Acadian Timber Corp.
TSX:ADN.TO
17.95 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.215 | 7.913 | 6.025 | 11.593 | 6.408 | 5.813 | 5.621 | 22.002 | 4.831 | 4.516 | 4.158 | 6.875 | 0.087 | 5.898 | 5.824 | 15.314 | 5.248 | 5.229 | -3.711 | 16.228 | -10.869 | 5.784 | 6.182 | 16.441 | 5.949 | 1.888 | 1.986 | 12.348 | 9.702 | 4.011 | 4.758 | 3.121 | 2.779 | 5.83 | 4.342 | 13.765 | -2.851 | 5.65 | -2.923 | 38.36 | -0.557 | 4.738 | 0.697 | 3.42 | 3.394 | -0.857 | 1.291 | 3.791 | 4.995 | 0.575 | 4.368 | 11.427 | -0.341 | -0.261 | 2.934 | 5.4 | 1.5 | -1.5 | 3.4 | 0 | -0.2 | -1.6 | 11.1 | 15.8 | 6.8 | -8.4 | 4.7 | 7.4 | -4.3 | -17.1 | -2.5 | 3.6 | 0.1 | -0.3 | 4.5 |
Afschrijvingen & Amortisatie
| 0.139 | 0.128 | 0.102 | 0.101 | 0.106 | 0.083 | 0.073 | 0.079 | 0.074 | 0.063 | 0.057 | 0.069 | 0.066 | 0.064 | 0.062 | 0.074 | 0.069 | 0.071 | 0.066 | 0.071 | 0.071 | 0.072 | 0.072 | 0.073 | 0.069 | 0.077 | 0.084 | 0.08 | 0.078 | 0.077 | 0.078 | 0.131 | 0.124 | 0.122 | 0.125 | 0.134 | 0.131 | 0.127 | 0.123 | 0.126 | 0.137 | 0.136 | 0.136 | 0.135 | 0.147 | 0.143 | 0.141 | 0.137 | 0.138 | 0.136 | 0.137 | 0.139 | 0.137 | 0.135 | 0.137 | 0 | 0.122 | 0.121 | 0.12 | 0 | 0 | 0 | 0 | 2.2 | 1.7 | 0.8 | 2.7 | 1.8 | 2.1 | 1 | 3.3 | 1.2 | 3.3 | 1.2 | 2.1 |
Uitgestelde Inkomstenbelasting
| 0.496 | 0.187 | 1.098 | 4.795 | 1.2 | 2.334 | 2.281 | 8.3 | 1.807 | 1.835 | 1.685 | 3.155 | 1.259 | 1.481 | 1.874 | 3.794 | 0.626 | 1.493 | 0.552 | 5.02 | -2.313 | 1.595 | 0.086 | 7.711 | 0.92 | 1.45 | 0.064 | -0.14 | 1.19 | 1.224 | 1.29 | -2.23 | 0.922 | 1.389 | 5.04 | 3.803 | 0.289 | 1.11 | 0.212 | 17.778 | 0.294 | 0.858 | 0.484 | 1.052 | 0.702 | 1.589 | 0.661 | 1.268 | 0.974 | 0.151 | 0.918 | 4.546 | 0.152 | 0.782 | 1.084 | -1.7 | 0.6 | 0.4 | -0.5 | -0.3 | -0.5 | -1.4 | -0.8 | 6.1 | 0 | 0 | 0 | -0.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.342 | 4.016 | -4.403 | -0.246 | -0.489 | 1.181 | -3.13 | 3.698 | -1.666 | 1.856 | -1.199 | -3.722 | 4.288 | 0.596 | -1.856 | 1.958 | -0.648 | 3.997 | 0.196 | -3.439 | -1.079 | 0.355 | -1.39 | 1.831 | -1.244 | 3.527 | -4.07 | 3.689 | -1.027 | 2.479 | 0.059 | -2.698 | 0.585 | 1.756 | -0.25 | -1.782 | -1.134 | 0.345 | -0.226 | -3.558 | 3.759 | -0.718 | 0.326 | -0.139 | 2.04 | 0.684 | -0.154 | -1.162 | 0.172 | 1.008 | 1.881 | -2.504 | 1.458 | -1.265 | 1.986 | 0.9 | -0.056 | -2.5 | 1.6 | -0.8 | -0.4 | -0.8 | -2 | 1.6 | -1.8 | 1.7 | 3 | 1.3 | -1.6 | -4.6 | 0.3 | -0.1 | 4.3 | -7.2 | 5.9 |
Vorderingen
| -2.849 | 3.775 | -2.119 | 2.681 | -5.512 | 3.81 | -2.015 | 5.247 | -7.646 | 3.477 | -0.957 | -1.035 | -0.607 | 1.124 | -0.137 | 3.702 | -5.174 | 5.782 | -0.439 | -1.411 | -3.166 | 3.248 | -3.043 | 4.515 | -5.63 | 4.894 | -0.002 | -4.055 | -6.898 | 6.679 | -6.005 | 1.021 | 0 | 0 | 0 | -0.622 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | -1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.182 | 0.813 | -1.429 | -0.219 | -0.371 | 3.004 | -1.9 | -0.907 | -0.217 | 2.212 | -1.488 | -0.597 | -0.239 | 2.061 | -1.718 | 0.221 | -0.624 | 2.139 | -1.148 | -0.447 | 0.021 | 2.943 | -1.306 | -0.606 | -0.673 | 1.488 | -1.063 | 0.923 | -0.131 | 2.835 | -1.918 | -0.758 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 5.286 | -0.746 | -1.241 | -2.848 | 5.153 | -3.957 | -0.184 | -1.038 | 5.978 | -2.992 | 0.458 | -2.332 | 4.895 | -1.526 | -0.877 | -3.285 | 4.915 | -3.545 | -0.194 | 1.07 | 6.374 | -2.916 | 0.041 | -1.65 | 4.69 | -2.57 | -4.224 | 0 | 6.692 | -7.072 | 8.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.277 | 0.174 | 0.386 | 0.14 | 0.241 | -1.676 | 0.969 | 0.396 | 0.219 | -0.841 | 1.246 | 0.242 | 0.239 | -1.063 | 0.876 | 1.32 | 0.235 | -0.379 | 1.977 | -2.651 | -4.308 | -2.92 | 2.918 | -0.428 | 0.369 | -0.285 | 1.219 | -2.126 | -0.663 | -1.186 | 0.781 | -1.523 | 1.001 | 1.756 | -0.25 | 1.619 | -1.134 | 0.345 | -0.83 | -3.367 | 3.759 | -0.159 | 0.326 | -2.57 | 2.04 | 0.684 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | -1.8 | 1.7 | 3 | 1.3 | -1.6 | -4.6 | 0.3 | -0.1 | 4.3 | -7.2 | 5.9 |
Overige Niet-Contante Posten
| -0.142 | 5.934 | 6.984 | -12.849 | -3.593 | -3.35 | -3.802 | -27.812 | -4.202 | -4.777 | -0.078 | -4.182 | -0.111 | -2.055 | -0.425 | -8.14 | -0.328 | -3.914 | 1.419 | -13.359 | -0.139 | -2.843 | 2.158 | -25.16 | -0.822 | -3.391 | 2.125 | -8.387 | 0.296 | -3.987 | 2.294 | 3.43 | 0.108 | -4.667 | 1.832 | -14.158 | 1.212 | -1.675 | 2.441 | -52.697 | 1.104 | -1.8 | 1.186 | -1.596 | 0.33 | -1.229 | -0.024 | -1.395 | -0.071 | -0.081 | 1.116 | -14.588 | 1.655 | -0.248 | 1.633 | 1.7 | 1.7 | 1.1 | 2.1 | 1.6 | 0.6 | 0.7 | -1.1 | -19.1 | -6.6 | 4.9 | -2 | -5.6 | 3.8 | 16.2 | 7 | -1.2 | 0.6 | -2.7 | -0.9 |
Kasstroom uit Operationele Activiteiten
| 5.05 | 21.764 | 4.813 | 2.878 | 2.755 | 3.737 | 1.043 | 6.267 | 0.844 | 3.493 | 4.623 | 1.624 | 7.25 | 1.578 | 5.777 | 7.312 | 2.727 | 3.846 | 6.732 | 1.615 | -13.357 | 2.567 | 5.035 | 5.977 | 2.762 | 4.916 | 2.548 | 7.868 | 4.078 | 2.056 | 7.517 | 3.866 | 5.358 | 2.495 | 6.877 | 5.418 | 4.816 | 2.791 | 7.363 | 3.267 | 8.533 | 0.465 | 5.829 | 5.163 | 5.069 | 2.716 | 3.757 | 3.2 | 3.765 | 3.173 | 5.927 | -0.245 | 4.641 | -1.393 | 9.045 | 6.3 | 3.8 | -2.5 | 6.6 | 0.5 | -0.5 | -3.1 | 7.2 | 6.6 | 0.1 | -1 | 8.4 | 4.3 | 0.2 | -4.5 | 8.1 | 3.5 | 8.3 | -9 | 11.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.292 | -0.615 | -9.25 | -0.069 | -0.373 | -0.146 | -0.031 | -0.127 | -0.148 | -0.039 | -0.064 | -0.028 | -0.148 | -0.088 | -0.069 | 0.001 | -0.257 | -0.087 | -0.008 | 0 | -0.068 | -0.018 | 0 | -0.034 | -0.159 | -0.026 | -0.005 | -0.1 | -0.225 | -0.504 | -0.114 | -0.004 | -0.245 | -0.017 | -0.017 | -0.064 | -0.187 | -0.111 | -0.043 | -0.063 | -0.122 | -0.133 | 0 | -0.014 | -0.217 | -0.345 | 0 | -0.054 | -0.105 | -0.095 | -0.015 | -0.02 | -0.009 | -0.008 | -0.008 | -0.1 | -0.2 | -0.263 | -0.001 | 0 | -0.8 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0.7 | -1.2 | 0 | 0 | 0 | -1.1 | -0.2 | -114.5 |
Netto Overnames
| 0.001 | 0.138 | 0.079 | 0.005 | 0.08 | 0.36 | 0.23 | 0.045 | 0 | 0 | 0.014 | 0.105 | 0.339 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.138 | -9.171 | 0.005 | 0.08 | 0.36 | 0.199 | 0.045 | 0 | 0 | -0.05 | 0.105 | 0.339 | 0 | 0.006 | 0.384 | -0.257 | -0.087 | -0.008 | 0.237 | 0.354 | 0.528 | 0.04 | 0.142 | 0.856 | 0.313 | 0.371 | 0.507 | 0.382 | 1.257 | 0.837 | 0.178 | 0.083 | -0.017 | 0.095 | 0.168 | 0.014 | 0.137 | -0.043 | 0.008 | 0.017 | 0.002 | 0.097 | 0.016 | -0.217 | 0.087 | 0 | 0.06 | 0.044 | 0.017 | 0.004 | 0 | 0.009 | 0.099 | 0.001 | 0 | 0 | 0 | 0 | -4 | 0.6 | 0 | 0 | 0 | 0.4 | -0.2 | 0 | -0.7 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.291 | -0.477 | -9.171 | -0.064 | -0.293 | 0.214 | 0.199 | -0.082 | -0.148 | -0.039 | -0.05 | 0.077 | 0.191 | -0.088 | 0.006 | 0.384 | -0.257 | -0.087 | -0.008 | 0.237 | 0.286 | 0.51 | 0.04 | 0.108 | 0.697 | 0.287 | 0.366 | 0.407 | 0.157 | 0.753 | -0.553 | 0.174 | -0.162 | -0.017 | 0.078 | 0.104 | -0.173 | 0.026 | -0.043 | -0.055 | -0.105 | -0.131 | 0.097 | 0.002 | -0.217 | -0.258 | 0 | 0.006 | -0.061 | -0.078 | -0.011 | -0.02 | -0.009 | 0.091 | -0.007 | -0.1 | -0.2 | -0.235 | 0.001 | -4 | -0.2 | 0 | 0 | -0.2 | 0.4 | -0.2 | 0 | 0.7 | -1.1 | 0.2 | 0 | 0 | -1.1 | -0.2 | -114.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.5 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.588 | -2.589 | -3.723 | -3.702 | -3.721 | -3.724 | -3.721 | -3.721 | -3.729 | -3.713 | -4.839 | -4.839 | -4.84 | -4.839 | -4.839 | -4.839 | -4.84 | -4.839 | -4.839 | -4.839 | -4.84 | -4.84 | -4.714 | -4.728 | -4.726 | -4.601 | -4.601 | -4.601 | -4.601 | -4.601 | -4.183 | -4.183 | -4.182 | -4.183 | -4.183 | -3.764 | -3.765 | -3.764 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.452 | -3.45 | -0.837 | -0.8 | -0.837 | -0.836 | -0.279 | -2.2 | -3.5 | -3.4 | -3.1 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.4 | -2.6 | -2.4 | -0.9 |
Overige Financieringsactiviteiten
| 0 | -10.298 | 10.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.725 | 0 | -0.017 | 19.285 | -2.312 | 9.93 | 0 | -0.037 | -0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | -0.448 | 0 | 0 | 0 | 0 | 0 | 0 | -1.649 | 1.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.608 | 0 | -1.205 | -0.1 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -0.3 | 34.5 |
Kasstroom uit Financieringsactiviteiten
| -2.588 | -2.589 | -3.723 | -3.702 | -3.721 | -3.724 | -3.721 | -3.721 | -3.721 | -3.713 | -4.839 | -4.839 | -4.84 | -4.839 | -4.839 | -4.844 | -4.84 | -6.012 | -2.296 | -7.151 | 5.09 | -4.84 | -4.751 | -5.364 | -4.726 | -4.601 | -4.601 | -4.601 | -4.601 | -4.601 | -4.183 | -4.183 | -4.182 | -4.183 | -4.183 | -3.818 | -4.213 | -3.764 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -5.1 | -1.802 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.451 | -3.452 | -3.45 | -5.073 | -1.9 | -1.9 | -2 | -2.6 | 3.3 | -3.5 | -3.4 | -3.1 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.4 | -3.9 | -2.7 | 118.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 102.9 |
Netto Kasstroomverandering
| 2.171 | 8.4 | 2.217 | -0.888 | -1.259 | 0.227 | -2.479 | 2.464 | -3.025 | -0.259 | -0.266 | -3.138 | 2.601 | -3.349 | 0.944 | 2.852 | -2.37 | -2.253 | 4.428 | -5.299 | -7.981 | -1.763 | 0.324 | 0.721 | -1.267 | 0.602 | -1.687 | 3.674 | -0.366 | -1.792 | 2.781 | -0.143 | 1.014 | -1.705 | 2.772 | 1.704 | 0.43 | -0.947 | 3.869 | -0.239 | 4.977 | -3.117 | 2.475 | 0.065 | 3.05 | -0.993 | 0.306 | -0.245 | 0.253 | -0.356 | 2.465 | -3.716 | 1.189 | -4.752 | 3.965 | 4.3 | 1.7 | -4.8 | 4 | -0.2 | -4.2 | -6.6 | 4.1 | 3.9 | -2 | -3.7 | 5.9 | 1.8 | -3.4 | -6.8 | 5.6 | 1.1 | 3.3 | -11.9 | 118.1 |
Kaspositie aan het Einde van de Periode
| 14.619 | 12.448 | 4.048 | 1.831 | 2.719 | 3.978 | 3.751 | 6.23 | 3.766 | 6.791 | 7.05 | 7.316 | 10.454 | 7.853 | 11.202 | 10.258 | 7.406 | 9.776 | 12.029 | 7.601 | 12.9 | 20.881 | 22.644 | 22.32 | 21.599 | 22.866 | 22.264 | 23.951 | 20.277 | 20.643 | 22.435 | 19.654 | 19.797 | 18.783 | 20.488 | 17.716 | 16.012 | 15.582 | 16.529 | 12.66 | 12.899 | 7.922 | 11.039 | 8.564 | 8.499 | 5.449 | 6.442 | 6.136 | 6.381 | 6.128 | 6.484 | 4.019 | 7.735 | 6.546 | 11.298 | 7.3 | 3 | 1.3 | 6.1 | 2.1 | 2.3 | 6.5 | 13.1 | 9 | 5.1 | 7.1 | 10.8 | 4.9 | 3.1 | 6.5 | 13.3 | 7.7 | 6.6 | 3.3 | 15.2 |