Aedifica SA

EBR:AED.BR

60 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q12019 Q42019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q22010 Q22009 Q42009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21.59216.60818.25317.62614.46619.09113.89126.12819.0624.9415.33523.66823.09434.93223.54614.9814.9815.40515.4057.1847.18410.58910.5896.9126.9128.1358.1357.9177.9174.9474.9474.6764.6763.5983.5984.9534.9531.1561.1561.7781.7780.7250.7251.2091.2092.0412.0410.9850.880.8330.952
Kortetermijnbeleggingen 000000-123.219000-4,868.541000000-0.117000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 21.59216.60818.25317.62614.46619.09113.89126.12819.0624.9415.33523.66823.09434.93223.54614.9814.9815.40515.4057.1847.18410.58910.5896.9126.9128.1358.1357.9177.9174.9474.9474.6764.6763.5983.5984.9534.9531.1561.1561.7781.7780.7250.7251.2091.2092.0412.0410.9850.880.8330.952
Nettovorderingen 25.45411.62823.2931.43928.69932.31541.96221.23629.24523.8727.17418.29919.99518.70312.1259.2069.20611.4111.4110.59210.5927.6117.6116.7786.7787.1997.1997.5077.5074.6184.6184.054.054.9154.9153.5573.5573.2283.2282.9292.9292.7922.7922.642.64000000
Voorraad 00000192.66283.088-21.236-29.245-23.8739.7630-19.995000-9.2066.6600000-6.77805.74200000-4.0502.760000.3710000.8430-2.640000000
Overige vlottende activa -47.046-28.236-41.543-49.065-43.165-51.4060.99174.57364.762129.921.387-41.96736.417-53.63515.57412.38621.5920.9727.63217.4146.8220.265.36614.0667.2880.7826.52416.50790.3866.3157.4013.3510.3543.11411.347.7830.4950.8664.0841.1550.2991.1423.5550.9152.95607.2963.7943.5454.353
Totaal vlottende activa 182.72154.345127.337183.585177.535192.662139.932100.70183.822154.8683.65990.4159.51184.2551.24536.57236.57234.44734.44724.59824.59823.56623.56620.97820.97821.85821.85824.42424.42415.8815.8812.07712.07711.62711.62716.29316.2935.255.255.8625.8624.6594.6594.7644.76411.89611.8968.2814.6744.3785.305
Niet-vlottende activa:
Materiële vaste activa, netto 3.2142.1042.1841.8812.1612.3822.5732.5152.2352.162.3682.5692.6992.7633,811.3522,630.7733.3051.3262,317.0352.2421,961.1512.5691,739.0321.4281,658.4081.6111,542.021.5591,451.3611.6241,153.8371.6161,065.031.8341,005.1921.703965.7581.911786.8911.823730.0671.849644.6931.943620.722.078594.7951.8221.8941.6251.708
Goodwill 117.597117.597117.597143.669143.669143.669143.669161.726161.726161.726161.726161.726161.726161.726161.72600001.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.8561.85601.85601.856
Immateriële activa 1.361.5371.6631.7991.7221.8051.8571.9121.891.9741.9341.9722.0041.8391.790.4740.4740.4070.4070.2710.2710.30.3010.2240.2240.220.2210.1440.1440.1180.1190.1310.1310.1020.1020.0240.0240.0210.0210.020.020.0210.0210.0210.0210.020.0200.0600.108
Goodwill en immateriële activa 118.957119.134119.26145.468145.391145.474145.526163.638163.616163.7163.66163.698163.73163.565163.5160.4740.4740.4070.4072.1272.1272.1562.1572.082.082.0762.077221.9741.9751.9871.9871.9581.9581.881.881.8771.8771.8761.8761.8771.8771.8771.8771.8761.8761.8851.9161.941.964
Langetermijnbeleggingen 117.925129.715134.65180.73179.708162.275164.043172.172105.12972.5734,909.06341.42142.74341.74737.23260.92160.92134.04834.04839.64939.6491.6921.6922.3652.3651,543.3682.7072.5572.5571,153.0070.4961.5921.5921.0481.0480.5870.5870.0650.0650.7430.7430.5250.5250.4940.4940.0380.0380000
Belastingvorderingen 2.4492.8633.0232.7742.6523.1314.6627.8655.1513.8873.1163.8224.4725.512000.115-34.0480-39.6490-1.69201.79201.20802.18300.6760-1.59200.1100.14800.24400.1930-0.5250-0.4940-0.03800000
Overige niet-vlottende activa 5,946.4335,868.7915,790.3575,723.7975,641.3865,590.0315,628.8045,598.0175,255.5084,996.7490.0014,595.1514,415.0934,012.8863.830.1162,627.4682,349.9470.191,998.55801,738.3520.1961,656.981.7920.0011.461,449.8022.1830.0010.9741,065.00601,003.7070.459964.0550.148785.3760.64728.2440.193643.8120.443619.2710593.242-596.709518.884435.276360.357359.465
Totaal niet-vlottende activa 6,188.9786,122.6076,049.4746,054.655,971.2985,903.2935,945.6085,944.2075,531.6395,239.0695,078.2084,806.6614,628.7374,226.4734,015.932,692.2842,692.2832,351.682,351.682,002.9272,002.9271,743.0771,743.0771,664.6451,664.6451,548.2641,548.2641,458.1011,458.1011,157.2821,157.2821,068.6091,068.6091,008.6571,008.657968.373968.373789.473789.473732.879732.879647.538647.538623.091623.091597.196596.709522.591439.086363.922363.137
Totaal activa 6,371.6986,276.9526,176.8116,238.2356,148.8336,095.9556,085.546,044.9085,615.4615,393.9295,161.8674,897.0714,688.2484,310.7234,067.1752,728.8562,728.8562,386.1272,386.1272,027.5252,027.5251,766.6431,766.6431,685.6231,685.6231,570.1221,570.1221,482.5251,482.5251,173.1621,173.1621,080.6861,080.6861,020.2841,020.284984.666984.666794.723794.723738.741738.741652.197652.197627.855627.855609.092609.092530.872443.76368.3368.442
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 48.76242.678-12.94566.18462.85356.12839.47549.43443.79459.25341.39944.84156.64439.25318.76823.81623.81616.50916.50922.3922.3922.69515.92327.98827.98816.91714.89617.23817.23812.00910.63910.70910.7096.0694.66111.74111.7418.2937.4227.5747.5745.4544.638.2068.2066.5475.6559.0257.9853.4053.588
Kortlopende schulden 424.193391.168321.549415.907479.509627.286438.651355.641295.608415.817327.014303.474358.422445.965604.402406.64407.136272.317272.317163.256163.25622.8322.8339.53539.53534.52434.52489.62989.62931.02731.02745.91945.91925.89725.89730.87530.87570.94570.94542.95742.95755.72155.72184.21584.21560.20900.198000
Belastingschulden 00.0090.044-0.0640.0396.02822.1715.871.5080.2984.58900.4180001.1258.94202.672013.30701.31602.96309.89805.67904.52202.32601.97801.85703.32201.45600.09600.73600.2621.0490.360.429
Uitgestelde opbrengsten -2.707-42.67812.945-66.184-62.853-56.12813.594-49.434-43.79400-2.613-56.644-2.54300-23.81600-22.39000-27.988000-17.238000-10.709000-11.741000-7.574000-8.2060000000
Overige kortlopende verplichtingen 29.5865.73885.75987.63184.98497.16740.49173.75466.16623.45533.44128.63175.42521.67726.1035.67628.99618.83418.83429.6197.22918.73425.50633.0085.028.96510.98630.83613.59811.39312.76317.8817.1727.5418.94917.1925.4515.6816.55213.5816.0075.0065.8310.4082.2023.88864.9892.7742.8521.8592.316
Totaal kortlopende verplichtingen 499.828456.906407.308503.538564.493724.453532.211429.395361.774498.525401.854374.333433.847504.352649.273436.132436.132307.66307.66192.875192.87564.25964.25972.54372.54360.40660.406120.465120.46554.42954.42963.863.839.50739.50748.06748.06784.91984.91956.53856.53866.18166.18194.62394.62370.64470.64411.99710.8375.2645.904
Langlopende verplichtingen:
Langetermijnschulden 2,084.9181,933.131,958.751,863.3022,117.731,837.9972,089.3392,026.9841,862.141,771.9661,813.811,661.0921,488.2841,368.6221,165.07798.955756.25584.193632.363767.021802.04716.927750.137678.739711.251579.438613.225678.732719.189447.721493.776367.92407.116340.752378.802467.42511.844294.44312.729275.951305.755188.259203.857128.125167.771253.815270.872244.906230.325193.21176.285
Uitgestelde opbrengsten niet-vlottend -75.635012.94500013.59400010.198-70.859-1,222.323-58.3870049.185-307.215039.5180-677.6130-646.1150-532.3030-596.170-407.5660-324.6890-311.2210-438.2000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 129.915134.83138.658139.429137.062140.583164.117168.827152.351130.655121.283100.18392.46182.5260015.69611.84807.51506.21106.91104.30607.06702.88102.68802.43501.655000000000000000
Overige niet-vlottende verplichtingen 162.93288.98978.24984.92884.94784.654-3.0777.5677.13981.9529.325174.3181,326.414162.81579.89622.1770.001359.98916.4520.00112.015715.21210.6682.76511.049570.2368.452640.30410.744454.9484.208365.1663.969350.5413.705483.7462.77718.289029.804015.598039.646017.057-270.872021.838013.538
Totaal niet-vlottende verplichtingen 2,302.132,156.9492,188.6022,087.6592,339.7392,063.2342,263.982,273.3712,091.631,984.5711,974.6161,864.7341,684.8361,555.5761,244.966821.132821.132648.815648.815814.055814.055760.737760.737722.3722.3621.677621.677729.933729.933497.984497.984411.085411.085382.507382.507514.621514.621312.729312.729305.755305.755203.857203.857167.771167.771270.872270.872244.906252.163193.21189.823
Totaal passiva 2,801.9582,613.8552,595.912,591.1972,904.2322,787.6872,796.1912,702.7662,453.4042,483.0962,376.472,239.0672,118.6832,059.9281,894.2391,257.2641,257.264956.475956.4751,006.931,006.93824.996824.996794.843794.843682.083682.083850.398850.398552.413552.413474.885474.885422.014422.014562.688562.688397.648397.648362.293362.293270.038270.038262.394262.394341.516341.516256.903263198.474195.727
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000
Gewone aandelen 1,203.6381,203.6381,203.6381,203.6571,016.7821,006.8811,006.8811,006.879992.566917.101917.101917.11910.758836.385836.401624.713624.713624.713624.713471.388471.388465.126465.126459.231459.231459.231459.231369.231369.231364.467364.467363.892363.892360.633360.633281.815281.815264.231264.231248.072248.072248.072248.072248.058248.058180.873180.873177.49126.82113.38108.43
Ingehouden winsten 285.67237.213161.444225.614194.792464.921448.801495.217355.842487.241369.356257.682198.893192.686138.364108.964118.427165.116161.29280.38776.563100.68699.37565.25363.94279.65879.88843.13743.36752.12852.23835.23435.34453.72553.96921.10529.90929.10329.10311.35619.07434.59534.59516.37823.30315.33820.24725.3212.790.591-8.893
Overige gereserveerde algehele resultaten 356.238489.701495.087484.412486.603304.931301.967308.442314.713200.51193.712178.933176.562164.894141.437168.397168.39778.47678.476101.316101.31679.57779.57780.41380.41361.72661.72656.77256.77248.53548.53551.72351.72332.2832.2829.44629.44639.06839.06844.62844.62834.84634.84629.45529.455000000
Overige totale aandeelhoudersvermogen 1,718.9971,727.4941,715.6931,727.4631,540.0991,525.1361,525.1361,525.1361,492.8421,301.0021,301.0021,301.0021,280.2551,054.1091,054.109565.068555.605561.244565.068304.78308.604296.258297.569285.883287.194287.424287.194162.987162.757155.619155.509154.952154.842151.632151.38889.61280.80864.67364.67372.39264.67464.64664.64671.5764.64571.365-201.1271.15851.1555.85573.177
Totaal eigen vermogen van aandeelhouders 3,564.5433,658.0463,575.8623,641.1463,238.2763,301.8693,282.7853,335.6743,155.9632,905.8542,781.1712,654.7272,566.4682,248.0742,170.3111,467.1421,467.1421,429.5491,429.549957.871957.871941.647941.647890.78890.78888.039888.039632.127632.127620.749620.749605.801605.801598.27598.27421.978421.978397.075397.075376.448376.448382.159382.159365.461365.461267.576201.12273.969180.76169.826172.714
Totaal eigen vermogen 3,569.743,663.0973,580.9013,647.0383,244.6013,308.2683,289.3493,342.1423,162.0572,910.8332,785.3972,658.0042,569.5652,250.7952,172.9361,471.5921,471.5921,429.6521,429.6521,020.5951,020.595941.647941.647890.78890.78888.039888.039632.127632.127620.749620.749605.801605.801598.27598.27421.978421.978397.075397.075376.448376.448382.159382.159365.461365.461267.576201.12273.969180.76169.826172.715
Totaal passiva en aandeelhoudersvermogen 6,371.6986,276.9526,176.8116,238.2356,148.8336,095.9556,085.546,044.9085,615.4615,393.9295,161.8674,897.0714,688.2484,310.7234,067.1752,728.8562,728.8562,386.1272,386.1272,027.5252,027.5251,766.6431,766.6431,685.6231,685.6231,570.1221,570.1221,482.5251,482.5251,173.1621,173.1621,080.6861,080.6861,020.2841,020.284984.666984.666794.723794.723738.741738.741652.197652.197627.855627.855609.0920530.872443.76368.3368.442