ADS Maritime Holding Plc
OSE:ADS.OL
2.09 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.752 | 10.937 | 9.902 | 9.396 | 8.279 | 5.977 | 11.966 | 3.612 | 4.693 | 5.02 | 5.221 | 5.173 | 55.682 | 31.801 | 17.135 | 14.167 | 5.309 | 12.92 | 16.884 | 15.974 | 39.504 |
Kortetermijnbeleggingen
| 0.002 | 0.02 | 1.679 | 0.143 | 0.336 | 0.586 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.754 | 10.957 | 11.581 | 9.539 | 8.615 | 5.977 | 11.966 | 3.612 | 4.693 | 5.02 | 5.221 | 5.173 | 55.682 | 31.801 | 17.135 | 14.167 | 5.309 | 12.92 | 16.884 | 15.974 | 39.504 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0.573 | 1.146 | 6.002 | 4.963 | 10.267 | 0.954 | 6.031 | 3.259 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.176 | 0 | 0 | 0 | 4.68 |
Overige vlottende activa
| 2.284 | 1.147 | 0.957 | 0.97 | 1.505 | 1.619 | 1.135 | 0.068 | 0.043 | 0 | 0.034 | 0.415 | 0.867 | 4.215 | 4.345 | 7.048 | 2.424 | 5.942 | 7.771 | 4.236 | 0.872 |
Totaal vlottende activa
| 8.038 | 12.104 | 12.559 | 10.509 | 10.12 | 7.596 | 13.731 | 3.68 | 4.736 | 5.02 | 5.255 | 5.715 | 57.122 | 37.162 | 27.482 | 26.178 | 21.177 | 19.816 | 30.686 | 23.469 | 45.056 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 0.286 | 0.295 | 0.329 | 0.308 | 0.318 | 0.342 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 45.658 | 73.314 | 77.441 | 81.567 | 79.222 | 68.411 | 66.429 | 67.927 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 18.105 | 19.267 | 16.883 | 18.001 | 17.604 | 18.806 | 12.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.549 | 0.569 | 2.229 | 0.688 | 0.881 | 1.131 | 1.174 | 12.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 18.94 | 20.131 | 19.441 | 18.997 | 18.803 | 20.279 | 14.237 | 12.44 | 0 | 0 | 0 | 0 | 0 | 45.658 | 73.314 | 77.441 | 81.568 | 79.222 | 68.411 | 66.429 | 67.927 |
Totaal activa
| 26.978 | 32.235 | 32.001 | 29.506 | 28.922 | 27.875 | 27.968 | 16.12 | 4.736 | 5.02 | 5.255 | 5.715 | 57.122 | 82.82 | 100.797 | 103.619 | 102.745 | 99.038 | 99.097 | 89.898 | 112.983 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 0.291 | 0.236 | 0.104 | 0.096 | 0.112 | 0.109 | 0.179 | 0.12 | 0.032 | 0.028 | 0.066 | 0.145 | 0.15 | 1.23 | 1.008 | 2.597 | 3.141 | 1.592 | 4.04 | 0.935 | 0.289 |
Kortlopende schulden
| 0.05 | 0.048 | 0.051 | 0.034 | 0.045 | 0.045 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.152 | 0.152 | 0.338 | 0.312 | 0.259 | 0.273 | 0.339 | 0.12 | 0.075 | 0.49 | 0.57 | 0.856 | 1.129 | 2.012 | 3.332 | 2.021 | 9.499 | 6.971 | 1.269 | 1.394 | 27.358 |
Totaal kortlopende verplichtingen
| 0.493 | 0.436 | 0.493 | 0.442 | 0.416 | 0.427 | 0.565 | 0.24 | 0.107 | 0.518 | 0.636 | 1.001 | 1.279 | 3.242 | 4.34 | 4.618 | 12.64 | 8.563 | 5.309 | 2.329 | 27.647 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 5.679 | 11.518 | 11.408 | 11.261 | 11.118 | 11 | 10.89 | 11.4 | 0 | 0 | 0 | 0 | 0 | 19.41 | 32.516 | 36.666 | 36.566 | 36.466 | 36.366 | 29.748 | 29.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.002 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 5.679 | 11.518 | 11.41 | 11.261 | 11.118 | 11 | 10.889 | 11.401 | 0.032 | 0.028 | 0.066 | 0.001 | 0.15 | 19.41 | 32.516 | 36.665 | 36.566 | 36.466 | 36.365 | 29.747 | 29.7 |
Totaal passiva
| 6.172 | 11.954 | 11.903 | 11.703 | 11.534 | 11.427 | 11.454 | 11.641 | 0.107 | 0.518 | 0.636 | 1.002 | 1.279 | 22.652 | 36.856 | 41.283 | 49.206 | 45.029 | 41.674 | 32.076 | 57.347 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14.202 | 14.612 | 14.202 | 14.202 | 14.202 | 14.202 | 14.202 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 |
Ingehouden winsten
| 5.988 | 5.462 | 5.28 | 2.985 | 2.569 | 1.63 | 1.696 | -0.406 | -0.256 | -0.383 | -0.266 | -0.172 | -0.042 | 4.283 | 8.056 | 6.45 | -2.346 | -1.876 | 1.538 | 1.936 | -0.191 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.293 | -17.454 | -13.327 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.207 | 0.207 | 0.207 | 0.207 | 0.207 | 51.207 | 51.207 | 68.661 | 51.207 | 51.207 | 51.207 | 51.207 | 51.207 | 51.149 |
Totaal eigen vermogen van aandeelhouders
| 20.807 | 20.281 | 20.099 | 17.804 | 17.388 | 16.449 | 16.515 | 4.479 | 4.629 | 4.502 | 4.619 | 4.713 | 55.843 | 60.168 | 63.941 | 62.335 | 53.539 | 54.009 | 57.423 | 57.821 | 55.636 |
Totaal eigen vermogen
| 20.807 | 20.281 | 20.099 | 17.804 | 17.388 | 16.449 | 16.515 | 4.479 | 4.629 | 4.502 | 4.619 | 4.713 | 55.843 | 60.168 | 63.941 | 62.335 | 53.539 | 54.009 | 57.423 | 57.821 | 55.636 |
Totaal passiva en aandeelhoudersvermogen
| 26.979 | 32.235 | 32.002 | 29.507 | 28.922 | 27.876 | 27.969 | 16.12 | 4.736 | 5.02 | 5.255 | 5.715 | 57.122 | 82.82 | 100.797 | 103.618 | 102.745 | 99.038 | 99.097 | 89.897 | 112.983 |