Ameren Corporation
NYSE:AEE
86.02 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,693 | 1,816 | 1,618 | 2,060 | 1,760 | 2,062 | 2,046 | 2,306 | 1,726 | 1,879 | 1,545 | 1,811 | 1,472 | 1,566 | 1,328 | 1,628 | 1,398 | 1,440 | 1,316 | 1,659 | 1,379 | 1,556 | 1,419 | 1,724 | 1,563 | 1,585 | 1,402 | 1,723 | 1,538 | 1,514 | 1,356 | 1,859 | 1,427 | 1,434 | 1,308 | 1,833 | 1,401 | 1,556 | 1,370 | 1,670 | 1,419 | 1,594 | 1,322 | 1,638 | 1,403 | 1,475 | 1,509 | 2,001 | 1,660 | 1,658 | 1,578 | 2,268 | 1,781 | 1,904 | 1,764 | 2,254 | 1,704 | 1,916 | 1,675 | 1,815 | 1,684 | 1,916 | 1,908 | 2,060 | 1,788 | 2,079 | 1,807 | 1,997 | 1,723 | 2,019 | 1,620 | 1,910 | 1,550 | 1,800 | 1,701 | 1,868 | 1,590 | 1,626 | 1,475 | 1,317 | 1,152 | 1,216 | 1,047 | 1,350 | 1,088 | 1,108 | 503 | 1,232 | 1,111 | 1,115 | 992.71 | 1,431.613 | 1,057.016 | 1,024.528 | 894.758 | 1,195.411 | 940.304 | 825.376 | 734.3 | 1,193.5 | 859.9 | 735.9 | 678.5 | 1,117.1 | 821.8 | 700.8 | 732 | 1,043.1 | 791.8 | 759.7 |
Kosten van de omzet
| 1,201 | 1,310 | 1,230 | 930 | 972 | 1,264 | 1,322 | 1,213 | 972 | 1,107 | 938 | 845 | 779 | 841 | 730 | 733 | 654 | 819 | 781 | 760 | 732 | 894 | 902 | 823 | 818 | 953 | 836 | 788 | 801 | 921 | 885 | 828 | 777 | 893 | 862 | 878 | 779 | 982 | 945 | 801 | 800 | 1,040 | 869 | 775 | 853 | 993 | 1,070 | 635 | 528 | 705 | 677 | 845 | 687 | 894 | 743 | 821 | 637 | 897 | 701 | 619 | 589 | 890 | 918 | 905 | 671 | 589 | 862 | 825 | 710 | 1,057 | 786 | 707 | 628 | 978 | 938 | 711 | 597 | 770 | 53 | 377 | 357 | 484 | -64 | 384 | 315 | 221 | -279 | 331 | 353 | 525 | 449.312 | 513.781 | 381.204 | 439.709 | 357.88 | 308.789 | 270.094 | 297.925 | 319.9 | 304.7 | 248 | 232.1 | 182.9 | 252.8 | 226.3 | 209.9 | 0 | 0 | 0 | 0 |
Brutowinst
| 492 | 506 | 388 | 1,130 | 788 | 798 | 724 | 1,093 | 754 | 772 | 607 | 966 | 693 | 725 | 598 | 895 | 744 | 621 | 535 | 899 | 647 | 662 | 517 | 901 | 745 | 632 | 566 | 935 | 737 | 593 | 471 | 1,031 | 650 | 541 | 446 | 955 | 622 | 574 | 425 | 869 | 619 | 554 | 453 | 863 | 550 | 482 | 439 | 1,366 | 1,132 | 953 | 901 | 1,423 | 1,094 | 1,010 | 1,021 | 1,433 | 1,067 | 1,019 | 974 | 1,196 | 1,095 | 1,026 | 990 | 1,155 | 1,117 | 1,490 | 945 | 1,172 | 1,013 | 962 | 834 | 1,203 | 922 | 822 | 763 | 1,157 | 993 | 856 | 1,422 | 940 | 795 | 732 | 1,111 | 966 | 773 | 887 | 782 | 901 | 758 | 590 | 543.398 | 917.832 | 675.812 | 584.819 | 536.878 | 886.622 | 670.21 | 527.451 | 414.4 | 888.8 | 611.9 | 503.8 | 495.6 | 864.3 | 595.5 | 490.9 | 732 | 1,043.1 | 791.8 | 759.7 |
Brutowinstmarge
| 0.291 | 0.279 | 0.24 | 0.549 | 0.448 | 0.387 | 0.354 | 0.474 | 0.437 | 0.411 | 0.393 | 0.533 | 0.471 | 0.463 | 0.45 | 0.55 | 0.532 | 0.431 | 0.407 | 0.542 | 0.469 | 0.425 | 0.364 | 0.523 | 0.477 | 0.399 | 0.404 | 0.543 | 0.479 | 0.392 | 0.347 | 0.555 | 0.456 | 0.377 | 0.341 | 0.521 | 0.444 | 0.369 | 0.31 | 0.52 | 0.436 | 0.348 | 0.343 | 0.527 | 0.392 | 0.327 | 0.291 | 0.683 | 0.682 | 0.575 | 0.571 | 0.627 | 0.614 | 0.53 | 0.579 | 0.636 | 0.626 | 0.532 | 0.581 | 0.659 | 0.65 | 0.535 | 0.519 | 0.561 | 0.625 | 0.717 | 0.523 | 0.587 | 0.588 | 0.476 | 0.515 | 0.63 | 0.595 | 0.457 | 0.449 | 0.619 | 0.625 | 0.526 | 0.964 | 0.714 | 0.69 | 0.602 | 1.061 | 0.716 | 0.71 | 0.801 | 1.555 | 0.731 | 0.682 | 0.529 | 0.547 | 0.641 | 0.639 | 0.571 | 0.6 | 0.742 | 0.713 | 0.639 | 0.564 | 0.745 | 0.712 | 0.685 | 0.73 | 0.774 | 0.725 | 0.7 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -76 | -76 | -84 | -84 | -63 | -64 | 46 | 0 | 0 | -46 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 168 | 168 | 126 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -76 | -76 | 84 | 84 | 63 | 64 | 46 | 45 | 47 | -46 | 34 | 34 | 34 | -34 | 31 | 32 | 30 | 23 | 23 | 23 | 22 | 22 | 18 | 17 | 19 | 16 | 11 | 11 | 10 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -131 | -135 | -124 | 79 | 82 | 447 | 402 | 494 | 44 | 487 | 51 | 56 | 49 | 35 | 34 | 48 | 48 | 23 | 31 | 34 | 20 | 29 | 18 | 32 | 29 | 15 | 12 | -2 | -2 | 6 | 9 | -6 | -3 | -1 | 12 | -5 | 10 | 8 | 17 | 14 | 17 | 9 | 10 | 15 | 11 | 7 | 9 | 731 | 769 | 747 | 3,980 | 749 | 778 | 783 | 823 | 768 | 736 | 721 | 729 | 711 | 730 | 705 | 821 | 727 | 676 | 1,171 | 692 | 693 | 691 | 674 | 680 | 656 | 646 | 626 | 619 | 647 | 627 | 593 | 1,219 | 527 | 549 | 516 | 972 | 466 | 523 | 686 | 776 | 460 | 481 | 441 | 436.195 | 431.345 | 469.881 | 419.401 | 456.041 | 417.231 | 431.765 | 374.622 | 380 | 429 | 419.6 | 368.8 | 401.3 | 427.1 | 408.4 | 370.6 | -2,510.2 | 0 | 0 | 0 |
Bedrijfskosten
| 131 | 135 | 124 | 516 | 459 | 447 | 448 | 494 | 445 | 441 | 410 | 432 | 407 | 409 | 387 | 401 | 390 | 380 | 356 | 379 | 367 | 374 | 351 | 368 | 360 | 359 | 341 | 354 | 339 | 339 | 326 | 340 | 325 | 321 | 306 | 329 | 385 | 318 | 300 | 308 | 297 | 308 | 282 | 296 | 289 | 297 | 305 | 731 | 769 | 747 | 754 | 749 | 778 | 783 | 823 | 755 | 736 | 721 | 729 | 711 | 730 | 705 | 821 | 727 | 676 | 1,171 | 692 | 693 | 691 | 674 | 680 | 656 | 646 | 626 | 619 | 647 | 627 | 593 | 1,219 | 527 | 549 | 516 | 972 | 466 | 523 | 686 | 776 | 460 | 481 | 441 | 436.195 | 431.345 | 469.881 | 419.401 | 456.041 | 417.231 | 431.765 | 374.622 | 380 | 429 | 419.6 | 368.8 | 401.3 | 427.1 | 408.4 | 370.6 | -2,510.2 | 0 | 0 | 0 |
Bedrijfsresultaat
| 361 | 371 | 264 | 614 | 329 | 351 | 322 | 599 | 309 | 331 | 197 | 534 | 286 | 316 | 211 | 494 | 354 | 241 | 179 | 520 | 280 | 288 | 166 | 533 | 385 | 273 | 225 | 581 | 398 | 254 | 145 | 691 | 325 | 220 | 140 | 626 | 237 | 256 | 125 | 561 | 322 | 246 | 171 | 567 | 261 | 185 | -1,816 | 635 | 363 | -422 | 148 | 550 | 316 | 227 | 198 | 89 | 331 | 298 | 245 | 485 | 365 | 321 | 169 | 428 | 441 | 319 | 253 | 479 | 322 | 288 | 154 | 547 | 276 | 196 | 144 | 510 | 366 | 263 | 203 | 413 | 246 | 216 | 139 | 500 | 250 | 201 | 6 | 441 | 277 | 149 | 107.203 | 486.487 | 205.931 | 165.418 | 80.837 | 469.391 | 238.445 | 152.829 | 34.4 | 459.8 | 192.3 | 135 | 94.3 | 437.2 | 187.1 | 120.3 | -1,778.2 | 1,043.1 | 791.8 | 759.7 |
Bedrijfsresultaat ratio
| 0.213 | 0.204 | 0.163 | 0.298 | 0.187 | 0.17 | 0.157 | 0.26 | 0.179 | 0.176 | 0.128 | 0.295 | 0.194 | 0.202 | 0.159 | 0.303 | 0.253 | 0.167 | 0.136 | 0.313 | 0.203 | 0.185 | 0.117 | 0.309 | 0.246 | 0.172 | 0.16 | 0.337 | 0.259 | 0.168 | 0.107 | 0.372 | 0.228 | 0.153 | 0.107 | 0.342 | 0.169 | 0.165 | 0.091 | 0.336 | 0.227 | 0.154 | 0.129 | 0.346 | 0.186 | 0.125 | -1.203 | 0.317 | 0.219 | -0.255 | 0.094 | 0.243 | 0.177 | 0.119 | 0.112 | 0.039 | 0.194 | 0.156 | 0.146 | 0.267 | 0.217 | 0.168 | 0.089 | 0.208 | 0.247 | 0.153 | 0.14 | 0.24 | 0.187 | 0.143 | 0.095 | 0.286 | 0.178 | 0.109 | 0.085 | 0.273 | 0.23 | 0.162 | 0.138 | 0.314 | 0.214 | 0.178 | 0.133 | 0.37 | 0.23 | 0.181 | 0.012 | 0.358 | 0.249 | 0.134 | 0.108 | 0.34 | 0.195 | 0.161 | 0.09 | 0.393 | 0.254 | 0.185 | 0.047 | 0.385 | 0.224 | 0.183 | 0.139 | 0.391 | 0.228 | 0.172 | -2.429 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -62 | -65 | -66 | 95 | 82 | -49 | -130 | -68 | 56 | -44 | 51 | 56 | 49 | 39 | 34 | 48 | 48 | 14 | 31 | 34 | 27 | 29 | 18 | 32 | 29 | 15 | 12 | 4 | -90 | 6 | 9 | -87 | -85 | 2 | 12 | 3 | 10 | 8 | 17 | 14 | 17 | 9 | 10 | 15 | 11 | 7 | -1,941 | 10 | 13 | -626 | 11 | -111 | 12 | 11 | 6 | -575 | 22 | 15 | 13 | 13 | 10 | 12 | 66 | -5 | 13 | -1 | 64 | -2 | 2 | 2 | 37 | 2 | 2 | 4 | 23 | -2 | -5 | 1 | 21 | 1 | -2 | 3 | 3 | 3 | -3 | 3 | -2 | 2 | -34 | -1 | 1.541 | 3.615 | -6.082 | -4.685 | 9.081 | -5.481 | -3.078 | -4.922 | -4.1 | -2.8 | -1.7 | -2.3 | 2.7 | -0.5 | -1.6 | -3.1 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 299 | 306 | 198 | 563 | 277 | 302 | 192 | 531 | 245 | 287 | 155 | 496 | 239 | 262 | 137 | 432 | 294 | 169 | 119 | 458 | 219 | 220 | 85 | 464 | 314 | 195 | 141 | 495 | 308 | 161 | 59 | 604 | 240 | 138 | 61 | 553 | 158 | 176 | 67 | 490 | 250 | 163 | 72 | 494 | 172 | 91 | -1,917 | 532 | 264 | -533 | 43 | 450 | 224 | 119 | 84 | -27 | 238 | 181 | 126 | 364 | 251 | 215 | 104 | 317 | 325 | 225 | 159 | 374 | 221 | 194 | 72 | 454 | 191 | 114 | 68 | 439 | 285 | 192 | 123 | 355 | 178 | 156 | 66 | 429 | 177 | 135 | -51 | 385 | 188 | 97 | 62.774 | 442.641 | 155.358 | 114.665 | 39.975 | 419.843 | 192.824 | 105.644 | -6.7 | 412.8 | 148.3 | 89.6 | 51.7 | 390.3 | 142.4 | 69.8 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.177 | 0.169 | 0.122 | 0.273 | 0.157 | 0.146 | 0.094 | 0.23 | 0.142 | 0.153 | 0.1 | 0.274 | 0.162 | 0.167 | 0.103 | 0.265 | 0.21 | 0.117 | 0.09 | 0.276 | 0.159 | 0.141 | 0.06 | 0.269 | 0.201 | 0.123 | 0.101 | 0.287 | 0.2 | 0.106 | 0.044 | 0.325 | 0.168 | 0.096 | 0.047 | 0.302 | 0.113 | 0.113 | 0.049 | 0.293 | 0.176 | 0.102 | 0.054 | 0.302 | 0.123 | 0.062 | -1.27 | 0.266 | 0.159 | -0.321 | 0.027 | 0.198 | 0.126 | 0.063 | 0.048 | -0.012 | 0.14 | 0.094 | 0.075 | 0.201 | 0.149 | 0.112 | 0.055 | 0.154 | 0.182 | 0.108 | 0.088 | 0.187 | 0.128 | 0.096 | 0.044 | 0.238 | 0.123 | 0.063 | 0.04 | 0.235 | 0.179 | 0.118 | 0.083 | 0.27 | 0.155 | 0.128 | 0.063 | 0.318 | 0.163 | 0.122 | -0.101 | 0.313 | 0.169 | 0.087 | 0.063 | 0.309 | 0.147 | 0.112 | 0.045 | 0.351 | 0.205 | 0.128 | -0.009 | 0.346 | 0.172 | 0.122 | 0.076 | 0.349 | 0.173 | 0.1 | 0 | 0 | 0 | 0 |
Belastingkosten
| 39 | 44 | 39 | 69 | 38 | 37 | 28 | 78 | 36 | 34 | 29 | 70 | 31 | 27 | 21 | 63 | 50 | 21 | 24 | 92 | 39 | 27 | 16 | 105 | 74 | 42 | 200 | 205 | 114 | 57 | 26 | 233 | 92 | 31 | 30 | 208 | 59 | 66 | 20 | 194 | 99 | 64 | 23 | 187 | 66 | 35 | -762 | 158 | 54 | -130 | 17 | 163 | 85 | 45 | 30 | 137 | 83 | 75 | 44 | 135 | 83 | 70 | 8 | 113 | 119 | 87 | 51 | 130 | 78 | 71 | 11 | 161 | 68 | 44 | 26 | 159 | 100 | 71 | 40 | 123 | 60 | 59 | 28 | 154 | 67 | 52 | -19 | 145 | 73 | 38 | 13.927 | 176.065 | 60.728 | 49.332 | 13.996 | 163.706 | 79.239 | 44.251 | -1.1 | 163 | 61.8 | 35.2 | 25.4 | 153.6 | 58.8 | 29.9 | 5.4 | -215.4 | -79.7 | -45 |
Nettowinst
| 258 | 261 | 158 | 493 | 237 | 264 | 163 | 452 | 207 | 252 | 125 | 425 | 207 | 233 | 115 | 367 | 243 | 146 | 94 | 364 | 179 | 191 | 68 | 357 | 239 | 151 | -60 | 288 | 193 | 102 | 32 | 369 | 147 | 105 | 29 | 343 | 150 | 108 | 48 | 293 | 149 | 96 | 37 | 302 | 95 | -145 | -1,156 | 374 | 211 | -403 | 25 | 285 | 138 | 71 | 52 | -167 | 152 | 102 | 79 | 227 | 165 | 141 | 57 | 204 | 206 | 138 | 108 | 244 | 143 | 123 | 61 | 293 | 123 | 70 | 20 | 280 | 185 | 121 | 83 | 232 | 118 | 97 | 38 | 275 | 110 | 101 | -32 | 240 | 115 | 59 | 48.847 | 267 | 95 | 58.492 | 25.979 | 256.137 | 113.585 | 61.393 | -5.6 | 249.8 | 86.5 | 54.359 | 26.3 | 236.7 | 83.6 | 39.9 | -5.4 | 215.4 | 79.7 | 45 |
Nettowinstmarge
| 0.152 | 0.144 | 0.098 | 0.239 | 0.135 | 0.128 | 0.08 | 0.196 | 0.12 | 0.134 | 0.081 | 0.235 | 0.141 | 0.149 | 0.087 | 0.225 | 0.174 | 0.101 | 0.071 | 0.219 | 0.13 | 0.123 | 0.048 | 0.207 | 0.153 | 0.095 | -0.043 | 0.167 | 0.125 | 0.067 | 0.024 | 0.198 | 0.103 | 0.073 | 0.022 | 0.187 | 0.107 | 0.069 | 0.035 | 0.175 | 0.105 | 0.06 | 0.028 | 0.184 | 0.068 | -0.098 | -0.766 | 0.187 | 0.127 | -0.243 | 0.016 | 0.126 | 0.077 | 0.037 | 0.029 | -0.074 | 0.089 | 0.053 | 0.047 | 0.125 | 0.098 | 0.074 | 0.03 | 0.099 | 0.115 | 0.066 | 0.06 | 0.122 | 0.083 | 0.061 | 0.038 | 0.153 | 0.079 | 0.039 | 0.012 | 0.15 | 0.116 | 0.074 | 0.056 | 0.176 | 0.102 | 0.08 | 0.036 | 0.204 | 0.101 | 0.091 | -0.064 | 0.195 | 0.104 | 0.053 | 0.049 | 0.187 | 0.09 | 0.057 | 0.029 | 0.214 | 0.121 | 0.074 | -0.008 | 0.209 | 0.101 | 0.074 | 0.039 | 0.212 | 0.102 | 0.057 | -0.007 | 0.206 | 0.101 | 0.059 |
WPA (Winst Per Aandeel)
| 0.97 | 0.98 | 0.6 | 1.88 | 0.9 | 1.01 | 0.63 | 1.75 | 0.8 | 0.98 | 0.48 | 1.66 | 0.81 | 0.92 | 0.47 | 1.48 | 0.99 | 0.59 | 0.38 | 1.48 | 0.73 | 0.78 | 0.28 | 1.46 | 0.98 | 0.62 | -0.25 | 1.19 | 0.79 | 0.42 | 0.13 | 1.52 | 0.61 | 0.43 | 0.12 | 1.42 | 0.61 | 0.45 | 0.2 | 1.21 | 0.61 | 0.4 | 0.15 | 1.25 | 0.39 | -0.6 | -4.77 | 1.54 | 0.87 | -1.66 | 0.1 | 1.18 | 0.57 | 0.29 | 0.22 | -0.7 | 0.64 | 0.43 | 0.33 | 1.04 | 0.77 | 0.66 | 0.27 | 0.97 | 0.98 | 0.66 | 0.52 | 1.18 | 0.69 | 0.59 | 0.3 | 1.42 | 0.6 | 0.34 | 0.098 | 1.37 | 0.93 | 0.62 | 0.42 | 1.2 | 0.65 | 0.55 | 0.22 | 1.7 | 0.68 | 0.63 | -0.21 | 1.64 | 0.8 | 0.42 | 0.35 | 1.94 | 0.69 | 0.43 | 0.19 | 1.87 | 0.83 | 0.45 | -0.041 | 1.82 | 0.63 | 0.4 | 0.19 | 1.73 | 0.61 | 0.29 | -0.039 | 1.57 | 0.58 | 0.33 |
Verwaterde WPA
| 0.97 | 0.98 | 0.6 | 1.87 | 0.9 | 1 | 0.63 | 1.74 | 0.8 | 0.97 | 0.48 | 1.65 | 0.8 | 0.91 | 0.46 | 1.47 | 0.98 | 0.59 | 0.38 | 1.47 | 0.72 | 0.78 | 0.28 | 1.45 | 0.97 | 0.62 | -0.25 | 1.18 | 0.79 | 0.42 | 0.13 | 1.52 | 0.61 | 0.43 | 0.12 | 1.41 | 0.61 | 0.45 | 0.2 | 1.2 | 0.61 | 0.4 | 0.15 | 1.24 | 0.39 | -0.6 | -4.77 | 1.54 | 0.87 | -1.66 | 0.1 | 1.18 | 0.57 | 0.29 | 0.22 | -0.7 | 0.64 | 0.43 | 0.33 | 1.04 | 0.77 | 0.66 | 0.27 | 0.97 | 0.98 | 0.66 | 0.52 | 1.18 | 0.69 | 0.59 | 0.3 | 1.42 | 0.6 | 0.34 | 0.098 | 1.37 | 0.93 | 0.62 | 0.42 | 1.2 | 0.65 | 0.55 | 0.22 | 1.7 | 0.68 | 0.63 | -0.2 | 1.63 | 0.8 | 0.42 | 0.35 | 1.94 | 0.69 | 0.43 | 0.19 | 1.87 | 0.83 | 0.45 | -0.041 | 1.82 | 0.63 | 0.4 | 0.19 | 1.73 | 0.61 | 0.29 | -0.039 | 1.57 | 0.58 | 0.33 |
EBITDA
| 762 | 768 | 645 | 1,079 | 781 | 798 | 698 | 1,026 | 707 | 737 | 585 | 914 | 620 | 653 | 528 | 835 | 673 | 557 | 490 | 802 | 568 | 585 | 447 | 824 | 652 | 550 | 465 | 829 | 645 | 501 | 371 | 926 | 555 | 464 | 354 | 851 | 463 | 482 | 337 | 775 | 535 | 455 | 372 | 765 | 450 | 378 | 336 | 823 | 589 | 405 | 347 | 870 | 528 | 440 | 392 | 896 | 534 | 501 | 429 | 693 | 547 | 509 | 345 | 613 | 624 | 516 | 403 | 676 | 506 | 482 | 289 | 707 | 483 | 357 | 281 | 699 | 528 | 430 | 356 | 559 | 387 | 354 | 277 | 641 | 406 | 322 | 125 | 558 | 433 | 261 | 213.125 | 592.459 | 313.195 | 274.329 | 170.793 | 577.694 | 340.902 | 257.105 | 124.6 | 560.1 | 289.4 | 234.7 | 188.5 | 532.1 | 278.7 | 217.5 | -1,778.2 | 1,043.1 | 791.8 | 759.7 |
EBITDA ratio
| 0.45 | 0.423 | 0.399 | 0.524 | 0.444 | 0.387 | 0.341 | 0.445 | 0.41 | 0.392 | 0.379 | 0.505 | 0.421 | 0.417 | 0.398 | 0.513 | 0.481 | 0.387 | 0.372 | 0.483 | 0.412 | 0.376 | 0.315 | 0.478 | 0.417 | 0.347 | 0.332 | 0.481 | 0.419 | 0.331 | 0.274 | 0.498 | 0.389 | 0.324 | 0.271 | 0.464 | 0.33 | 0.31 | 0.246 | 0.464 | 0.377 | 0.285 | 0.281 | 0.467 | 0.321 | 0.256 | 0.223 | 0.411 | 0.355 | 0.244 | 0.22 | 0.384 | 0.296 | 0.231 | 0.222 | 0.398 | 0.313 | 0.261 | 0.256 | 0.382 | 0.325 | 0.266 | 0.181 | 0.298 | 0.349 | 0.248 | 0.223 | 0.339 | 0.294 | 0.239 | 0.178 | 0.37 | 0.312 | 0.198 | 0.165 | 0.374 | 0.332 | 0.264 | 0.241 | 0.424 | 0.336 | 0.291 | 0.265 | 0.475 | 0.373 | 0.291 | 0.249 | 0.453 | 0.39 | 0.234 | 0.215 | 0.414 | 0.296 | 0.268 | 0.191 | 0.483 | 0.363 | 0.312 | 0.17 | 0.469 | 0.337 | 0.319 | 0.278 | 0.476 | 0.339 | 0.31 | -2.429 | 1 | 1 | 1 |