ADT Inc.
NYSE:ADT
6.83 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||
| Vlottende activa: | |||||||||
| Liquide middelen & kasequivalenten
| 14.621 | 257 | 24 | 205 | 49 | 363 | 123 | 75.891 | 15.759 |
| Kortetermijnbeleggingen
| 0 | 78.11 | 0 | 0 | 0 | 6.525 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 14.621 | 257 | 24 | 205 | 49 | 363 | 123 | 75.891 | 15.759 |
| Nettovorderingen
| 434.671 | 488.276 | 523.821 | 336.033 | 287.243 | 245.714 | 148.822 | 135.218 | 71.501 |
| Voorraad
| 230.108 | 410 | 348 | 216 | 138 | 115 | 107 | 108.889 | 24.034 |
| Overige vlottende activa
| 325.294 | 622.806 | 96.406 | 210.212 | 151.102 | 129.811 | 77.241 | 68.358 | 30.399 |
| Totaal vlottende activa
| 1,004.694 | 1,722 | 993 | 967 | 625 | 854 | 456 | 388.356 | 141.693 |
| Niet-vlottende activa: | |||||||||
| Materiële vaste activa, netto
| 3,380.831 | 3,437 | 3,232 | 2,989 | 3,068 | 3,235 | 3,225 | 3,179.727 | 34.822 |
| Goodwill
| 4,903.899 | 5,819 | 5,943 | 5,236 | 4,960 | 5,082 | 5,071 | 5,013.376 | 927.896 |
| Immateriële activa
| 4,877.493 | 5,092 | 5,413 | 5,907 | 6,670 | 7,488 | 7,857 | 8,308.749 | 1,149.912 |
| Goodwill en immateriële activa
| 9,781.392 | 10,911 | 11,356 | 11,143 | 11,630 | 12,570 | 12,928 | 13,322.125 | 2,077.808 |
| Langetermijnbeleggingen
| 91.73 | 127.625 | 0 | 0 | 0 | 1.236 | 0 | 0 | 0 |
| Belastingvorderingen
| -15.237 | -127.625 | 0 | 0 | 0 | -1.236 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 1,705.447 | 1,804 | 1,313 | 1,018 | 761 | 550 | 406 | 286.273 | 65.192 |
| Totaal niet-vlottende activa
| 14,959.4 | 16,152 | 15,901 | 15,150 | 15,459 | 16,355 | 16,559 | 16,788.125 | 2,177.822 |
| Totaal activa
| 15,964.094 | 17,873 | 16,894 | 16,117 | 16,084 | 17,209 | 17,015 | 17,176.481 | 2,319.515 |
| Passiva en Eigen Vermogen: | |||||||||
| Kortlopende verplichtingen: | |||||||||
| Crediteuren
| 293.883 | 417.86 | 474.976 | 321.595 | 241.954 | 221.341 | 187.695 | 212.239 | 21.128 |
| Kortlopende schulden
| 336.591 | 878.365 | 154.951 | 75.453 | 58.049 | 58.184 | 60.583 | 40.288 | 16.813 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 264.398 | 403 | 374 | 346 | 342 | 335 | 309 | 313.278 | 69.143 |
| Overige kortlopende verplichtingen
| 585.336 | 1,054.971 | 699.886 | 553.462 | 477.366 | 398.079 | 338.817 | 529.215 | 116.591 |
| Totaal kortlopende verplichtingen
| 1,480.208 | 2,661 | 1,703 | 1,296 | 1,120 | 1,012 | 896 | 852.539 | 171.959 |
| Langlopende verplichtingen: | |||||||||
| Langetermijnschulden
| 7,608.044 | 9,218.553 | 9,674.832 | 9,563.474 | 9,781.834 | 9,944.112 | 10,803.575 | 9,469.682 | 1,330.145 |
| Uitgestelde opbrengsten niet-vlottend
| 1,914.954 | 1,645 | 1,199 | 832 | 674 | 544 | 369 | 167.075 | 9.967 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1,027.189 | 905 | 867 | 991 | 1,166 | 1,342 | 1,377 | 2,117.943 | 89.404 |
| Overige niet-vlottende verplichtingen
| 282.975 | 902.954 | 200.959 | 394.969 | 157.827 | 140.604 | 136.504 | 764.266 | 15.143 |
| Totaal niet-vlottende verplichtingen
| 10,695.24 | 11,779 | 11,942 | 11,782 | 11,780 | 11,972 | 12,686 | 12,518.966 | 1,444.659 |
| Totaal passiva
| 12,175.448 | 14,440 | 13,645 | 13,078 | 12,900 | 12,984 | 13,582 | 13,371.505 | 1,616.618 |
| Eigen vermogen: | |||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 |
| Gewone aandelen
| 9.221 | 9.168 | 9.015 | 8.257 | 7.536 | 7.669 | 0.002 | 0.002 | 0 |
| Ingehouden winsten
| -3,617.718 | -3,909.624 | -3,952.59 | -3,491.069 | -2,742.193 | -1,680.432 | -998.212 | -590.84 | -54.253 |
| Overige gereserveerde algehele resultaten
| -16.162 | -47.2 | -68.973 | -118.615 | -58.376 | -71.779 | -4.007 | -28.507 | 0 |
| Overige totale aandeelhoudersvermogen
| 7,413.305 | 7,380.759 | 7,261.267 | 6,640.763 | 5,977.402 | 5,969.347 | 4,435.329 | 4,424.321 | 757.15 |
| Totaal eigen vermogen van aandeelhouders
| 3,788.646 | 3,433 | 3,249 | 3,039 | 3,184 | 4,225 | 3,433 | 3,804.976 | 702.897 |
| Totaal eigen vermogen
| 3,788.646 | 3,433 | 3,249 | 3,039 | 3,184 | 4,225 | 3,433 | 3,804.976 | 702.897 |
| Totaal passiva en aandeelhoudersvermogen
| 15,964.094 | 17,873 | 16,894 | 16,117 | 16,084 | 17,209 | 17,015 | 17,176.481 | 2,319.515 |