Autodesk, Inc.
NASDAQ:ADSK
287.62 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,500 | 1,412 | 1,469 | 1,414 | 1,345 | 1,269 | 1,318 | 1,280 | 1,237 | 1,170 | 1,211.6 | 1,125.8 | 1,059.7 | 989.3 | 1,039.2 | 952.4 | 913.1 | 885.7 | 899.3 | 842.7 | 796.8 | 735.5 | 737.3 | 660.9 | 611.7 | 559.9 | 553.8 | 515.3 | 501.8 | 485.7 | 478.8 | 489.6 | 550.7 | 511.9 | 648.3 | 599.8 | 609.5 | 646.5 | 664.6 | 618 | 637.1 | 592.5 | 586.6 | 555.2 | 561.7 | 570.4 | 606.9 | 548 | 568.7 | 588.6 | 592.4 | 548.6 | 546.3 | 528.3 | 527.7 | 476.7 | 472.8 | 474.6 | 456.1 | 416.9 | 414.9 | 425.8 | 489.8 | 607.1 | 619.5 | 598.8 | 599.1 | 538.4 | 525.9 | 508.6 | 497.4 | 456.8 | 449.6 | 436 | 416.835 | 378.262 | 372.984 | 355.119 | 356.155 | 300.158 | 279.578 | 297.876 | 295.31 | 233.862 | 211.705 | 210.766 | 195.516 | 188.701 | 211.401 | 229.327 | 254.034 | 216.357 | 231.36 | 245.74 | 264.896 | 221.849 | 226.25 | 223.329 | 220.182 | 202.1 | 202.9 | 194.9 | 189.2 | 177.2 | 186.6 | 187.2 | 181.8 | 162.2 | 154.1 | 119 | 115 | 116.6 | 128.7 | 136.3 | 126.3 | 128.5 | 140.7 | 138.7 | 129.6 | 108.2 | 110.3 | 106.6 | 102.1 | 98.2 | 103.6 | 101.7 | 98.6 | 93.8 | 85.5 | 75.4 | 58.1 | 73.6 | 72.8 | 69.5 | 62.3 | 62.4 | 58 | 55.2 | 50 | 46.4 | 43.4 | 38.8 | 34 | 30.3 | 27.3 | 25.8 | 23 | 20.2 | 18.8 | 17.3 | 15.5 | 13.7 | 12.2 | 11 | 10 | 7.7 |
Kosten van de omzet
| 153 | 148 | 116 | 127 | 127 | 127 | 124 | 120 | 119 | 117 | 113.2 | 107.1 | 105.4 | 92.8 | 90.6 | 83.7 | 80.9 | 81.9 | 83.2 | 79.5 | 79.5 | 82.7 | 77 | 72.3 | 69.8 | 66.8 | 73.1 | 77.5 | 74.6 | 78.2 | 82.9 | 81.5 | 85.1 | 92.5 | 94.9 | 91 | 93 | 91.8 | 89.5 | 86 | 87.9 | 78.7 | 71.9 | 67.1 | 67.8 | 67.5 | 62 | 58 | 59.8 | 58.8 | 57.5 | 59.6 | 57.4 | 54.6 | 48.4 | 48.5 | 48.4 | 51.3 | 44.4 | 45 | 50.1 | 52.3 | 49.1 | 52.7 | 59.5 | 57.8 | 50.8 | 51.6 | 51.9 | 52.7 | 54.6 | 56.3 | 55.8 | 49.9 | 40.523 | 42.398 | 44.472 | 43.507 | 43.961 | 43.394 | 40.216 | 41.872 | 40.917 | 35.364 | 34.896 | 36.951 | 33.425 | 31.835 | 34.21 | 40.692 | 41.486 | 37.799 | 35.193 | 36.725 | 26.854 | 27.544 | 28.555 | 24.93 | 25.848 | 24.9 | 21.1 | 22.8 | -9.7 | 9.1 | 6.4 | 7.4 | 6.2 | 6.1 | 6.7 | 7.9 | 5.4 | 6.2 | 8.1 | 9.8 | 11 | 9.5 | 10.5 | 10.6 | 11.6 | 7.7 | 8 | 9.4 | 10.4 | 9.4 | 11.4 | 11.6 | 16.1 | 14.3 | 9.3 | 7.6 | 6.3 | 6.4 | 5.9 | 5.8 | 3.6 | 3 | 3.2 | 4.2 | 3.6 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,347 | 1,264 | 1,353 | 1,287 | 1,218 | 1,142 | 1,194 | 1,160 | 1,118 | 1,053 | 1,098.4 | 1,018.7 | 954.3 | 896.5 | 948.6 | 868.7 | 832.2 | 803.8 | 816.1 | 763.2 | 717.3 | 652.8 | 660.3 | 588.6 | 541.9 | 493.1 | 480.7 | 437.8 | 427.2 | 407.5 | 395.9 | 408.1 | 465.6 | 419.4 | 553.4 | 508.8 | 516.5 | 554.7 | 575.1 | 532 | 549.2 | 513.8 | 514.7 | 488.1 | 493.9 | 502.9 | 544.9 | 490 | 508.9 | 529.8 | 534.9 | 489 | 488.9 | 473.7 | 479.3 | 428.2 | 424.4 | 423.3 | 411.7 | 371.9 | 364.8 | 373.5 | 440.7 | 554.4 | 560 | 541 | 548.3 | 486.8 | 474 | 455.9 | 442.8 | 400.5 | 393.8 | 386.1 | 376.312 | 335.864 | 328.512 | 311.612 | 312.194 | 256.764 | 239.362 | 256.004 | 254.393 | 198.498 | 176.809 | 173.815 | 162.091 | 156.866 | 177.191 | 188.635 | 212.548 | 178.558 | 196.167 | 209.015 | 238.042 | 194.305 | 197.695 | 198.399 | 194.334 | 177.2 | 181.8 | 172.1 | 198.9 | 168.1 | 180.2 | 179.8 | 175.6 | 156.1 | 147.4 | 111.1 | 109.6 | 110.4 | 120.6 | 126.5 | 115.3 | 119 | 130.2 | 128.1 | 118 | 100.5 | 102.3 | 97.2 | 91.7 | 88.8 | 92.2 | 90.1 | 82.5 | 79.5 | 76.2 | 67.8 | 51.8 | 67.2 | 66.9 | 63.7 | 58.7 | 59.4 | 54.8 | 51 | 46.4 | 42.5 | 43.4 | 38.8 | 34 | 30.3 | 27.3 | 25.8 | 23 | 20.2 | 18.8 | 17.3 | 15.5 | 13.7 | 12.2 | 11 | 10 | 7.7 |
Brutowinstmarge
| 0.898 | 0.895 | 0.921 | 0.91 | 0.906 | 0.9 | 0.906 | 0.906 | 0.904 | 0.9 | 0.907 | 0.905 | 0.901 | 0.906 | 0.913 | 0.912 | 0.911 | 0.908 | 0.907 | 0.906 | 0.9 | 0.888 | 0.896 | 0.891 | 0.886 | 0.881 | 0.868 | 0.85 | 0.851 | 0.839 | 0.827 | 0.834 | 0.845 | 0.819 | 0.854 | 0.848 | 0.847 | 0.858 | 0.865 | 0.861 | 0.862 | 0.867 | 0.877 | 0.879 | 0.879 | 0.882 | 0.898 | 0.894 | 0.895 | 0.9 | 0.903 | 0.891 | 0.895 | 0.897 | 0.908 | 0.898 | 0.898 | 0.892 | 0.903 | 0.892 | 0.879 | 0.877 | 0.9 | 0.913 | 0.904 | 0.903 | 0.915 | 0.904 | 0.901 | 0.896 | 0.89 | 0.877 | 0.876 | 0.886 | 0.903 | 0.888 | 0.881 | 0.877 | 0.877 | 0.855 | 0.856 | 0.859 | 0.861 | 0.849 | 0.835 | 0.825 | 0.829 | 0.831 | 0.838 | 0.823 | 0.837 | 0.825 | 0.848 | 0.851 | 0.899 | 0.876 | 0.874 | 0.888 | 0.883 | 0.877 | 0.896 | 0.883 | 1.051 | 0.949 | 0.966 | 0.96 | 0.966 | 0.962 | 0.957 | 0.934 | 0.953 | 0.947 | 0.937 | 0.928 | 0.913 | 0.926 | 0.925 | 0.924 | 0.91 | 0.929 | 0.927 | 0.912 | 0.898 | 0.904 | 0.89 | 0.886 | 0.837 | 0.848 | 0.891 | 0.899 | 0.892 | 0.913 | 0.919 | 0.917 | 0.942 | 0.952 | 0.945 | 0.924 | 0.928 | 0.916 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 368 | 346 | 352 | 339 | 355 | 327 | 313 | 311 | 306 | 289 | 290.3 | 282.1 | 276.9 | 265.5 | 249.6 | 233 | 232.5 | 217.4 | 217.1 | 213 | 215.4 | 205.6 | 190.4 | 181 | 180.8 | 172.8 | 182.2 | 191.8 | 193.8 | 187.7 | 187 | 192.6 | 193 | 195.5 | 204.5 | 197.9 | 193.1 | 194.5 | 191.5 | 183.9 | 179.3 | 170.5 | 162.4 | 149 | 148.9 | 150.8 | 149.4 | 153.6 | 144.9 | 152.7 | 149.5 | 141.2 | 139.2 | 136.6 | 126.9 | 122.8 | 119.3 | 127.2 | 116.8 | 109.3 | 109.8 | 124.1 | 144 | 135.2 | 153.2 | 143.7 | 132.4 | 123.2 | 114.9 | 114.7 | 100 | 108.9 | 98 | 99.4 | 88.719 | 74.034 | 72.995 | 65.852 | 63.239 | 59.942 | 58.342 | 57.881 | 67.641 | 48.562 | 45.754 | 47.392 | 39.957 | 41.179 | 46.642 | 45.207 | 39.195 | 39.637 | 43.583 | 46.159 | 45.302 | 42.658 | 42.272 | 40.255 | 39.585 | 41.2 | 44.7 | 38.6 | 35 | 37.3 | 35.1 | 35.4 | 31.3 | 33.1 | 30.4 | 27.6 | 24.2 | 23.7 | 22.9 | 22.9 | 20.5 | 19.6 | 19.5 | 19.2 | 16.7 | 16 | 16.9 | 15.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 161 | 151 | 182 | 165 | 141 | 132 | 155 | 129 | 128 | 120 | 227.6 | 112.8 | 119.4 | 111.9 | 117.1 | 98.8 | 93.2 | 104.8 | 106 | 99.1 | 101.4 | 99.1 | 100.7 | 87.4 | 79.1 | 72.9 | 80.1 | 68.8 | 78 | 78.3 | 74.1 | 70.4 | 68.6 | 75.8 | 73.2 | 74.2 | 70.1 | 75.9 | 70.4 | 78.9 | 71.5 | 73.4 | 62 | 63.2 | 61.6 | 61.5 | 67.7 | 62.3 | 58.7 | 59.9 | 60.1 | 51.4 | 55 | 56.6 | 52.1 | 51.1 | 45.9 | 51.7 | 47.1 | 51.1 | 49.5 | 45.5 | 261.4 | 279.6 | 288 | 277.4 | 291.8 | 258 | 244.6 | 239.8 | 223.1 | 223 | 193.7 | 227.4 | 190.346 | 168.793 | 166.623 | 155.138 | 158.994 | 140.042 | 127.959 | 136.352 | 125.299 | 121.996 | 117.114 | 119.816 | 113.558 | 28.091 | 116.377 | 120.495 | 122.21 | 113.601 | 118.248 | 120.948 | 137.883 | 106.365 | 104.127 | 101.955 | 107.39 | 107.6 | 116.1 | 115.2 | 105.3 | 92.7 | 93.7 | 92.5 | 88.3 | 81.5 | 79.5 | 71 | 68.6 | 68.7 | 68.9 | 68 | 66.2 | 64.7 | 64.9 | 63.8 | 60.2 | 54.7 | 53.9 | 51.6 | 8.4 | 62.2 | 62.9 | 62.8 | 63.9 | 57.8 | 57.5 | 52.1 | 36.2 | 41.1 | 39.5 | 37.8 | 37.7 | 32.6 | 30.3 | 28.6 | 25.8 | 23.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 480 | 460 | 479 | 439 | 449 | 456 | 439 | 454 | 433 | 419 | 427.8 | 419.4 | 398.8 | 377.1 | 388.8 | 359.3 | 350.9 | 341.3 | 349.5 | 330.7 | 316.8 | 313.3 | 320.8 | 297.6 | 289.1 | 276.4 | 301.5 | 272.5 | 257.6 | 255.7 | 283.6 | 255 | 243.1 | 242.9 | 277.4 | 243.4 | 240.8 | 253.9 | 289.9 | 245.1 | 237.6 | 225.4 | 232.3 | 203.4 | 198.1 | 208.8 | 236 | 204.6 | 212.4 | 223.2 | 233.5 | 206.2 | 201 | 201.9 | 226.9 | 185.1 | 177.5 | 186.5 | 191.3 | 180.3 | 176.4 | 185.8 | 222.5 | 225.5 | 228.8 | 223.9 | 242.5 | 208.9 | 198.8 | 192.5 | -53.1 | 177.1 | 167.5 | 170.4 | 553.8 | 136.349 | 134.019 | 127.397 | 134.435 | 113.205 | 105.013 | 109.279 | 134.232 | 89.86 | 83.604 | 85.538 | 80.474 | 82.129 | 81.782 | 87.336 | -851.792 | 419.4 | 398.8 | 377.1 | 427.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 626 | 611 | 661 | 604 | 590 | 588 | 594 | 583 | 561 | 539 | 655.4 | 532.2 | 518.2 | 489 | 505.9 | 458.1 | 444.1 | 446.1 | 455.5 | 429.8 | 418.2 | 412.4 | 421.5 | 385 | 368.2 | 349.3 | 381.6 | 341.3 | 335.6 | 334 | 357.7 | 325.4 | 311.7 | 318.7 | 350.6 | 317.6 | 310.9 | 329.8 | 360.3 | 324 | 309.1 | 298.8 | 294.3 | 266.6 | 259.7 | 270.3 | 303.7 | 266.9 | 271.1 | 283.1 | 293.6 | 257.6 | 256 | 258.5 | 279 | 236.2 | 223.4 | 238.2 | 238.4 | 231.4 | 225.9 | 231.3 | 261.4 | 279.6 | 288 | 277.4 | 291.8 | 258 | 244.6 | 239.8 | 223.1 | 223 | 193.7 | 227.4 | 190.346 | 168.793 | 166.623 | 155.138 | 158.994 | 140.042 | 127.959 | 136.352 | 125.299 | 121.996 | 117.114 | 119.816 | 113.558 | 110.22 | 116.377 | 120.495 | 122.21 | 113.601 | 118.248 | 120.948 | 137.883 | 106.365 | 104.127 | 101.955 | 107.39 | 107.6 | 116.1 | 115.2 | 105.3 | 92.7 | 93.7 | 92.5 | 88.3 | 81.5 | 79.5 | 71 | 68.6 | 68.7 | 68.9 | 68 | 66.2 | 64.7 | 64.9 | 63.8 | 60.2 | 54.7 | 53.9 | 51.6 | 8.4 | 62.2 | 62.9 | 62.8 | 63.9 | 57.8 | 57.5 | 52.1 | 36.2 | 41.1 | 39.5 | 37.8 | 37.7 | 32.6 | 30.3 | 28.6 | 25.8 | 23.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 0 | -25 | -1 | 2 | 10 | 10 | 10 | 9 | 11 | 10.3 | 0.9 | 4.2 | 1.1 | 1.8 | 4 | 0.5 | 0.6 | -0.2 | 0.7 | 3.6 | 1.1 | 5.3 | 7.4 | 4.2 | -0.1 | 1 | 0.2 | 4.4 | 0.4 | 7 | -0.5 | 0.9 | 1.1 | 8 | 3.7 | 1.9 | 2.9 | 0.1 | 0.1 | -0.1 | 2.6 | -0.1 | 2.8 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.9 | 0 | 0 | 0 | 8.6 | 1.9 | 2.3 | 2.2 | 37.3 | 1.8 | 2.2 | 2.4 | 13.1 | 1.636 | 4.625 | 4.814 | 43.697 | 7.132 | 7.817 | 12.537 | 0.522 | 0 | 0 | 0 | 0.026 | 0.026 | 0.044 | 0.203 | 5.224 | 5.198 | 5.174 | 5.307 | 16.346 | 16.196 | 17.296 | 19.006 | 18.548 | 18.1 | 26.3 | 16.8 | 30 | 9 | 11.9 | 12.3 | 12.4 | 11.4 | 12 | 8.1 | 9.8 | 9 | 8.5 | 7.5 | 5 | 6.6 | 6.9 | 6.7 | 5.7 | 6.5 | 7.1 | 5.7 | 60.8 | 5.3 | 5.3 | 5.4 | 3.2 | 4.3 | 4.7 | 4.2 | 3.7 | 3.7 | 4 | 3.5 | 3.9 | 4.1 | 3 | 2.5 | 2.4 | 1.7 | 0 | 0 | -70.4 | 0 | 0 | 0 | -48 | 0 | 0 | 0 | -30.8 | 0 | 0 | 0 | -17.2 | 0 |
Bedrijfskosten
| 994 | 957 | 1,038 | 953 | 956 | 925 | 917 | 904 | 876 | 839 | 956 | 825.4 | 806.2 | 762.7 | 764.2 | 700.7 | 686.1 | 673.2 | 682.3 | 652.5 | 643.3 | 627.8 | 618.1 | 570.2 | 552.8 | 525.9 | 568.7 | 537.8 | 534.3 | 527.4 | 554 | 524.8 | 512.5 | 522.1 | 563.1 | 523.6 | 512.2 | 533.2 | 561.1 | 517.4 | 498.5 | 469.3 | 456.7 | 415.6 | 408.6 | 421.1 | 453.1 | 420.5 | 416 | 435.8 | 443.1 | 398.8 | 395.2 | 395.1 | 405.9 | 359 | 342.7 | 365.4 | 355.2 | 340.7 | 335.7 | 355.4 | 534.3 | 414.8 | 441.2 | 421.1 | 424.2 | 381.2 | 359.5 | 354.5 | 323.1 | 331.9 | 291.7 | 326.8 | 279.065 | 242.827 | 239.618 | 220.99 | 222.233 | 199.984 | 186.301 | 194.233 | 193.462 | 170.558 | 162.868 | 167.208 | 153.541 | 151.425 | 163.063 | 165.905 | 166.629 | 158.436 | 167.005 | 172.414 | 199.531 | 165.219 | 163.695 | 161.216 | 165.523 | 166.9 | 187.1 | 170.6 | 170.3 | 139 | 140.7 | 140.2 | 132 | 126 | 121.9 | 106.7 | 102.6 | 101.4 | 100.3 | 98.4 | 91.7 | 90.9 | 91.3 | 89.7 | 82.6 | 77.2 | 77.9 | 72.9 | 69.2 | 67.5 | 68.2 | 68.2 | 67.1 | 62.1 | 62.2 | 56.3 | 39.9 | 44.8 | 43.5 | 41.3 | 41.6 | 36.7 | 33.3 | 31.1 | 28.2 | 24.9 | 0 | 0 | -70.4 | 0 | 0 | 0 | -48 | 0 | 0 | 0 | -30.8 | 0 | 0 | 0 | -17.2 | 0 |
Bedrijfsresultaat
| 353 | 307 | 315 | 334 | 262 | 217 | 277 | 256 | 242 | 214 | 142.4 | 193.3 | 148.1 | 133.8 | 184.4 | 168 | 146.1 | 130.6 | 133.8 | 110.6 | 73.8 | 24.8 | 40.3 | 14.7 | -24.7 | -55.3 | -181.9 | -100 | -107.6 | -119.6 | -167.1 | -119.9 | -62.9 | -155 | -9.7 | -14.8 | 4.3 | 21.5 | 14 | 14.6 | 49.9 | 42.2 | 51.7 | 68.1 | 83.6 | -81.4 | 84.6 | 34.3 | 92.9 | 94 | 91.8 | 90.2 | 95 | 78.6 | 71.6 | 69.2 | 79.8 | 50.8 | 56.1 | 26.3 | 2.7 | -19.4 | -133.8 | 139.6 | 118.8 | 119.9 | 124.1 | 105.6 | 114.5 | 101.4 | 119.7 | 68.6 | 102.1 | 59.3 | 97.247 | 93.037 | 88.894 | 90.622 | 78.15 | 53.858 | 49.344 | 53.521 | 57.748 | 27.94 | 13.941 | 6.607 | 1.226 | -7.845 | 10.393 | 21.188 | 29.353 | 12.832 | 19.388 | 36.601 | 38.511 | 29.086 | 34 | 37.183 | 28.811 | 10.3 | -5.3 | 1.5 | 28.6 | 29.1 | 39.5 | 39.6 | 43.6 | 30.1 | 25.5 | 4.4 | 7 | 9 | 20.3 | 28.1 | 23.6 | 28.1 | 38.9 | 38.4 | 35.4 | 23.3 | 24.4 | 24.3 | 22.5 | 21.3 | 24 | 21.9 | 15.4 | 17.4 | 14 | 11.5 | 11.9 | 22.4 | 23.4 | 22.4 | 17.1 | 22.7 | 21.5 | 19.9 | 18.2 | 17.6 | 43.4 | 38.8 | -36.4 | 30.3 | 27.3 | 25.8 | -25 | 20.2 | 18.8 | 17.3 | -15.3 | 13.7 | 12.2 | 11 | -7.2 | 7.7 |
Bedrijfsresultaat ratio
| 0.235 | 0.217 | 0.214 | 0.236 | 0.195 | 0.171 | 0.21 | 0.2 | 0.196 | 0.183 | 0.118 | 0.172 | 0.14 | 0.135 | 0.177 | 0.176 | 0.16 | 0.147 | 0.149 | 0.131 | 0.093 | 0.034 | 0.055 | 0.022 | -0.04 | -0.099 | -0.328 | -0.194 | -0.214 | -0.246 | -0.349 | -0.245 | -0.114 | -0.303 | -0.015 | -0.025 | 0.007 | 0.033 | 0.021 | 0.024 | 0.078 | 0.071 | 0.088 | 0.123 | 0.149 | -0.143 | 0.139 | 0.063 | 0.163 | 0.16 | 0.155 | 0.164 | 0.174 | 0.149 | 0.136 | 0.145 | 0.169 | 0.107 | 0.123 | 0.063 | 0.007 | -0.046 | -0.273 | 0.23 | 0.192 | 0.2 | 0.207 | 0.196 | 0.218 | 0.199 | 0.241 | 0.15 | 0.227 | 0.136 | 0.233 | 0.246 | 0.238 | 0.255 | 0.219 | 0.179 | 0.176 | 0.18 | 0.196 | 0.119 | 0.066 | 0.031 | 0.006 | -0.042 | 0.049 | 0.092 | 0.116 | 0.059 | 0.084 | 0.149 | 0.145 | 0.131 | 0.15 | 0.166 | 0.131 | 0.051 | -0.026 | 0.008 | 0.151 | 0.164 | 0.212 | 0.212 | 0.24 | 0.186 | 0.165 | 0.037 | 0.061 | 0.077 | 0.158 | 0.206 | 0.187 | 0.219 | 0.276 | 0.277 | 0.273 | 0.215 | 0.221 | 0.228 | 0.22 | 0.217 | 0.232 | 0.215 | 0.156 | 0.186 | 0.164 | 0.153 | 0.205 | 0.304 | 0.321 | 0.322 | 0.274 | 0.364 | 0.371 | 0.361 | 0.364 | 0.379 | 1 | 1 | -1.071 | 1 | 1 | 1 | -1.087 | 1 | 1 | 1 | -0.987 | 1 | 1 | 1 | -0.72 | 1 |
Totaal overige inkomsten en kosten netto
| -1 | 2 | 22 | -14 | -4 | 4 | 2 | -14 | -10 | -19 | -35.3 | 9.9 | 3.5 | 8.2 | -7.1 | 2.7 | -9.1 | -17.8 | 1.2 | -0.1 | -0.2 | -0.2 | -1.9 | -3.7 | -13.8 | -22.5 | -93.9 | -2 | -0.5 | 0.3 | -9 | -3.2 | -16 | -52.3 | 2.1 | 3.3 | 4.6 | 2.3 | -16.4 | -0.2 | -0.8 | -2.3 | -6.3 | -4.4 | -1.7 | -0.4 | -7.2 | -35.2 | -1.6 | 3.5 | -1 | 0.6 | 1.3 | 2.8 | -12.1 | 2.5 | -1.9 | -7.1 | 0.8 | -4.9 | -26.4 | -39.3 | -171.4 | -6.2 | 2.7 | 0.1 | -1.9 | -2.7 | -5.3 | 0.8 | 4.5 | 6 | 2.8 | 3.5 | 4.189 | 3.167 | 2.832 | 3.012 | -11.811 | -2.922 | -3.717 | -8.25 | 8.812 | 1.805 | 3.07 | 3.272 | -7.324 | -13.286 | -3.735 | -1.542 | -16.566 | 2.171 | -9.774 | -1.211 | -2.834 | -5.462 | -5.314 | -1.445 | 1.752 | -14.7 | 5.9 | -17.3 | 18.2 | 2.3 | -13.1 | 2.2 | 2.2 | 2.6 | 2.4 | -55.7 | 2.2 | 0.1 | -1.8 | 1.4 | 2 | 2.2 | 2.6 | 2.5 | -23.4 | 1.8 | 1.7 | 1.6 | 1.3 | 2 | 1.6 | 2.1 | 2.5 | 3 | 3 | 3.2 | 3.4 | 3.4 | 2.8 | 2.5 | 3.1 | 3.2 | 2.6 | 2.2 | 2.6 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 352 | 309 | 337 | 320 | 258 | 221 | 277 | 242 | 232 | 195 | 107.1 | 187.4 | 138.8 | 131.4 | 171.1 | 156.1 | 129 | 90.5 | 123.3 | 96.4 | 66.5 | 8.6 | 33 | 11.5 | -23.4 | -63.8 | -198.3 | -111.2 | -126.4 | -121.4 | -168.2 | -129.3 | -73 | -158.6 | -20.5 | -22.5 | 0.9 | 21.8 | -7.1 | 11.6 | 42.9 | 35.6 | 56.3 | 69.2 | 81.8 | 72.6 | 86.1 | 34.2 | 92.1 | 97.5 | 92.9 | 91.3 | 94.2 | 84.5 | 73 | 71.7 | 79.9 | 47.4 | 58.7 | 32 | 13.4 | -19.4 | -129.7 | 136.2 | 125.1 | 126.8 | 130.9 | 110 | 117.9 | 111.2 | 124.2 | 74.6 | 104.9 | 62.8 | 101.436 | 96.204 | 91.726 | 93.634 | 82.209 | 56.659 | 51.523 | 55.937 | 66.56 | 29.745 | 17.011 | 9.879 | 3.547 | -5.356 | 16.109 | 24.166 | 31.098 | 26.618 | 27.39 | 41.587 | 43.079 | 29.996 | 32.987 | 38.711 | 37.02 | 2.1 | 0.6 | -15.7 | 46.7 | 31.4 | 26.4 | 41.8 | 45.9 | 32.8 | 27.8 | -51.4 | 9.3 | 9.1 | 18.5 | 29.6 | 25.7 | 30.2 | 41.4 | 40.9 | 12.1 | 25 | 26.1 | 25.9 | 24 | 23.3 | 25.6 | 23.9 | 17.8 | 20.3 | 16.9 | 14.8 | 15.2 | 25.9 | 26.2 | 25 | 20.1 | 25.8 | 24 | 22 | 20.7 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.235 | 0.219 | 0.229 | 0.226 | 0.192 | 0.174 | 0.21 | 0.189 | 0.188 | 0.167 | 0.088 | 0.166 | 0.131 | 0.133 | 0.165 | 0.164 | 0.141 | 0.102 | 0.137 | 0.114 | 0.083 | 0.012 | 0.045 | 0.017 | -0.038 | -0.114 | -0.358 | -0.216 | -0.252 | -0.25 | -0.351 | -0.264 | -0.133 | -0.31 | -0.032 | -0.038 | 0.001 | 0.034 | -0.011 | 0.019 | 0.067 | 0.06 | 0.096 | 0.125 | 0.146 | 0.127 | 0.142 | 0.062 | 0.162 | 0.166 | 0.157 | 0.166 | 0.172 | 0.16 | 0.138 | 0.15 | 0.169 | 0.1 | 0.129 | 0.077 | 0.032 | -0.046 | -0.265 | 0.224 | 0.202 | 0.212 | 0.218 | 0.204 | 0.224 | 0.219 | 0.25 | 0.163 | 0.233 | 0.144 | 0.243 | 0.254 | 0.246 | 0.264 | 0.231 | 0.189 | 0.184 | 0.188 | 0.225 | 0.127 | 0.08 | 0.047 | 0.018 | -0.028 | 0.076 | 0.105 | 0.122 | 0.123 | 0.118 | 0.169 | 0.163 | 0.135 | 0.146 | 0.173 | 0.168 | 0.01 | 0.003 | -0.081 | 0.247 | 0.177 | 0.141 | 0.223 | 0.252 | 0.202 | 0.18 | -0.432 | 0.081 | 0.078 | 0.144 | 0.217 | 0.203 | 0.235 | 0.294 | 0.295 | 0.093 | 0.231 | 0.237 | 0.243 | 0.235 | 0.237 | 0.247 | 0.235 | 0.181 | 0.216 | 0.198 | 0.196 | 0.262 | 0.352 | 0.36 | 0.36 | 0.323 | 0.413 | 0.414 | 0.399 | 0.414 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 70 | 57 | 55 | 79 | 36 | 60 | -16 | 44 | 46 | 49 | 18 | 50.7 | 23.2 | -24.2 | -740.2 | 23.9 | 30.8 | 24 | -8.5 | 29.7 | 26.3 | 32.8 | -31.7 | 35.2 | 16 | 18.6 | -24.8 | 8.6 | 17.6 | 8.2 | 2.3 | 13.5 | 25.2 | 14.4 | 12.2 | 21.3 | 236.4 | 2.7 | -18.6 | 0.9 | 11.6 | 7.3 | 2.4 | 11.6 | 20.1 | 17 | 11.6 | 4.9 | 27.5 | 18.6 | 20.9 | 18.5 | 23 | 15.2 | 11.4 | 18.1 | 20 | 10.5 | 8.6 | 2.5 | 2.9 | 12.7 | -30.3 | 31.7 | 35.3 | 32.2 | 34.4 | 25.2 | 26.3 | 27.9 | 27.8 | 16.6 | 18.1 | 14.3 | 18.449 | 1.667 | 16.428 | 17.556 | 16.441 | -17.411 | 12.358 | 13.432 | 8.961 | 7.139 | -15.591 | 2.371 | -2.866 | -1.446 | 4.349 | 6.525 | 9.329 | 5.147 | 8.217 | 12.476 | 14.716 | 11.485 | 12.234 | 13.105 | 11.812 | 0.7 | 0.2 | 1.4 | 13.6 | 10.7 | 17.3 | 14.2 | 16.5 | 11.8 | 10 | 1.3 | 3.3 | 3.2 | 7.9 | 10.5 | 9.4 | 11 | 15.1 | 14.9 | 4.4 | 9.1 | 9.5 | 9.5 | 8.6 | 8.4 | 9.1 | 8.5 | 6.6 | 7.5 | 6.3 | 5.5 | 5.7 | 9.7 | 9.8 | 9.3 | 6.9 | 10.2 | 9.5 | 8.6 | 8.2 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 282 | 252 | 282 | 241 | 222 | 161 | 293 | 198 | 186 | 146 | 89.1 | 136.7 | 115.6 | 155.6 | 911.3 | 132.2 | 98.2 | 66.5 | 131.8 | 66.7 | 40.2 | -24.2 | 64.7 | -23.7 | -39.4 | -82.4 | -173.5 | -119.8 | -144 | -129.6 | -170.5 | -142.8 | -98.2 | -173 | -32.7 | -43.8 | -235.5 | 19.1 | 11.5 | 10.7 | 31.3 | 28.3 | 53.9 | 57.6 | 61.7 | 55.6 | 74.5 | 29.3 | 64.6 | 78.9 | 72 | 72.8 | 71.2 | 69.3 | 61.6 | 53.6 | 59.9 | 36.9 | 50.1 | 29.5 | 10.5 | -32.1 | -105.4 | 104.5 | 89.8 | 94.6 | 96.5 | 84.8 | 91.6 | 83.3 | 96.4 | 58 | 86.8 | 48.5 | 82.987 | 94.537 | 75.298 | 76.078 | 65.768 | 74.07 | 39.165 | 42.505 | 57.599 | 22.606 | 32.602 | 7.508 | 6.413 | -3.91 | 11.76 | 17.641 | 21.769 | 21.471 | 19.173 | 27.9 | 28.363 | 18.511 | 20.753 | 25.606 | 25.208 | 1.4 | 0.4 | -17.1 | 33.1 | 20.7 | 9.1 | 27.6 | 29.4 | 21 | 17.8 | -52.7 | 6 | 5.9 | 10.6 | 19.1 | 16.3 | 19.2 | 26.3 | 26 | 7.7 | 15.9 | 16.6 | 16.4 | 15.4 | 14.9 | 16.5 | 15.4 | 11.2 | 12.8 | 10.6 | 9.3 | 9.5 | 16.2 | 16.4 | 15.7 | 13.2 | 15.6 | 14.5 | 13.4 | 12.5 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.188 | 0.178 | 0.192 | 0.17 | 0.165 | 0.127 | 0.222 | 0.155 | 0.15 | 0.125 | 0.074 | 0.121 | 0.109 | 0.157 | 0.877 | 0.139 | 0.108 | 0.075 | 0.147 | 0.079 | 0.05 | -0.033 | 0.088 | -0.036 | -0.064 | -0.147 | -0.313 | -0.232 | -0.287 | -0.267 | -0.356 | -0.292 | -0.178 | -0.338 | -0.05 | -0.073 | -0.386 | 0.03 | 0.017 | 0.017 | 0.049 | 0.048 | 0.092 | 0.104 | 0.11 | 0.097 | 0.123 | 0.053 | 0.114 | 0.134 | 0.122 | 0.133 | 0.13 | 0.131 | 0.117 | 0.112 | 0.127 | 0.078 | 0.11 | 0.071 | 0.025 | -0.075 | -0.215 | 0.172 | 0.145 | 0.158 | 0.161 | 0.158 | 0.174 | 0.164 | 0.194 | 0.127 | 0.193 | 0.111 | 0.199 | 0.25 | 0.202 | 0.214 | 0.185 | 0.247 | 0.14 | 0.143 | 0.195 | 0.097 | 0.154 | 0.036 | 0.033 | -0.021 | 0.056 | 0.077 | 0.086 | 0.099 | 0.083 | 0.114 | 0.107 | 0.083 | 0.092 | 0.115 | 0.114 | 0.007 | 0.002 | -0.088 | 0.175 | 0.117 | 0.049 | 0.147 | 0.162 | 0.129 | 0.116 | -0.443 | 0.052 | 0.051 | 0.082 | 0.14 | 0.129 | 0.149 | 0.187 | 0.187 | 0.059 | 0.147 | 0.15 | 0.154 | 0.151 | 0.152 | 0.159 | 0.151 | 0.114 | 0.136 | 0.124 | 0.123 | 0.164 | 0.22 | 0.225 | 0.226 | 0.212 | 0.25 | 0.25 | 0.243 | 0.25 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.31 | 1.17 | 1.32 | 1.13 | 1.04 | 0.75 | 1.36 | 0.92 | 0.86 | 0.67 | 0.41 | 0.62 | 0.52 | 0.71 | 4.15 | 0.6 | 0.45 | 0.3 | 0.6 | 0.3 | 0.18 | -0.11 | 0.3 | -0.11 | -0.18 | -0.38 | -0.79 | -0.55 | -0.66 | -0.59 | -0.77 | -0.64 | -0.44 | -0.77 | -0.15 | -0.19 | -1.04 | 0.08 | 0.05 | 0.05 | 0.14 | 0.12 | 0.24 | 0.26 | 0.28 | 0.25 | 0.33 | 0.13 | 0.28 | 0.35 | 0.32 | 0.32 | 0.31 | 0.3 | 0.27 | 0.24 | 0.26 | 0.16 | 0.22 | 0.13 | 0.05 | -0.14 | -0.47 | 0.46 | 0.4 | 0.42 | 0.43 | 0.37 | 0.4 | 0.36 | 0.42 | 0.25 | 0.38 | 0.21 | 0.36 | 0.42 | 0.34 | 0.33 | 0.29 | 0.17 | 0.085 | 0.19 | 0.26 | 0.05 | 0.14 | 0.035 | 0.029 | -0.009 | 0.05 | 0.08 | 0.096 | 0.098 | 0.088 | 0.13 | 0.13 | 0.083 | 0.09 | 0.027 | 0.11 | 0.001 | 0.001 | -0.018 | 0.14 | 0.019 | 0.031 | 0.032 | 0.16 | 0.028 | 0.021 | -0.28 | 0.033 | 0.008 | 0.014 | 0.024 | 0.087 | 0.024 | 0.033 | 0.032 | 0.038 | 0.02 | 0.011 | 0.01 | 0.077 | 0.009 | 0.01 | 0.01 | 0.056 | 0.008 | 0.007 | 0.006 | 0.051 | 0.01 | 0.01 | 0.01 | 0.067 | 0.01 | 0.009 | 0.009 | 0.065 | 0.008 | 0.007 | 0.007 | 0.05 | 0.006 | 0.005 | 0.005 | 0.035 | 0.004 | 0.003 | 0.003 | 0.02 | 0.001 | 0.001 | 0.001 | 0.013 | 0.001 |
Verwaterde WPA
| 1.3 | 1.16 | 1.31 | 1.12 | 1.03 | 0.75 | 1.35 | 0.91 | 0.85 | 0.67 | 0.4 | 0.62 | 0.52 | 0.7 | 4.1 | 0.59 | 0.44 | 0.3 | 0.59 | 0.3 | 0.18 | -0.11 | 0.29 | -0.11 | -0.18 | -0.38 | -0.79 | -0.55 | -0.66 | -0.59 | -0.77 | -0.64 | -0.44 | -0.77 | -0.15 | -0.19 | -1.04 | 0.08 | 0.05 | 0.05 | 0.13 | 0.12 | 0.23 | 0.25 | 0.27 | 0.24 | 0.32 | 0.13 | 0.28 | 0.34 | 0.31 | 0.32 | 0.3 | 0.29 | 0.26 | 0.23 | 0.25 | 0.16 | 0.21 | 0.13 | 0.05 | -0.14 | -0.46 | 0.45 | 0.39 | 0.41 | 0.41 | 0.35 | 0.38 | 0.34 | 0.4 | 0.24 | 0.36 | 0.2 | 0.34 | 0.38 | 0.31 | 0.31 | 0.26 | 0.15 | 0.08 | 0.18 | 0.24 | 0.05 | 0.14 | 0.035 | 0.028 | -0.009 | 0.05 | 0.075 | 0.092 | 0.095 | 0.085 | 0.13 | 0.13 | 0.08 | 0.088 | 0.026 | 0.1 | 0.001 | 0.001 | -0.018 | 0.14 | 0.019 | 0.029 | 0.03 | 0.15 | 0.026 | 0.021 | -0.28 | 0.033 | 0.008 | 0.014 | 0.024 | 0.083 | 0.024 | 0.033 | 0.032 | 0.038 | 0.02 | 0.011 | 0.01 | 0.077 | 0.009 | 0.01 | 0.01 | 0.056 | 0.008 | 0.007 | 0.006 | 0.051 | 0.01 | 0.01 | 0.01 | 0.067 | 0.01 | 0.009 | 0.009 | 0.065 | 0.008 | 0.007 | 0.007 | 0.05 | 0.006 | 0.005 | 0.005 | 0.035 | 0.004 | 0.003 | 0.003 | 0.02 | 0.001 | 0.001 | 0.001 | 0.013 | 0.001 |
EBITDA
| 399 | 347 | 352 | 370 | 295 | 250 | 314 | 293 | 280 | 252 | 176.6 | 234.8 | 187.5 | 166.8 | 216 | 200.2 | 176.1 | 160.6 | 164.7 | 142.4 | 106.3 | 57.9 | 69.5 | 45.6 | 25.1 | 13.8 | 32.8 | -75.3 | -78.2 | -91.8 | -114.4 | -79.4 | 2.1 | -13 | 26.4 | 20.9 | 40.5 | 59.3 | 50 | 51.2 | 88.7 | 82.9 | 97.5 | 107.5 | 119 | 115.3 | 133.7 | 139.7 | 121.8 | 123.2 | 123.1 | 121.2 | 122.1 | 103.1 | 111.3 | 95.8 | 109.9 | 91.7 | 82.8 | 65 | 55.5 | 84.4 | 105.1 | 171.2 | 138.3 | 136.7 | 150.7 | 123.1 | 129.2 | 113.7 | 134 | 81.8 | 115.6 | 71.8 | 107.135 | 102.561 | 100.597 | 103.207 | 115.14 | 72.911 | 69.648 | 82.523 | 75.257 | 39.777 | 25.763 | 18.914 | 28.02 | 30.706 | 29.945 | 36.909 | 78.164 | 33.494 | 54.756 | 52.466 | 57.691 | 50.744 | 56.61 | 57.634 | 45.607 | 43.1 | 21 | 35.6 | 40.4 | 35.8 | 64.5 | 49.7 | 53.8 | 38.9 | 35.1 | 68.2 | 14.6 | 17.9 | 30.6 | 34.2 | 26.6 | 32.5 | 43.2 | 42.6 | 64.5 | 28 | 29.8 | 28.4 | 25.8 | 24.6 | 27.7 | 25.2 | 16.1 | 18.7 | 15.7 | 12.5 | 12.2 | 22.7 | 24.6 | 23.4 | 17.9 | 23.6 | 21.9 | 20.2 | 18 | 17.4 | 43.4 | 38.8 | -36.4 | 30.3 | 27.3 | 25.8 | -25 | 20.2 | 18.8 | 17.3 | -15.3 | 13.7 | 12.2 | 11 | -7.2 | 7.7 |
EBITDA ratio
| 0.266 | 0.246 | 0.24 | 0.262 | 0.219 | 0.197 | 0.238 | 0.229 | 0.226 | 0.215 | 0.146 | 0.209 | 0.177 | 0.169 | 0.208 | 0.21 | 0.193 | 0.181 | 0.183 | 0.169 | 0.133 | 0.079 | 0.094 | 0.069 | 0.041 | 0.025 | 0.059 | -0.146 | -0.156 | -0.189 | -0.239 | -0.162 | 0.004 | -0.025 | 0.041 | 0.035 | 0.066 | 0.092 | 0.075 | 0.083 | 0.139 | 0.14 | 0.166 | 0.194 | 0.212 | 0.202 | 0.22 | 0.255 | 0.214 | 0.209 | 0.208 | 0.221 | 0.224 | 0.195 | 0.211 | 0.201 | 0.232 | 0.193 | 0.182 | 0.156 | 0.134 | 0.198 | 0.215 | 0.282 | 0.223 | 0.228 | 0.252 | 0.229 | 0.246 | 0.224 | 0.269 | 0.179 | 0.257 | 0.165 | 0.257 | 0.271 | 0.27 | 0.291 | 0.323 | 0.243 | 0.249 | 0.277 | 0.255 | 0.17 | 0.122 | 0.09 | 0.143 | 0.163 | 0.142 | 0.161 | 0.308 | 0.155 | 0.237 | 0.214 | 0.218 | 0.229 | 0.25 | 0.258 | 0.207 | 0.213 | 0.103 | 0.183 | 0.214 | 0.202 | 0.346 | 0.265 | 0.296 | 0.24 | 0.228 | 0.573 | 0.127 | 0.154 | 0.238 | 0.251 | 0.211 | 0.253 | 0.307 | 0.307 | 0.498 | 0.259 | 0.27 | 0.266 | 0.253 | 0.251 | 0.267 | 0.248 | 0.163 | 0.199 | 0.184 | 0.166 | 0.21 | 0.308 | 0.338 | 0.337 | 0.287 | 0.378 | 0.378 | 0.366 | 0.36 | 0.375 | 1 | 1 | -1.071 | 1 | 1 | 1 | -1.087 | 1 | 1 | 1 | -0.987 | 1 | 1 | 1 | -0.72 | 1 |