adesso SE
FSX:ADN1.DE
65 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 315.069 | 317.111 | 302.24 | 287.367 | 270.054 | 276.242 | 246.675 | 241.433 | 202.378 | 209.767 | 182.132 | 173.786 | 159.234 | 163.199 | 139.515 | 137.835 | 123.099 | 123.099 | 118.794 | 118.794 | 106.761 | 106.761 | 99.441 | 99.441 | 89.34 | 89.34 | 85.999 | 85.999 | 74.82 | 74.82 | 70.981 | 70.981 | 59.506 | 59.506 | 54.812 | 54.812 | 43.495 | 43.495 | 41.172 | 41.172 | 37.423 | 37.423 | 35.156 | 35.156 | 32.486 | 32.486 | 32.136 | 32.136 | 30.13 | 30.13 | 30.13 | 26.497 | 26.497 | 26.497 | 26.497 | 21.421 | 21.421 | 21.421 | 21.421 | 17.835 | 17.835 | 17.835 | 17.835 | 16.694 | 16.694 | 16.694 | 16.694 | 11.412 | 11.412 | 11.412 | 11.412 |
Kosten van de omzet
| 268.299 | 283.805 | 258.123 | 241.104 | 246.204 | 243.812 | 209.513 | 199.112 | 181.063 | 175.418 | 145.863 | 134.932 | 128.331 | 130.871 | 111.649 | 99.676 | 100.332 | 100.332 | 87.966 | 87.966 | 83.515 | 83.515 | 73.351 | 73.351 | 69.658 | 69.658 | 63.101 | 63.101 | 58.728 | 58.728 | 52.941 | 52.941 | 45.622 | 45.622 | 40.594 | 40.594 | 33.466 | 33.466 | 29.868 | 29.868 | 29.074 | 29.074 | 25.679 | 25.679 | 25.085 | 25.085 | 23.311 | 23.311 | 19.864 | 19.864 | 19.864 | 3.323 | 3.323 | 3.323 | 3.323 | 2.356 | 2.356 | 2.356 | 2.356 | 1.994 | 1.994 | 1.994 | 1.994 | 1.604 | 1.604 | 1.604 | 1.604 | 0.913 | 0.913 | 0.913 | 0.913 |
Brutowinst
| 46.77 | 33.306 | 44.117 | 46.263 | 23.85 | 32.43 | 37.162 | 42.321 | 21.315 | 34.349 | 36.269 | 38.854 | 30.903 | 32.328 | 27.866 | 38.159 | 22.767 | 22.767 | 30.829 | 30.829 | 23.246 | 23.246 | 26.09 | 26.09 | 19.682 | 19.682 | 22.898 | 22.898 | 16.093 | 16.093 | 18.04 | 18.04 | 13.884 | 13.884 | 14.218 | 14.218 | 10.03 | 10.03 | 11.304 | 11.304 | 8.35 | 8.35 | 9.477 | 9.477 | 7.401 | 7.401 | 8.825 | 8.825 | 10.266 | 10.266 | 10.266 | 23.174 | 23.174 | 23.174 | 23.174 | 19.066 | 19.066 | 19.066 | 19.066 | 15.84 | 15.84 | 15.84 | 15.84 | 15.09 | 15.09 | 15.09 | 15.09 | 10.498 | 10.498 | 10.498 | 10.498 |
Brutowinstmarge
| 0.148 | 0.105 | 0.146 | 0.161 | 0.088 | 0.117 | 0.151 | 0.175 | 0.105 | 0.164 | 0.199 | 0.224 | 0.194 | 0.198 | 0.2 | 0.277 | 0.185 | 0.185 | 0.26 | 0.26 | 0.218 | 0.218 | 0.262 | 0.262 | 0.22 | 0.22 | 0.266 | 0.266 | 0.215 | 0.215 | 0.254 | 0.254 | 0.233 | 0.233 | 0.259 | 0.259 | 0.231 | 0.231 | 0.275 | 0.275 | 0.223 | 0.223 | 0.27 | 0.27 | 0.228 | 0.228 | 0.275 | 0.275 | 0.341 | 0.341 | 0.341 | 0.875 | 0.875 | 0.875 | 0.875 | 0.89 | 0.89 | 0.89 | 0.89 | 0.888 | 0.888 | 0.888 | 0.888 | 0.904 | 0.904 | 0.904 | 0.904 | 0.92 | 0.92 | 0.92 | 0.92 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 3.273 | 0 | 0 | 0 | 2.898 | 0 | 0 | 0 | 1.582 | 0 | 0 | 0 | 1.587 | 0 | 0 | 0 | 0.619 | 0.619 | 0 | 0 | 0.507 | 0.507 | 0 | 0 | 0.053 | 0.053 | 0 | 0 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 27.789 | 0 | 0 | 0 | 23.716 | 0 | 0 | 0 | 5.55 | 0 | 0 | 0 | 4.528 | 0 | 0 | 0 | 1.942 | 1.942 | 1.05 | 1.05 | 1.05 | 4.769 | 0.691 | 0.691 | 0.691 | 4.85 | 0.685 | 0.685 | 0.685 | 4.2 | 0.296 | 0.296 | 0.296 | 0.365 | 0.365 | 0.365 | 0.365 | 0.452 | 0.452 | 0.452 | 0.452 | 2.902 | 2.902 | 2.902 | 2.902 | 2.67 | 2.67 | 2.67 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 10.039 | 0 | 0 | 0 | 7.942 | 0 | 0 | 0 | 5.337 | 0 | 0 | 0 | 4.474 | 0 | 0 | 0 | 2.359 | 2.359 | 1.18 | 1.18 | 2.078 | 2.078 | 1.039 | 1.039 | 2.042 | 2.042 | 1.021 | 1.021 | 1.633 | 1.633 | 0.817 | 0.817 | 1.722 | 1.722 | 0.861 | 0.861 | 0.861 | 5.765 | 5.765 | 5.765 | 5.765 | 3.219 | 3.219 | 3.219 | 3.219 | 2.801 | 2.801 | 2.801 | 2.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 38.626 | 37.084 | 37.828 | 34.631 | 32.904 | 29.933 | 31.658 | 25.694 | 28.071 | 23.084 | 10.887 | 0 | 0 | 0 | 9.002 | 0 | 0 | 0 | 4.301 | 4.301 | 2.23 | 2.23 | 6.846 | 6.846 | 1.73 | 1.73 | 6.892 | 6.892 | 1.706 | 1.706 | 5.833 | 5.833 | 1.112 | 1.112 | 4.326 | 4.326 | 1.226 | 1.226 | 2.21 | 2.21 | 6.217 | 6.217 | 1.782 | 1.782 | 6.121 | 6.121 | 0.836 | 0.836 | 5.471 | 5.471 | 5.471 | 4.659 | 4.659 | 4.659 | 4.659 | 3.608 | 3.608 | 3.608 | 3.608 | 3.058 | 3.058 | 3.058 | 3.058 | 3.608 | 3.608 | 3.608 | 3.608 | 3.053 | 3.053 | 3.053 | 3.053 |
Overige kosten
| 1.949 | 6.392 | 3.827 | 2.342 | 2.431 | 2.934 | 3.499 | 5.041 | 6.079 | 7.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.913 | 10.913 | 10.913 | 0 | 9.401 | 9.401 | 9.401 | 0 | 7.992 | 7.992 | 7.992 | 0 | 6.601 | 6.601 | 6.601 | 5.112 | 5.112 | 5.112 | 5.112 | 0 | 0 | 0 | 0 | -5.427 | -5.427 | -5.427 | -5.427 | -4.518 | -4.518 | -4.518 | -4.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 36.677 | 30.692 | 34.001 | 32.289 | 30.473 | 26.999 | 28.159 | 20.653 | 21.992 | 15.961 | 26.357 | 22.763 | 19.883 | 4.421 | 21.722 | 19.174 | 18.348 | 18.348 | 21.749 | 21.749 | 19.539 | 19.539 | 19.031 | 19.031 | 15.34 | 15.34 | 16.159 | 16.159 | 14.15 | 14.15 | 12.537 | 12.537 | 10.646 | 10.646 | 10.948 | 10.948 | 8.597 | 8.597 | 8.699 | 8.699 | 7.269 | 7.269 | 7.941 | 7.941 | 6.517 | 6.517 | 6.888 | 6.888 | 0.953 | 0.953 | 0.953 | 4.659 | 4.659 | 4.659 | 4.659 | 3.608 | 3.608 | 3.608 | 3.608 | 3.058 | 3.058 | 3.058 | 3.058 | 3.608 | 3.608 | 3.608 | 3.608 | 3.053 | 3.053 | 3.053 | 3.053 |
Bedrijfsresultaat
| 46.77 | 2.614 | 10.116 | 13.974 | -6.623 | 5.431 | 9.003 | 21.668 | -0.677 | 18.388 | 8.853 | 16.527 | 11.355 | 11.234 | 7.969 | 18.762 | 5.529 | 5.529 | 8.647 | 8.647 | 3.74 | 3.74 | 7.153 | 7.153 | 4.344 | 4.344 | 6.97 | 6.97 | 1.843 | 1.843 | 5.565 | 5.565 | 3.238 | 3.238 | 3.436 | 3.436 | 1.258 | 1.258 | 2.767 | 2.767 | 1.106 | 1.106 | 2.049 | 2.049 | 0.757 | 0.757 | 0.742 | 0.742 | 0.899 | 0.899 | 0.899 | 1.339 | 1.339 | 1.339 | 1.339 | 0.716 | 0.716 | 0.716 | 0.716 | 0.907 | 0.907 | 0.907 | 0.907 | 1.249 | 1.249 | 1.249 | 1.249 | 0.852 | 0.852 | 0.852 | 0.852 |
Bedrijfsresultaat ratio
| 0.148 | 0.008 | 0.033 | 0.049 | -0.025 | 0.02 | 0.036 | 0.09 | -0.003 | 0.088 | 0.049 | 0.095 | 0.071 | 0.069 | 0.057 | 0.136 | 0.045 | 0.045 | 0.073 | 0.073 | 0.035 | 0.035 | 0.072 | 0.072 | 0.049 | 0.049 | 0.081 | 0.081 | 0.025 | 0.025 | 0.078 | 0.078 | 0.054 | 0.054 | 0.063 | 0.063 | 0.029 | 0.029 | 0.067 | 0.067 | 0.03 | 0.03 | 0.058 | 0.058 | 0.023 | 0.023 | 0.023 | 0.023 | 0.03 | 0.03 | 0.03 | 0.051 | 0.051 | 0.051 | 0.051 | 0.033 | 0.033 | 0.033 | 0.033 | 0.051 | 0.051 | 0.051 | 0.051 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 |
Totaal overige inkomsten en kosten netto
| -56.995 | -2.726 | -2.367 | -3.678 | -1.784 | -1.638 | -0.842 | -0.861 | -1.236 | -1.397 | 0.388 | -0.219 | -0.969 | 16.061 | -2.395 | -0.379 | -1.688 | -1.688 | -0.254 | -0.254 | -0.48 | -0.48 | -0.287 | -0.287 | -0.115 | -0.115 | -0.393 | -0.393 | -0.104 | -0.104 | -0.197 | -0.197 | -0.073 | -0.073 | -0.19 | -0.19 | 0.234 | 0.234 | -0.167 | -0.167 | -0.062 | -0.062 | -0.559 | -0.559 | 0.065 | 0.065 | 1.153 | 1.153 | -0.294 | -0.294 | -0.294 | -0.089 | -0.089 | -0.089 | -0.089 | -0.102 | -0.102 | -0.102 | -0.102 | -0.085 | -0.085 | -0.085 | -0.085 | -0.091 | -0.091 | -0.091 | -0.091 | -0.04 | -0.04 | -0.04 | -0.04 |
Inkomen voor belasting
| -10.225 | -0.112 | 7.749 | 10.296 | -8.407 | 3.793 | 8.161 | 20.807 | -1.913 | 16.991 | 9.241 | 16.308 | 10.386 | 27.295 | 5.574 | 18.383 | 3.841 | 3.841 | 8.393 | 8.393 | 3.26 | 3.26 | 6.867 | 6.867 | 4.229 | 4.229 | 6.577 | 6.577 | 1.739 | 1.739 | 5.368 | 5.368 | 3.165 | 3.165 | 3.246 | 3.246 | 1.492 | 1.492 | 2.6 | 2.6 | 1.044 | 1.044 | 1.49 | 1.49 | 0.822 | 0.822 | 1.894 | 1.894 | 0.605 | 0.605 | 0.605 | 1.251 | 1.251 | 1.251 | 1.251 | 0.615 | 0.615 | 0.615 | 0.615 | 0.823 | 0.823 | 0.823 | 0.823 | 1.158 | 1.158 | 1.158 | 1.158 | 0.813 | 0.813 | 0.813 | 0.813 |
Inkomen voor belasting ratio
| -0.032 | -0 | 0.026 | 0.036 | -0.031 | 0.014 | 0.033 | 0.086 | -0.009 | 0.081 | 0.051 | 0.094 | 0.065 | 0.167 | 0.04 | 0.133 | 0.031 | 0.031 | 0.071 | 0.071 | 0.031 | 0.031 | 0.069 | 0.069 | 0.047 | 0.047 | 0.076 | 0.076 | 0.023 | 0.023 | 0.076 | 0.076 | 0.053 | 0.053 | 0.059 | 0.059 | 0.034 | 0.034 | 0.063 | 0.063 | 0.028 | 0.028 | 0.042 | 0.042 | 0.025 | 0.025 | 0.059 | 0.059 | 0.02 | 0.02 | 0.02 | 0.047 | 0.047 | 0.047 | 0.047 | 0.029 | 0.029 | 0.029 | 0.029 | 0.046 | 0.046 | 0.046 | 0.046 | 0.069 | 0.069 | 0.069 | 0.069 | 0.071 | 0.071 | 0.071 | 0.071 |
Belastingkosten
| 3.589 | 2.718 | 3.628 | 4.212 | -0.742 | 1.685 | 2.867 | 7.045 | -0.827 | 4.204 | 3.732 | 4.693 | 3.425 | 3.803 | 2.234 | 6.25 | 1.104 | 1.104 | 1.694 | 1.694 | 1.212 | 1.212 | 2.637 | 2.637 | 1.459 | 1.459 | 2.018 | 2.018 | 0.633 | 0.633 | 1.046 | 1.046 | 1.187 | 1.187 | 1.249 | 1.249 | 0.833 | 0.833 | 1.079 | 1.079 | 0.568 | 0.568 | 0.553 | 0.553 | 0.245 | 0.245 | 0.5 | 0.5 | 0.628 | 0.628 | 0.628 | 0.273 | 0.273 | 0.273 | 0.273 | -0.009 | -0.009 | -0.009 | -0.009 | -0.073 | -0.073 | -0.073 | -0.073 | 0.088 | 0.088 | 0.088 | 0.088 | 0.206 | 0.206 | 0.206 | 0.206 |
Nettowinst
| -6.66 | -3.197 | 3.533 | 5.566 | -7.687 | 1.793 | 4.903 | 13.126 | -1.889 | 12.463 | 5.658 | 11.547 | 6.936 | 23.36 | 3.304 | 12.149 | 2.751 | 2.751 | 6.672 | 6.672 | 2.038 | 2.038 | 4.256 | 4.256 | 2.767 | 2.767 | 4.391 | 4.391 | 1.122 | 1.122 | 4.273 | 4.273 | 1.901 | 1.901 | 1.775 | 1.775 | 0.599 | 0.599 | 1.371 | 1.371 | 0.332 | 0.332 | 0.837 | 0.837 | 0.553 | 0.553 | 1.578 | 1.578 | -0.023 | -0.023 | -0.023 | 0.978 | 0.978 | 0.978 | 0.978 | 0.623 | 0.623 | 0.623 | 0.623 | 0.896 | 0.896 | 0.896 | 0.896 | 1.07 | 1.07 | 1.07 | 1.07 | 0.607 | 0.607 | 0.607 | 0.607 |
Nettowinstmarge
| -0.021 | -0.01 | 0.012 | 0.019 | -0.028 | 0.006 | 0.02 | 0.054 | -0.009 | 0.059 | 0.031 | 0.066 | 0.044 | 0.143 | 0.024 | 0.088 | 0.022 | 0.022 | 0.056 | 0.056 | 0.019 | 0.019 | 0.043 | 0.043 | 0.031 | 0.031 | 0.051 | 0.051 | 0.015 | 0.015 | 0.06 | 0.06 | 0.032 | 0.032 | 0.032 | 0.032 | 0.014 | 0.014 | 0.033 | 0.033 | 0.009 | 0.009 | 0.024 | 0.024 | 0.017 | 0.017 | 0.049 | 0.049 | -0.001 | -0.001 | -0.001 | 0.037 | 0.037 | 0.037 | 0.037 | 0.029 | 0.029 | 0.029 | 0.029 | 0.05 | 0.05 | 0.05 | 0.05 | 0.064 | 0.064 | 0.064 | 0.064 | 0.053 | 0.053 | 0.053 | 0.053 |
WPA (Winst Per Aandeel)
| -1.02 | -0.49 | 0.54 | 0.85 | -1.18 | 0.28 | 0.75 | 2.02 | -0.29 | 1.92 | 0.87 | 1.86 | 1.12 | 3.77 | 0.53 | 1.97 | 0.45 | 0.45 | 1.08 | 1.08 | 0.33 | 0.33 | 0.69 | 0.69 | 0.45 | 0.45 | 0.71 | 0.71 | 0.18 | 0.18 | 0.72 | 0.72 | 0.33 | 0.33 | 0.3 | 0.3 | 0.1 | 0.1 | 0.24 | 0.24 | 0.055 | 0.055 | 0.14 | 0.14 | 0.095 | 0.095 | 0.27 | 0.27 | -0.004 | -0.004 | -0.004 | 0.17 | 0.17 | 0.17 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 | 0.16 | 0.16 | 0.16 | 0.16 | 0.19 | 0.19 | 0.19 | 0.19 | 0.14 | 0.14 | 0.14 | 0.14 |
Verwaterde WPA
| -1.02 | -0.49 | 0.54 | 0.85 | -1.18 | 0.27 | 0.75 | 2.02 | -0.29 | 1.91 | 0.87 | 1.86 | 1.12 | 3.77 | 0.53 | 1.97 | 0.44 | 0.44 | 1.08 | 1.08 | 0.33 | 0.33 | 0.69 | 0.69 | 0.45 | 0.45 | 0.71 | 0.71 | 0.18 | 0.18 | 0.72 | 0.72 | 0.33 | 0.33 | 0.3 | 0.3 | 0.1 | 0.1 | 0.24 | 0.24 | 0.057 | 0.057 | 0.15 | 0.15 | 0.096 | 0.096 | 0.27 | 0.27 | -0.004 | -0.004 | -0.004 | 0.17 | 0.17 | 0.17 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 | 0.16 | 0.16 | 0.16 | 0.16 | 0.19 | 0.19 | 0.19 | 0.19 | 0.14 | 0.14 | 0.14 | 0.14 |
EBITDA
| 12.89 | 18.111 | 25.961 | 29.318 | 7.18 | 18.162 | 21.518 | 33.265 | 10.017 | 28.341 | 12.649 | 25.906 | 23.952 | 14.668 | 9.688 | 21.593 | 8.327 | 8.327 | 11.005 | 11.005 | 6.349 | 6.349 | 9.132 | 9.132 | 6.664 | 6.664 | 9.051 | 9.051 | 3.806 | 3.806 | 7.522 | 7.522 | 4.448 | 4.448 | 5.927 | 5.927 | 1.913 | 1.913 | 3.43 | 3.43 | 1.544 | 1.544 | 2.556 | 2.556 | 1.329 | 1.329 | 1.477 | 1.477 | 1.937 | 1.937 | 1.937 | 2.203 | 2.203 | 2.203 | 2.203 | 1.45 | 1.45 | 1.45 | 1.45 | 1.597 | 1.597 | 1.597 | 1.597 | 2.144 | 2.144 | 2.144 | 2.144 | 1.379 | 1.379 | 1.379 | 1.379 |
EBITDA ratio
| 0.041 | 0.057 | 0.086 | 0.102 | 0.027 | 0.066 | 0.087 | 0.138 | 0.049 | 0.135 | 0.069 | 0.149 | 0.15 | 0.09 | 0.069 | 0.157 | 0.068 | 0.068 | 0.093 | 0.093 | 0.059 | 0.059 | 0.092 | 0.092 | 0.075 | 0.075 | 0.105 | 0.105 | 0.051 | 0.051 | 0.106 | 0.106 | 0.075 | 0.075 | 0.108 | 0.108 | 0.044 | 0.044 | 0.083 | 0.083 | 0.041 | 0.041 | 0.073 | 0.073 | 0.041 | 0.041 | 0.046 | 0.046 | 0.064 | 0.064 | 0.064 | 0.083 | 0.083 | 0.083 | 0.083 | 0.068 | 0.068 | 0.068 | 0.068 | 0.09 | 0.09 | 0.09 | 0.09 | 0.128 | 0.128 | 0.128 | 0.128 | 0.121 | 0.121 | 0.121 | 0.121 |