178 | 0.131 | 0.131 | 2.011 | 6.186 | 8.582 | 15.197 | 1.13 | 1.337 | 2.585 | 0.2 | 5 | 0.9 | 0.9 |
| Belastingschulden
| 0 | 0 | 9.226 | 11.85 | 9.687 | 13.258 | 5.365 | 1.778 | 13.972 | 7.727 | 4.739 | 12.039 | 3.31 | 3.602 | 3.503 | 2.679 | 5.665 | 5.665 | 3.035 | 2.974 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 26.322 | 22.141 | 12.179 | 10.926 | 7.345 | 6.402 | 5.774 | 3.319 | 6.817 | 6.955 | 2.08 | 14.689 | 6.803 | 3.152 | 1.027 | 23.008 | 27.996 | 0.971 | 0.662 | 2.952 | 0.077 | 4.471 | 24.558 | 11.32 | 5.624 | 9.304 | 5.037 | 0 |
| Overige kortlopende verplichtingen
| 138.51 | 202.691 | 140.263 | 141.283 | 107.99 | 50.06 | 46.175 | 41.239 | 62.752 | 80.301 | 41.379 | 33.483 | 28.417 | 35.735 | 17.423 | 32.137 | 23.794 | 30.823 | 19.971 | 24.979 | 29.786 | 33.402 | 17.474 | 24.662 | 10.465 | 5.676 | 4.773 | 5.18 | 5 |
| Totaal kortlopende verplichtingen
| 335.848 | 393.043 | 370.217 | 297.371 | 320.332 | 110.309 | 106.119 | 95.047 | 105.743 | 112.57 | 122.357 | 88.646 | 91.244 | 102.326 | 47.978 | 31.933 | 42.014 | 52.929 | 48.016 | 52.484 | 62.324 | 64.654 | 28.835 | 44.249 | 28.752 | 11.576 | 24.873 | 8.38 | 12.6 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||
| Langetermijnschulden
| 985.009 | 447.722 | 467.913 | 400.539 | 412.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.075 | 0.112 | 0.198 | 2.179 | 192.397 | 193.886 | 198.383 | 206.6 | 82.643 | 136.469 | 0.41 | 1.522 | 1.269 | 1.6 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | -9.4 | 6.2 | 7.352 | 8.011 | 29.108 | 33.402 | 39.17 | 45.584 | 47.246 | 43.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.169 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 9.4 | 9.921 | 10.088 | 9.952 | 6.988 | 4.556 | 1.008 | 1.181 | 1.439 | 1.5 | 16.832 | 6.475 | 5.155 | 2.556 | 2.66 | 1.891 | 1.971 | 0 | 3.709 | 4.672 | 8.663 | 0.415 | 0 | 0 | 0 | 0 | 0.028 | 0.1 |
| Overige niet-vlottende verplichtingen
| 91.718 | 85.136 | 91.614 | 117.946 | 104.786 | 62.777 | 68.59 | 44.231 | 48.188 | 48.35 | 21.487 | 45.051 | 28.32 | 23.708 | 16.23 | 9.42 | 7.95 | 1.015 | 2.492 | 2.407 | 2.015 | 0.694 | 0 | 0 | -0.042 | -0.084 | -1.5 | -0.142 | -0.1 |
| Totaal niet-vlottende verplichtingen
| 1,076.727 | 532.858 | 575.627 | 535.925 | 534.814 | 98.873 | 106.548 | 84.409 | 102.432 | 97.034 | 66.158 | 61.883 | 34.795 | 28.863 | 18.813 | 12.155 | 9.953 | 3.184 | 4.671 | 198.513 | 200.573 | 207.74 | 207.015 | 82.643 | 135.158 | 0.326 | 0.022 | 1.155 | 1.6 |
| Totaal passiva
| 1,412.575 | 925.901 | 945.844 | 833.296 | 855.146 | 209.182 | 212.667 | 179.456 | 208.175 | 209.604 | 188.515 | 150.529 | 126.039 | 131.189 | 66.791 | 44.088 | 51.967 | 56.113 | 52.687 | 250.997 | 262.897 | 272.394 | 235.85 | 126.892 | 163.91 | 11.902 | 24.895 | 9.535 | 14.2 |
| Eigen vermogen: | |||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.037 | 0.037 | 0.038 | 0.038 | 0.038 | 0.038 | 0.04 | 0.04 | 0.04 | 0.041 | 0.041 | 0.038 | 0.042 | 0.043 | 0.042 | 0.042 | 0.045 | 0.045 | 0.045 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.028 | 0.027 | 0.022 | 0.021 | 0 |
| Ingehouden winsten
| 989.731 | 915.27 | 756.323 | 712.297 | 577.724 | 512.783 | 333.225 | 195.364 | 67.91 | 226.396 | 179.414 | 145.348 | 124.767 | 88.453 | 17.261 | 119.966 | 121.745 | 88.344 | 0.022 | -12.795 | -0.048 | 44.193 | 85.592 | 116.971 | 45.977 | 29.139 | 35.427 | 25.065 | 19.9 |
| Overige gereserveerde algehele resultaten
| 6.114 | 16.32 | -1.216 | -2.605 | -5.897 | -3.449 | 2.533 | -6.933 | 0.534 | 10.776 | 33.457 | 29.725 | 28.527 | 27.074 | 27.408 | 32.402 | 18.066 | 8.713 | 3.688 | 13.24 | 9.182 | 0.685 | -2.977 | -3.135 | -0.89 | -0.414 | -0.726 | -1.665 | -3.6 |
| Overige totale aandeelhoudersvermogen
| 148.3 | 134.64 | 115.706 | 105.009 | 104.849 | 97.418 | 184.843 | 203.603 | 194.39 | 237.752 | 251.55 | 212.52 | 254.003 | 258.398 | 233.623 | 224.139 | 267.205 | 258.688 | 253.675 | 144.5 | 142.667 | 138.429 | 131.698 | 124.93 | 108.997 | 60.42 | 48.952 | 23.044 | 24.8 |
| Totaal eigen vermogen van aandeelhouders
| 1,144.182 | 1,066.267 | 870.851 | 814.739 | 676.714 | 606.79 | 520.641 | 392.073 | 262.874 | 474.965 | 463.858 | 387.631 | 407.339 | 373.969 | 278.334 | 376.549 | 407.061 | 355.79 | 257.43 | 144.978 | 151.834 | 183.339 | 214.345 | 238.798 | 148.347 | 89.133 | 87.348 | 46.496 | 41.1 |
| Totaal eigen vermogen
| 1,144.182 | 1,066.267 | 871.496 | 815.34 | 677.26 | 607.302 | 520.641 | 392.073 | 262.874 | 474.965 | 463.858 | 387.631 | 407.339 | 373.969 | 278.334 | 376.549 | 407.061 | 355.79 | 257.43 | 144.978 | 151.834 | 183.339 | 214.345 | 238.943 | 148.475 | 89.133 | 87.348 | 46.496 | 41.1 |
| Totaal passiva en aandeelhoudersvermogen
| 2,556.757 | 1,992.168 | 1,817.34 | 1,648.636 | 1,532.406 | 816.484 | 733.308 | 571.529 | 471.049 | 684.569 | 652.373 | 538.16 | 533.378 | 505.158 | 345.125 | 420.637 | 459.028 | 411.903 | 310.117 | 395.975 | 414.731 | 455.733 | 450.195 | 365.835 | 312.385 | 101.035 | 112.243 | 56.031 | 55.3 |