Adocia SA
EPA:ADOC.PA
7.97 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -8.945 | -5.885 | -5.885 | -9.392 | -4.696 | -11.153 | -5.577 | 4.252 | 2.126 | -12.15 | -6.075 | -10.604 | -5.302 | -11.388 | -5.694 | -11.936 | -5.968 | -5.609 | -2.805 | -12.994 | -6.497 | -1.512 | -1.512 | 5.32 | 5.32 | -7.8 | -7.8 | 3.525 | 3.525 | -1.856 | -1.856 | -2.091 | -2.091 | 2.917 | 2.917 | 3.36 | 3.36 | -7.585 | -7.585 | -2.773 | -2.773 | 0.165 | 0.165 | -2.311 | -2.311 | -2.123 | -2.123 |
Afschrijvingen & Amortisatie
| 0.254 | 0.136 | 0.136 | 0.228 | 0.113 | 0.216 | 0.164 | 0.341 | 0.115 | 0.487 | 0.269 | 0.528 | 0.239 | 0.554 | 0.265 | 0.645 | 0.335 | 0.62 | 0.321 | 0.542 | 0.258 | 0.261 | 0.261 | 0.258 | 0.258 | 0.247 | 0.247 | 0.258 | 0.258 | 0.214 | 0.214 | 0.154 | 0.154 | 0.151 | 0.151 | 0.083 | 0.083 | 0.118 | 0.118 | 0.081 | 0.081 | 0.069 | 0.069 | 0.112 | 0.112 | 0.104 | 0.104 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 3.474 | -0.105 | 0.412 | 0.023 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.018 | 0.018 | 0.027 | 0.027 | 0.029 | 0.029 | 0.041 | 0.041 | 0.045 | 0.045 | 0.054 | 0.054 | 0.011 | 0.011 | 0.123 | 0.123 | 0.213 | 0.213 | 0.232 | 0.232 | 0.458 | 0.458 | 0.329 | 0.329 | 0.737 | 0.737 | 0.526 | 0.526 | 1.219 | 1.219 | 1.065 | 1.065 | 1.167 | 1.167 | 0.13 | 0.13 | 1.008 | 1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.853 | 4.141 | 4.141 | 4.734 | 2.576 | 0.429 | 0.369 | -0.802 | -1.922 | -1.815 | -0.731 | 2.661 | 1.38 | -4.366 | -2.075 | 3.358 | 1.939 | 14.788 | 7.612 | -6.825 | -2.561 | -4.337 | -4.337 | 0.305 | 0.305 | -2.043 | -2.043 | 2.546 | 2.546 | 2.125 | 2.125 | -1.732 | -1.732 | -1.247 | -1.247 | -3.733 | -3.733 | 2.644 | 2.644 | 0.875 | 0.875 | -3.313 | -3.313 | 3.58 | 3.58 | 0.215 | 0.215 |
Vorderingen
| -0.971 | 0.109 | 0.109 | 3.805 | 0.07 | 1.763 | -0.13 | -3.366 | 0 | -2.466 | 0 | 3.777 | 0 | -2.85 | 0 | 3.215 | 0 | 16.132 | 0 | -3.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.157 | 0 | 0 | 0.222 | 0.222 |
Voorraden
| -0.38 | -0.011 | -0.011 | 0.016 | 0.008 | 0.009 | 0.191 | 0.372 | 0 | -0.072 | 0 | 0.081 | 0 | -0.419 | 0 | 0.031 | 0 | -0.087 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | 0 | 0 | -0.007 | -0.007 |
Crediteuren
| -1.083 | -2.575 | 0 | 0.136 | 0 | -0.899 | 0 | 3.491 | 0 | 0.009 | 0 | -1.058 | 0 | -0.147 | 0 | -0.255 | 0 | -0.617 | 0 | -1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.581 | 4.043 | 4.043 | 0.777 | 2.499 | -0.444 | 0.308 | -1.299 | -1.922 | 0.714 | -0.731 | -0.139 | 1.38 | -0.95 | -2.075 | 0.367 | 1.939 | -0.64 | 7.612 | -1.571 | -2.561 | -4.337 | -4.337 | 0.305 | 0.305 | -2.043 | -2.043 | 2.546 | 2.546 | 2.125 | 2.125 | -1.732 | -1.732 | -1.247 | -1.247 | -3.733 | -3.733 | 2.644 | 2.644 | 0.875 | 0.875 | -3.459 | -3.459 | 3.58 | 3.58 | 0 | 0 |
Overige Niet-Contante Posten
| 0.263 | 0.758 | 0.758 | -2.356 | 0.338 | 1.968 | 0.966 | -10.502 | -3.809 | 4.526 | 0.266 | -1.108 | 0.24 | 5.547 | 0.405 | -1.445 | -0.267 | -15.084 | -0.89 | 7.057 | -0.711 | -2.17 | -2.17 | 4.245 | 4.245 | 0.029 | 0.029 | -9.137 | -9.137 | -2.985 | -2.985 | -2.682 | -2.682 | -2.525 | -2.525 | -3.411 | -3.411 | 20.822 | 20.822 | 0.092 | 0.092 | -3.724 | -3.724 | 0.025 | 0.025 | 0.604 | 0.604 |
Kasstroom uit Operationele Activiteiten
| -10.281 | -0.833 | -0.833 | -3.285 | -1.643 | -8.099 | -4.05 | -6.896 | -3.448 | -12.455 | -6.228 | -6.779 | -3.39 | -14.177 | -7.089 | -7.677 | -3.839 | 8.903 | 4.452 | -18.558 | -9.279 | -7.3 | -7.3 | 10.456 | 10.456 | -8.831 | -8.831 | -2.283 | -2.283 | -1.283 | -1.283 | -5.286 | -5.286 | 0.464 | 0.464 | -3.572 | -3.572 | 17.006 | 17.006 | -1.725 | -1.725 | -6.804 | -6.804 | 1.406 | 1.406 | -1.416 | -1.416 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.177 | -0.009 | -0.009 | -0.138 | -0.069 | -0.079 | -0.04 | -0.074 | -0.037 | -0.149 | -0.075 | -0.212 | -0.106 | -0.039 | -0.02 | -0.166 | -0.083 | -0.505 | -0.253 | -1.514 | -0.757 | -0.324 | -0.324 | -0.069 | -0.069 | -0.336 | -0.336 | -0.655 | -0.655 | -1.04 | -1.04 | -3 | -3 | -0.382 | -0.382 | -0.261 | -0.261 | -0.07 | -0.07 | -0.131 | -0.131 | -0.163 | -0.163 | -0.052 | -0.052 | -0.19 | -0.19 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.015 | 0.017 | 0 | -0.017 | 0 | 0 | 0 | -1.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | -11.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.001 | 0.018 | 0.018 | -0.009 | -0.009 | 0.001 | 0.001 | 11.008 | 11.008 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | 0 | 0 | -0.125 | -0.125 | 0.126 | 0.126 | 0.022 | 0.022 | 0.359 | 0.359 | 0.086 | 0.086 | -0.101 | -0.101 | 0.341 | 0.341 | -0.001 | -0.001 | 0.114 | 0.114 | 0.043 | 0.043 | 0.2 | 0.2 | -0.016 | -0.016 |
Kasstroom uit Investeringsactiviteiten
| -0.193 | 0.009 | 0.009 | -0.155 | -0.078 | -0.078 | -0.039 | 21.942 | 10.971 | -0.149 | -0.075 | -0.212 | -0.106 | -0.039 | -0.019 | -0.166 | -0.083 | -0.505 | -0.253 | -1.549 | -0.775 | -0.324 | -0.324 | -0.194 | -0.194 | -0.21 | -0.21 | -0.633 | -0.633 | -0.681 | -0.681 | -2.914 | -2.914 | -0.482 | -0.482 | 0.08 | 0.08 | -0.07 | -0.07 | -0.017 | -0.017 | -0.12 | -0.12 | 0.149 | 0.149 | -0.206 | -0.206 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.212 | -5.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.582 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 5.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 8.055 | 7.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0.001 | 1.242 | -1.854 | -0.927 | 0.836 | 0.836 | -6.283 | -3.142 | 0 | 3.553 | -0.461 | -0.231 | 3.238 | 3.238 | 0.019 | 0.019 | 14.573 | 7.287 | 0.478 | 0.478 | -0.4 | -0.4 | -0.293 | 0.292 | 0.577 | 0.289 | 0.001 | 0.038 | 1.063 | 0.533 | 0 | 2.618 | -0.329 | -0.329 | 14.97 | 14.97 | 0 | 0 | 0 | 0 | 0.046 | 0.046 | -0.2 | -0.2 | -0.003 | -0.003 |
Kasstroom uit Financieringsactiviteiten
| 7.843 | 1.242 | 1.242 | -1.854 | -0.927 | 1.672 | 0.836 | -6.283 | -3.142 | 7.105 | 3.553 | -0.461 | -0.231 | 6.475 | 3.238 | 0.037 | 0.019 | 14.573 | 7.287 | 0.956 | 0.478 | -0.4 | -0.4 | 0.292 | 0.292 | 0.289 | 0.289 | 0.038 | 0.038 | 0.533 | 0.533 | 2.618 | 2.618 | -0.329 | -0.329 | 14.97 | 14.97 | 0 | 0 | 0 | 0 | 0.046 | 0.046 | -0.2 | -0.2 | -0.003 | -0.003 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0.001 | -20.674 | 15.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.63 | 0.833 | 0.418 | -5.294 | -2.647 | -6.504 | -23.926 | 8.763 | 4.382 | -5.499 | -2.75 | -7.452 | -3.726 | -7.74 | -3.87 | -7.807 | -3.903 | 22.971 | 11.486 | -19.151 | -9.576 | -8.023 | -8.023 | 10.554 | 10.554 | -8.752 | -8.752 | -2.878 | -2.878 | -1.431 | -1.431 | -5.582 | -5.582 | -0.348 | -0.348 | 11.479 | 11.479 | 16.936 | 16.936 | -1.742 | -1.742 | -6.878 | -6.878 | 1.354 | 1.354 | -1.624 | -1.624 |
Kaspositie aan het Einde van de Periode
| 10.331 | 12.961 | 0.418 | 12.128 | -2.647 | 17.422 | 0 | 23.926 | 4.382 | 15.163 | 17.913 | 20.662 | -3.726 | 28.114 | 31.984 | 35.854 | -3.903 | 43.661 | 32.176 | 20.69 | -9.576 | -8.023 | 47.863 | 55.885 | 10.554 | -8.752 | 43.529 | 52.28 | -2.878 | -1.431 | 59.468 | 60.899 | -5.582 | -0.348 | 72.41 | 72.757 | 11.479 | 16.936 | 32.865 | 15.929 | -1.742 | -6.878 | 15.936 | 22.814 | 1.354 | -1.624 | -1.624 |