Andrew Peller Limited
TSX:ADW-A.TO
3.97 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| -18.019 | -14.728 | 1.297 | 2.737 | -17.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 20.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| -18.019 | -14.728 | 1.297 | 2.737 | -17.82 | 2.89 | 2.652 | 1.706 | 0.586 | 1.078 | 0.319 | 0.635 | 1.338 | 0 | 0 | 0 | 0 | 0 | 0 | 2.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 20.3 |
Nettovorderingen
| 33.382 | 29.601 | 29.936 | 34.869 | 35.328 | 29.801 | 31.406 | 26.973 | 28.223 | 25.616 | 22.933 | 25.752 | 24.937 | 23.39 | 24.229 | 28.322 | 23.895 | 21.684 | 19.355 | 14.132 | 12.801 | 10.466 | 11.497 | 11.603 | 12.1 | 13.5 | 14.3 | 7.4 | 6.1 | 6.5 | 5.1 | 4.5 |
Voorraad
| 192.991 | 212.074 | 199.087 | 181.542 | 172.73 | 162.273 | 162.055 | 130.488 | 120.862 | 118.941 | 121.813 | 116.869 | 110.256 | 96.085 | 89.693 | 104.157 | 93.817 | 82.99 | 70.528 | 62.045 | 52.743 | 47.239 | 49.893 | 47.286 | 48.1 | 55.6 | 55.4 | 34.8 | 27.4 | 25.6 | 20.6 | 20.9 |
Overige vlottende activa
| 3.65 | 4.493 | 5.893 | 4.879 | 1.951 | 1.736 | 1.901 | 1.4 | 1.196 | 1.129 | 1.062 | 0.938 | 0.881 | 0.818 | 2.429 | 2.339 | 4.242 | 2.983 | 2.447 | 0.693 | 2.949 | 1.344 | 0.942 | 1.08 | 0.8 | 0.7 | 1.2 | 0.5 | 0.9 | 0.8 | 0.4 | 0.5 |
Totaal vlottende activa
| 230.38 | 246.168 | 236.213 | 225.302 | 214.114 | 196.7 | 198.014 | 160.567 | 150.867 | 146.764 | 146.127 | 144.194 | 137.412 | 120.293 | 116.351 | 134.818 | 121.954 | 107.657 | 92.33 | 79.401 | 68.493 | 59.049 | 62.332 | 59.969 | 61 | 69.8 | 70.9 | 42.7 | 34.4 | 32.9 | 38.1 | 46.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 227.125 | 223.877 | 224.23 | 223.931 | 221.1 | 199.749 | 188.191 | 118.838 | 108.929 | 90.955 | 90.152 | 88.841 | 84.49 | 94.154 | 95.728 | 102.367 | 94.48 | 87.143 | 85.597 | 55.897 | 53.871 | 51.233 | 49.644 | 67.513 | 59.8 | 58.2 | 31.6 | 24.3 | 19.5 | 18.2 | 11.8 | 10.9 |
Goodwill
| 53.638 | 53.638 | 53.638 | 53.638 | 53.638 | 53.638 | 53.638 | 37.473 | 37.473 | 37.473 | 37.473 | 37.473 | 37.473 | 38.073 | 37.473 | 39.384 | 36.171 | 36.171 | 35.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 40.459 | 43.065 | 43.99 | 39.65 | 25.067 | 16.932 | 17.733 | 10.6 | 11.04 | 12.331 | 13.209 | 12.606 | 13.621 | 14.17 | 14.164 | 15.884 | 6.991 | 7.837 | 0 | 23.759 | 23.793 | 21.324 | 21.324 | 0 | 0 | 0 | 23.6 | 7.8 | 3.1 | 3.4 | 0 | 0 |
Goodwill en immateriële activa
| 94.097 | 96.703 | 97.628 | 93.288 | 78.705 | 70.57 | 71.371 | 48.073 | 48.513 | 49.804 | 50.682 | 50.079 | 51.094 | 52.243 | 51.637 | 55.268 | 43.162 | 44.008 | 35.862 | 23.759 | 23.793 | 21.324 | 21.324 | 0 | 0 | 0 | 23.6 | 7.8 | 3.1 | 3.4 | 0 | 0 |
Langetermijnbeleggingen
| -9.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.597 | -320.58 | -321.858 | -317.219 | -299.805 | -270.319 | 0.204 | 0 | 0 | 13.982 | 14.054 | 13.405 | 12.556 | 0 | 0 | 1.054 | 0.148 | 0.148 | 8.298 | 3.762 | 0.817 | 0.4 | 0 | 5.485 | 5.4 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 |
Totaal niet-vlottende activa
| 322.819 | 320.58 | 321.858 | 317.219 | 299.805 | 270.319 | 259.766 | 166.911 | 157.442 | 154.741 | 154.888 | 152.325 | 148.14 | 146.397 | 147.365 | 158.689 | 137.79 | 131.299 | 129.757 | 83.418 | 78.481 | 72.957 | 70.968 | 72.998 | 65.2 | 58.3 | 55.2 | 32.1 | 22.7 | 21.6 | 11.8 | 11 |
Totaal activa
| 553.199 | 566.748 | 558.071 | 542.521 | 513.919 | 467.019 | 457.78 | 327.478 | 308.309 | 301.505 | 301.015 | 296.519 | 285.552 | 266.69 | 263.716 | 293.507 | 259.744 | 238.956 | 222.087 | 162.819 | 146.974 | 132.006 | 133.3 | 132.967 | 126.2 | 128.1 | 126.1 | 74.8 | 57.1 | 54.5 | 49.9 | 57.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 22.615 | 26.964 | 29.667 | 24.796 | 34.25 | 35.392 | 22.211 | 23.725 | 25.201 | 26.248 | 28.664 | 24.057 | 28.464 | 33.883 | 28.229 | 43.349 | 29.705 | 24.069 | 21.613 | 14.795 | 9.525 | 10.855 | 11.328 | 13.151 | 10.6 | 10.7 | 12.8 | 9.2 | 5.6 | 5.3 | 4.3 | 3.2 |
Kortlopende schulden
| 5.569 | 9.465 | 4.07 | 3.826 | 72.747 | 47.916 | 55.459 | 41.026 | 37.807 | 36.716 | 61.799 | 66.549 | 62.861 | 54.091 | 55.035 | 58.35 | 64.552 | 57.355 | 43.183 | 34.006 | 27.114 | 17.864 | 23.205 | 29.899 | 23.1 | 33.7 | 31.9 | 9.5 | 1.1 | 4.2 | 0.2 | 0.2 |
Belastingschulden
| 2.236 | 0 | 0 | 0 | 0 | 1.477 | 2.775 | 2.348 | 2.425 | 1.902 | 0 | 0 | 0.04 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.724 | 1.616 | 1.414 | 1.247 | 0.963 | 0.865 | 0.397 | 0.482 | 0.742 | 0.404 | 0.404 | 0.404 | 9.946 | 2.148 | 1.197 | 1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 28.806 | 21.805 | 19.23 | 24.749 | 22.5 | 15.222 | 15.53 | 16.509 | 15.452 | 14.414 | 10.696 | 11.514 | 1.272 | 1.894 | 1.922 | 2.719 | 1.088 | 0.917 | 0.778 | 0.777 | 1.973 | 2.961 | 3.177 | 2.169 | 3.8 | 2.3 | 1.7 | 4.7 | 3.1 | 1.8 | 1.8 | 1.7 |
Totaal kortlopende verplichtingen
| 58.714 | 59.85 | 54.381 | 54.618 | 130.46 | 99.395 | 93.597 | 81.742 | 79.202 | 77.782 | 101.563 | 102.524 | 102.543 | 92.016 | 86.383 | 105.615 | 95.345 | 82.341 | 65.574 | 49.578 | 38.612 | 31.68 | 37.71 | 45.219 | 37.5 | 46.7 | 46.4 | 23.4 | 9.8 | 11.3 | 6.3 | 5.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 220.943 | 218.294 | 204.258 | 188.531 | 110.317 | 106.879 | 116.257 | 46.678 | 48.202 | 52.269 | 38.328 | 41.473 | 41.456 | 42.72 | 47.633 | 71.549 | 46.946 | 44.423 | 50.328 | 17.313 | 19.563 | 22.13 | 21.913 | 17.456 | 19.1 | 21.2 | 23.1 | 0 | 0 | 0 | 1.1 | 1.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 209.36 | 193.67 | 178.577 | 101.096 | 112.544 | 0 | 0 | 0.102 | 0.506 | 0.91 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29.066 | 33.695 | 32.426 | 29.765 | 22.038 | 20.329 | 22.54 | 15.82 | 15.591 | 15.971 | 15.811 | 13.772 | 11.907 | 11.906 | 9.838 | 10.765 | 11.606 | 12.663 | 12.381 | 8.76 | 7.491 | 5.675 | 5.117 | 4.178 | 4.6 | 3.9 | 3.1 | 2.1 | 1.9 | 0.6 | 1.3 | 1.5 |
Overige niet-vlottende verplichtingen
| 3.039 | -208.089 | -192.065 | -174.544 | -95.515 | -106.879 | 5.14 | 5.921 | 7.476 | 7.612 | 6.4 | 8.031 | 9.094 | 5.381 | 6.197 | 8.787 | 3.167 | 4.007 | 4.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 253.048 | 253.26 | 238.289 | 222.329 | 137.936 | 132.873 | 143.937 | 68.419 | 71.371 | 76.358 | 61.449 | 64.59 | 62.457 | 60.007 | 63.668 | 91.101 | 61.719 | 61.093 | 66.933 | 26.073 | 27.054 | 27.805 | 27.03 | 21.634 | 23.7 | 25.1 | 26.2 | 2.2 | 1.9 | 0.6 | 2.3 | 2.8 |
Totaal passiva
| 311.762 | 313.11 | 292.67 | 276.947 | 268.396 | 232.268 | 237.534 | 150.161 | 150.573 | 154.14 | 163.012 | 167.114 | 165 | 152.023 | 150.051 | 196.716 | 157.064 | 143.434 | 132.507 | 75.651 | 65.666 | 59.485 | 64.74 | 66.853 | 61.2 | 71.8 | 72.6 | 25.6 | 11.7 | 11.9 | 8.6 | 7.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 254.659 | 266.756 | 268.743 | 249.111 | 238.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 |
Gewone aandelen
| 28.835 | 28.033 | 27.29 | 27.02 | 26.014 | 26.33 | 26.097 | 6.967 | 6.967 | 7.026 | 7.026 | 7.026 | 0 | 0 | 0 | 7.375 | 7.375 | 7.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 206.753 | 219.999 | 233.71 | 236.773 | 218.263 | 209.825 | 196.713 | 174.193 | 154.605 | 140.339 | 130.977 | 122.379 | 113.526 | 107.641 | 106.29 | 89.416 | 95.305 | 88.147 | 82.205 | 79.924 | 74.494 | 68.01 | 64.052 | 61.694 | 60.6 | 52.3 | 49.6 | 45.7 | 41.9 | 39.2 | 37.8 | 46.6 |
Overige gereserveerde algehele resultaten
| -0.718 | -1.021 | -1.355 | -3.169 | -3.588 | -4.141 | -4.237 | -3.843 | -3.836 | -91.36 | -87.69 | -79.352 | -73.411 | -80.432 | -73.553 | -72.465 | -50.073 | -56.407 | -49.1 | -43.934 | -39.406 | -36.008 | -33.246 | -33.512 | -29.6 | -29.8 | -26.2 | -23.5 | -21.7 | -20 | -18.6 | -18.3 |
Overige totale aandeelhoudersvermogen
| 6.567 | -248.032 | -261 | -263.793 | -244.277 | -236.155 | 1.673 | 0 | 0 | 91.36 | 87.69 | 79.352 | 80.437 | 87.458 | 80.928 | 72.465 | 50.073 | 56.407 | 56.475 | 51.178 | 46.22 | 40.519 | 37.754 | 37.932 | 34 | 33.8 | 30.1 | 27 | 25.2 | 23.2 | 21.5 | 20.4 |
Totaal eigen vermogen van aandeelhouders
| 241.437 | 253.638 | 265.401 | 265.574 | 245.523 | 234.751 | 220.246 | 177.317 | 157.736 | 147.365 | 138.003 | 129.405 | 120.552 | 114.667 | 113.665 | 96.791 | 102.68 | 95.522 | 89.58 | 87.168 | 81.308 | 72.521 | 68.56 | 66.114 | 65 | 56.3 | 53.5 | 49.2 | 45.4 | 42.4 | 41 | 49 |
Totaal eigen vermogen
| 241.437 | 253.638 | 265.401 | 265.574 | 245.523 | 234.751 | 220.246 | 177.317 | 157.736 | 147.365 | 138.003 | 129.405 | 120.552 | 114.667 | 113.665 | 96.791 | 102.68 | 95.522 | 89.58 | 87.168 | 81.308 | 72.521 | 68.56 | 66.114 | 65 | 56.3 | 53.5 | 49.2 | 45.4 | 42.6 | 41.3 | 49.3 |
Totaal passiva en aandeelhoudersvermogen
| 553.199 | 566.748 | 558.071 | 542.521 | 513.919 | 467.019 | 457.78 | 327.478 | 308.309 | 301.505 | 301.015 | 296.519 | 285.552 | 266.69 | 263.716 | 293.507 | 259.744 | 238.956 | 222.087 | 162.819 | 146.974 | 132.006 | 133.3 | 132.967 | 126.2 | 128.1 | 126.1 | 74.8 | 57.1 | 54.5 | 49.9 | 57.2 |