ADX Energy Ltd
ASX:ADX.AX
0.1 (AUD) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| -4.064 | -2.304 | -4.172 | -4.28 | -0.98 | -2.383 | -2.169 | -1.914 | -1.696 | -0.809 | -6.604 | -13.142 | -5.837 | -2.141 | -3.116 | -3.808 | -4.56 | -2.652 | -4.981 | 0 | -0.571 | -0.625 | -2.217 | -3.568 | -1.902 | -0.281 | -0.213 | -0.395 | -0.939 | 0.024 | 0.081 | -0.128 | -0.765 | 0.241 | -1.294 |
Afschrijvingen & Amortisatie
| 3.751 | 2.506 | 3.017 | 3.195 | 0.235 | 0 | 0.256 | 0.01 | 0.054 | 0.076 | 0.083 | 0.037 | 0.038 | 0.108 | 0.114 | 0.415 | 0.051 | 0.056 | 0.056 | 0.04 | 0.016 | 0.013 | 0.03 | 0 | 0 | 0 | 0.039 | 0.07 | 0.042 | 0.051 | 0.02 | 0.03 | 0.036 | 0.041 | 0.047 |
Uitgestelde Inkomstenbelasting
| -10.089 | -4.669 | -0.472 | -0.897 | -0.017 | 0 | -1.083 | -0.203 | 0 | 1.704 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.447 | 0.545 | 0.679 | 0.493 | 0.56 | 0.445 | 0.792 | 0.216 | 0 | 0.1 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.34 | 2.211 | -1.175 | 0.196 | -2.51 | -0.603 | 0.036 | -0.014 | 0.069 | -1.804 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.233 | 0.777 | -1.075 | 1.049 | -2.731 | -0.603 | 0.036 | -0.014 | 0.069 | -1.804 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.311 | -0.085 | -0.098 | -0.205 | -0.315 | 0 | -0.522 | -0.231 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.404 | 0.195 | -0.152 | -0.328 | 0.273 | -0.284 | 0.266 | 0.232 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.201 | 1.324 | 0.149 | -0.32 | 0.264 | 0.284 | -0.266 | -0.232 | -0.001 | -0.193 | -0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.378 | 5.348 | -0.13 | -0.159 | -0.616 | -0.18 | -0.898 | 0.254 | -0.217 | 0.407 | 5.95 | 13.105 | 4.178 | 1.241 | 1.346 | 2.28 | 4.005 | 2.651 | 4.228 | -0.258 | 0.555 | 0.08 | 1.849 | 3.568 | 1.902 | 0.281 | 0.114 | 0.189 | 0.726 | -0.745 | -0.143 | -0.111 | 0.729 | -0.282 | 1.247 |
Kasstroom uit Operationele Activiteiten
| -2.916 | 3.637 | -2.253 | -1.451 | -3.326 | -2.721 | -1.984 | -1.447 | -1.79 | -2.031 | -0.722 | -0.879 | -1.621 | -0.792 | -1.656 | -1.113 | -0.504 | 0.055 | -0.696 | -0.218 | 0 | -0.532 | -0.337 | 0 | 0 | 0 | -0.06 | -0.135 | -0.171 | -0.67 | -0.042 | -0.209 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.219 | -5.905 | -0.826 | -3.979 | -8.545 | -0.075 | 0 | 0 | -0.261 | 0 | -0.387 | -2.139 | -8.218 | -8.649 | -3.317 | -2.905 | -2.424 | -2.368 | -2.054 | -1.169 | -0.409 | -0.245 | -0.144 | -0.689 | -0.034 | -0.003 | -0.035 | -1.081 | -1.367 | -0.29 | -0.008 | -0.006 | 0 | 0 | 0 |
Netto Overnames
| 6 | 1.213 | 1 | 0.202 | 0 | 0 | 0 | 0.007 | 0.006 | 0 | -0.347 | 0 | 0 | 0 | -0.815 | -1.116 | 0 | 0 | 1.312 | -1.155 | 0 | 0 | 0 | 0 | -0.178 | 0 | 0 | 1.073 | 1.33 | 0.219 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | -0.428 | -1.062 | -1.391 | -1.429 | -1.177 | 0 | -1.776 | 0 | -0.054 | -0.107 | -0.09 | -1.312 | -0.185 | -0.015 | 0 | -1.003 | -1.549 | -0.225 | -0.401 | -0.695 | -0.478 | -0.289 | -0.177 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.313 | 0 | 0.014 | 0.184 | 0.898 | 0 | 0 | 0 | 0 | 0.32 | 0.849 | 0 | 0.178 | 0.213 | 0 | 0.244 | 0.392 | 1.018 | 0.178 | 0 | 0 | 0.546 | 0.602 | 0.27 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.324 | -0.138 | 1 | 0.202 | 0.304 | 0.016 | -0.019 | 0.461 | 2.714 | 1.282 | 0.376 | 1.717 | 3.646 | 0.45 | 1.013 | 0.998 | 0.25 | 0 | -1.312 | 1.183 | 0 | 0 | 0 | 0 | -1.825 | -1.136 | -0.539 | -1.073 | -1.33 | -0.219 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0.457 | -4.83 | 0.174 | -3.777 | -8.24 | -0.059 | 1.16 | 0.04 | 1.671 | 0.075 | -0.89 | -1.599 | -4.572 | -9.975 | -3.119 | -2.757 | -1.432 | -2.459 | -3.188 | -1.113 | -0.425 | -0.002 | -0.755 | -1.22 | -2.084 | -1.541 | -1.27 | -1.014 | -1.054 | -0.197 | -0.008 | -0.006 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 6.061 | 2.41 | 6.926 | 1.223 | 8.387 | 4.088 | 1.894 | 1.496 | 0 | 1 | 1.02 | 2.185 | 4.805 | 12.748 | 4.219 | 5.436 | 1.055 | 1.104 | 3.151 | 0.017 | 5.83 | 0.189 | 0.51 | 0 | 0 | 0.075 | 6.214 | 0.321 | 2.916 | 0.275 | 0.605 | 0.38 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.317 | -0.14 | -0.523 | -0.107 | -0.297 | -0.061 | -0.131 | -0.107 | 0 | -0.061 | -0.061 | -0.106 | -0.08 | -0.607 | -0.173 | -0.227 | 0 | -0.061 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.18 | -0.182 | 0.505 | 4.461 | 22.502 | 0.061 | 0.131 | 0.107 | 0 | -0.061 | -0.061 | 0 | -0.08 | -0.607 | -0.059 | -0.014 | 0 | -0.061 | -0.117 | 0 | 0 | 0 | 0 | 1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 6.768 | -1.19 | 5.972 | 2.302 | 13.092 | 4.088 | 1.894 | 1.496 | 0 | 0.939 | 0.959 | 2.079 | 4.725 | 12.141 | 3.987 | 5.195 | 1.055 | 1.043 | 3.035 | 0.017 | 5.83 | 0.189 | 0.51 | 0.524 | -0.657 | 0.075 | 6.214 | 0.321 | 2.916 | 0.275 | 0.605 | 0.38 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.13 | 0.014 | -0.099 | 0.117 | 0.129 | 0.15 | 0.036 | 0.024 | 0.033 | 0.021 | 0.275 | 0.116 | -0.02 | -0.045 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.438 | -2.369 | 3.794 | -2.809 | 1.655 | 1.459 | 1.106 | 0.112 | -0.085 | -0.996 | -0.378 | -0.283 | -1.488 | 1.329 | -0.781 | 1.325 | -0.882 | -1.36 | -0.85 | -1.314 | 4.769 | -0.345 | -0.583 | -1.068 | -3.062 | -1.515 | 4.883 | -0.828 | 1.691 | -0.592 | 0.555 | 0.165 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 8.007 | 3.57 | 5.939 | 2.144 | 4.954 | 3.299 | 1.84 | 0.734 | 0.622 | 0.707 | 1.703 | 0.5 | 0.783 | 2.271 | 0.942 | 1.724 | 0.399 | 1.281 | 2.641 | 3.49 | 4.805 | 0.036 | 0.38 | 0.963 | 2.031 | 5.093 | 6.608 | 1.725 | 2.552 | 0.861 | 1.453 | 0.898 | 0 | 0 | 0 |