Aegis Logistics Limited

NSE:AEGISCHEM.NS

789.95 (INR) • At close June 6, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,746.48,325.1942.012,968.2762,224.7473,534.1949.226531.446818.127946.355592.1931,978.92719,070.497875.154293.452334.931234.652223.609149.178134.829
Kortetermijnbeleggingen 1,939.88,149.9513.199344.398437.78486.629631.87300186.72712.44855.809133.269432.51381.052188.996211.477347.311405.389285.386
Liquide middelen en kortetermijnbeleggingen 19,686.216,4751,455.2093,312.6742,662.5274,020.7291,581.099531.446818.1271,133.082604.6412,034.73619,203.7661,307.664674.504523.927446.129570.92554.567420.215
Nettovorderingen 5,133.88,385.97,836.3451,308.0485,939.7483,225.8644,418.8467,522.9091,431.7352,458.6332,507.1573,334.46,805.0010000000
Voorraad 635.81,474.7906.406523.88421.101337.994259.981217.698115.25203.715248.799185.357119.894159.015104.30860.078127.98164.5677.03943.739
Overige vlottende activa 3,040.61,252.31,635.9872.9-24.269-0.929.872112.24108.4110.1990.7710.876.593892.935218.475247.171414.832242.573151.283116.493
Totaal vlottende activa 28,496.427,587.911,833.866,017.5028,999.1077,583.6676,269.7988,384.2932,473.5233,795.6293,361.3685,555.36326,135.2542,359.614997.287831.176988.942878.053782.889580.447
Niet-vlottende activa:
Materiële vaste activa, netto 48,20340,566.726,264.98921,964.48719,167.06114,471.63214,054.247,818.7295,308.0364,730.3644,456.7873,617.8442,831.8152,660.3982,485.9682,176.2532,241.271,417.579663.859656.98
Goodwill 148.3148.312.54712.54712.54712.54712.54712.547137.07137.07137.07137.07122.481122.481000000
Immateriële activa 12.913.25.8785.998.6189.94212.866.2236.00910.46821.07929.26234.66538.659000000
Goodwill en immateriële activa 161.2161.518.42518.53721.16522.48925.40718.77143.079147.538158.149166.332157.146161.145.602130.374128.505128.2922.1631.47
Langetermijnbeleggingen 187.80.1110.1110.1110.1110.111-631.65100-160.62687.84344.462-32.727-163.62-151.505148.453-133.729-316.877-235.64-171.357
Belastingvorderingen 2,271.81,742.6754.964401.922473.243953.58649.543009.33919.284663.57.132432.51381.052-130.374-128.505-128.292-2.163-1.47
Overige niet-vlottende activa 1,408.41,568.0891,469.0522,418.961546.331,255.3181,772.0011,154.1891,066.732854.204797.7165.741463.224-0.1124.962319.37339.982475.603407.552286.856
Totaal niet-vlottende activa 52,232.244,03928,507.54124,804.01820,207.9116,703.1315,869.548,991.6886,517.8475,580.8195,519.7794,497.8793,426.593,090.3282,846.0792,644.0762,447.5231,576.305835.771772.479
Totaal activa 80,728.671,626.940,341.40130,821.5229,207.01724,286.79722,139.33817,375.9818,991.379,376.4488,881.14710,053.24229,561.8445,449.9423,843.3663,475.2523,436.4652,454.3581,618.661,352.926
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,351.38,713.96,746.871746.74,015.4854,853.323,788.3676,809.627772.1261,920.7161,911.7012,860.1064,913.264869.449234.44322.205299.44360.188112.45384.79
Kortlopende schulden 3,141.4918.63,583.3763,332.9812,328.6081,821.8192,420.7342,091.053792.227865.7791,317.7782,136.32420,240.650000000
Belastingschulden 168.7306.3486.70351.792164.955187.62500000000000000
Uitgestelde opbrengsten 168.71,057.71,271.82879.0071,229.3942,011.7492,253.748837.242419.98333.857540.156356.845266.6670000000
Overige kortlopende verplichtingen 2,770.4639.367.897.39870.52936.04328.31229.78530.39421.20413.378.8863.416361.496281.433307.116312.521185.651172.165152.208
Totaal kortlopende verplichtingen 10,431.811,329.511,669.8675,056.0867,644.0168,722.9318,491.1619,767.7072,014.7273,141.5563,783.0055,362.16125,423.9971,230.945515.873629.321611.961545.839284.618236.998
Langlopende verplichtingen:
Langetermijnschulden 14,32218,320.44,769.6684,009.0783,367.693565.698619.583774.4941,091.1361,315.1621,091.8341,182.264853.611,243.4561,280.777944.4871,038.59666.957264.438306.398
Uitgestelde opbrengsten niet-vlottend 9,190.915.9839.21911.20213.22215.76219.201152.165139.263128.143138.104129.1122.2650000000
Uitgestelde belastingverplichtingen niet-vlottend 1,436.9933.6730.222809.087308.997887.21133.921276.034229.123198.674183.459187.184191.987185.767201.235210.235236.42975.66372.56368.988
Overige niet-vlottende verplichtingen 728.2559.217538.573481.083420.935-565.698105.67498.73779.59254.98856.9946.37834.0320-200000
Totaal niet-vlottende verplichtingen 25,67819,829.26,047.6825,310.454,110.847902.972878.3791,301.431,539.1141,696.9671,470.3871,544.9261,201.8941,429.2231,480.0121,154.7221,275.019742.62337.001375.386
Totaal passiva 36,109.831,158.717,717.54910,366.53611,754.8639,625.9039,369.5411,069.1373,553.8414,838.5235,253.3926,907.08726,625.8912,660.1681,995.8851,784.0431,886.981,288.459621.619612.384
Eigen vermogen:
Preferente aandelen 000020,122.28616,564.98900000000000000
Gewone aandelen 351351351.045351.045339.712334.045334.045334.045334.045334.045334.045334.045334.045334.045187.694164.441199.07163.063163.062162.878
Ingehouden winsten 019,681.17713,010.65610,578.6778,769.3788,562.2666,721.3462,596.8412,082.0351,408.7122,203.3161,829.8091,689.7542,448.2941,659.7871,493.311,350.4151,002.836833.979577.664
Overige gereserveerde algehele resultaten 38,592.54,377.072,547.5092,546.24-1,701.967-969.032-469.62-2,553.067-2,317.337-2,090.445-1,841.097-1,635.419-1,455.905-1,301.412-1,105.55-965.453-829.91-247.655-216.494-183.51
Overige totale aandeelhoudersvermogen 010,914.1535,888.7775,888.777-10,983.277-10,579.4985,487.0185,643.7324,946.2914,621.2182,805.3932,567.8052,333.6331,301.4121,105.55998.911829.91247.655216.494183.51
Totaal eigen vermogen van aandeelhouders 38,943.535,323.421,797.98719,364.73916,546.13213,912.7712,072.7896,021.5515,045.0344,273.533,501.6573,096.242,901.5272,782.3391,847.4811,691.2091,549.4851,165.899997.041740.542
Totaal eigen vermogen 44,618.840,468.222,623.85220,454.98417,452.15414,660.89412,769.7986,021.5515,045.0344,273.533,501.6573,096.242,901.5272,782.3391,847.4811,691.2091,549.4851,165.899997.041740.542
Totaal passiva en aandeelhoudersvermogen 80,728.671,626.940,341.40130,821.5229,207.01724,286.79722,139.33817,375.9818,991.379,376.4488,881.14710,053.24229,561.8445,449.9423,843.3663,475.2523,436.4652,454.3581,618.661,352.926