Ador Welding Limited
NSE:ADORWELD.NS
1325.95 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,838.3 | 7,767.6 | 6,570 | 4,457.4 | 5,243.2 | 5,110.1 | 4,570.1 | 4,415 | 4,083.3 | 3,860.6 | 3,718.3 | 3,640.164 | 3,409.063 | 2,943.735 | 2,607.335 | 2,238.381 | 2,605.48 | 2,558.284 |
| Kosten van de omzet
| 6,782.9 | 5,231.2 | 4,998.3 | 3,453.5 | 3,899.2 | 3,903.8 | 3,522.6 | 3,362.6 | 2,918.9 | 2,650 | 2,455.8 | 2,376.746 | 2,410.692 | 1,945.315 | 1,646.532 | 1,398.792 | 1,637.514 | 1,639.496 |
| Brutowinst
| 2,055.4 | 2,536.4 | 1,571.7 | 1,003.9 | 1,344 | 1,206.3 | 1,047.5 | 1,052.4 | 1,164.4 | 1,210.6 | 1,262.5 | 1,263.418 | 998.371 | 998.42 | 960.803 | 839.589 | 967.966 | 918.788 |
| Brutowinstmarge
| 0.233 | 0.327 | 0.239 | 0.225 | 0.256 | 0.236 | 0.229 | 0.238 | 0.285 | 0.314 | 0.34 | 0.347 | 0.293 | 0.339 | 0.369 | 0.375 | 0.372 | 0.359 |
| Onderzoek- en ontwikkelingskosten
| 52.1 | 44.1 | 33.2 | 29 | 30.8 | 35.6 | 30.9 | 39.2 | 35.1 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 94.2 | 79.8 | 60.2 | 52.3 | 45.3 | 47.4 | 47.9 | 49 | 111.3 | 380.3 | 87.9 | 39.9 | 293.685 | 250.524 | 240.643 | 245.693 | 292.141 | 0 |
| Verkoop- en marketingkosten
| 331.3 | 274.5 | 160.9 | 88 | 121.9 | 93.6 | 83.9 | 76.3 | 22.2 | 12.7 | 46.5 | 46.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,290.4 | 354.3 | 221.1 | 140.3 | 167.2 | 141 | 131.8 | 125.3 | 133.5 | 393 | 660.5 | 570.6 | 293.685 | 250.524 | 240.643 | 245.693 | 292.141 | 0 |
| Overige kosten
| 130.7 | 66.7 | 21.8 | 20.9 | 34.2 | 38.2 | 39.2 | 29.9 | 5.3 | 5.4 | 5.3 | 38.044 | 414.691 | 384.702 | 345.546 | 355.814 | 338.625 | 519.292 |
| Bedrijfskosten
| 1,290.4 | 1,795 | 1,153.2 | 1,025.1 | 991.4 | 843.9 | 780.2 | 835.6 | 831 | 1,035.4 | 1,108.7 | 1,047.161 | 708.376 | 635.226 | 586.189 | 601.507 | 630.766 | 519.292 |
| Bedrijfsresultaat
| 765 | 790.4 | 503 | 137.8 | 337.8 | 368.8 | 333.6 | 303.2 | 333.4 | 175.2 | 153.8 | 216.257 | 289.995 | 363.194 | 374.614 | 238.082 | 337.2 | 399.496 |
| Bedrijfsresultaat ratio
| 0.087 | 0.102 | 0.077 | 0.031 | 0.064 | 0.072 | 0.073 | 0.069 | 0.082 | 0.045 | 0.041 | 0.059 | 0.085 | 0.123 | 0.144 | 0.106 | 0.129 | 0.156 |
| Totaal overige inkomsten en kosten netto
| 90.5 | 0.7 | 79.1 | -278.4 | -32.5 | -13.6 | -52.6 | -24.7 | -17.5 | 302.8 | -109.8 | 28.217 | -8.789 | -5.535 | -5.659 | -19.813 | -22.997 | -5.141 |
| Inkomen voor belasting
| 855.5 | 791.1 | 582.1 | -140.6 | 337.2 | 355.2 | 281 | 278.5 | 315.9 | 478 | 44 | 244.474 | 281.206 | 357.659 | 368.955 | 218.269 | 314.203 | 394.355 |
| Inkomen voor belasting ratio
| 0.097 | 0.102 | 0.089 | -0.032 | 0.064 | 0.07 | 0.061 | 0.063 | 0.077 | 0.124 | 0.012 | 0.067 | 0.082 | 0.121 | 0.142 | 0.098 | 0.121 | 0.154 |
| Belastingkosten
| 223.6 | 198.2 | 130.5 | -36.8 | 49.5 | 109.8 | 96.9 | 94.1 | 92 | 159.4 | 95.1 | 75.674 | 72.295 | 100.748 | 112.986 | 96.66 | 88.602 | 70.887 |
| Nettowinst
| 631.9 | 592.9 | 450.2 | -103.8 | 261.2 | 245.4 | 184.1 | 184.4 | 223.9 | 318.6 | -51.1 | 168.8 | 208.911 | 256.911 | 255.969 | 121.609 | 225.601 | 323.468 |
| Nettowinstmarge
| 0.071 | 0.076 | 0.069 | -0.023 | 0.05 | 0.048 | 0.04 | 0.042 | 0.055 | 0.083 | -0.014 | 0.046 | 0.061 | 0.087 | 0.098 | 0.054 | 0.087 | 0.126 |
| WPA (Winst Per Aandeel)
| 46.46 | 43.6 | 33.11 | -7.63 | 19.21 | 18.05 | 13.54 | 13.13 | 16.46 | 23.43 | -3.76 | 12.41 | 15.36 | 18.89 | 18.82 | 8.94 | 16.59 | 23.79 |
| Verwaterde WPA
| 46.46 | 43.6 | 33.11 | -7.63 | 19.21 | 18.05 | 13.54 | 13.13 | 16.46 | 23.43 | -3.76 | 12.41 | 15.36 | 18.89 | 18.82 | 8.94 | 16.59 | 23.79 |
| EBITDA
| 899.2 | 924.2 | 547.1 | 119.5 | 524.1 | 435.5 | 389.1 | 389.1 | 480.8 | 315.9 | 392 | 340.057 | 414.449 | 489.456 | 505.75 | 370.899 | 456.347 | 483.283 |
| EBITDA ratio
| 0.102 | 0.119 | 0.083 | 0.027 | 0.1 | 0.085 | 0.085 | 0.088 | 0.118 | 0.082 | 0.105 | 0.093 | 0.122 | 0.166 | 0.194 | 0.166 | 0.175 | 0.189 |