PT. Polychem Indonesia Tbk

IDX:ADMG.JK

127 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5.8658.68711.35511.04213.58514.09127.43520.15830.85428.43824.18625.84834.1515.81612.57714.6689.368
Kortetermijnbeleggingen 6.4199.00515.3887.5212.52714.7877.683.344.1424.61831.34934.71914.57913.36514.7128.9489.385
Liquide middelen en kortetermijnbeleggingen 12.28417.69226.74318.56226.11328.87835.11523.49834.99533.05655.53560.56648.72929.18127.28923.61618.753
Nettovorderingen 7.18210.57614.38915.76919.01324.2541.27239.09139.28640.18851.29655.64800-000
Voorraad 28.77229.82535.11434.6152.14556.74761.91757.81961.28478.034110.44299.03998.56571.30357.56248.45270.736
Overige vlottende activa 13.440.0120.0250.02513.11538.55652.53351.12854.72560.47276.84294.54782.09469.52665.66755.93876.136
Totaal vlottende activa 55.25958.10582.11477.977110.386124.18149.565132.445151.005171.562242.819254.152229.388170.011150.519128.006165.625
Niet-vlottende activa:
Materiële vaste activa, netto 102.966109.411116.527124.62135.996148.579219.892245.736268.955294.468317.879344.587341.857231.086232.89210.057276.661
Goodwill 00000000000000000
Immateriële activa 00000000000000000
Goodwill en immateriële activa 00000000000000000
Langetermijnbeleggingen 00000000000000000
Belastingvorderingen 00.3530.581.8535.7765.1994.5652.617000000000
Overige niet-vlottende activa 0.4914.1314.5711.3143.072.7220.0890.050.0510.0370.0380.18.04712.04811.26910.8990.772
Totaal niet-vlottende activa 103.456113.895121.678127.787144.842156.499224.546248.403269.006294.505317.917344.687349.904243.134244.159220.956277.433
Totaal activa 158.716172203.791205.764255.228280.68374.11380.848420.01466.067560.736598.838579.291413.145394.678348.962443.058
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24.61719.03620.35417.93329.14820.45633.10231.32223.86318.11541.2927.28231.66419.68611.6134.06721.225
Kortlopende schulden 000002.7169.2311.73915.07830.26634.37770.444107.135106.121111.377111.70439.915
Belastingschulden 0.1280.1230.1640.1790.4560.6160.3630.4550.5260.5040.7071.7038.22.2760.3620.2990.254
Uitgestelde opbrengsten 000000.6160.3630.4550.5260.5040.7071.7038.22.2760.3620.2990.254
Overige kortlopende verplichtingen 2.8172.3593.4014.4334.8222.67526.79327.73919.63118.36915.76218.57424.62121.39314.5713.86112.339
Totaal kortlopende verplichtingen 27.43521.39523.75522.36633.9726.46369.48771.25459.09867.25492.137118.003171.62149.476137.922129.93173.732
Langlopende verplichtingen:
Langetermijnschulden 00000047.86448.26328.97832.80768.40976.21732.50835.23749.91851.443132.285
Uitgestelde opbrengsten niet-vlottend 000000-47.864-48.2630000075.97777.41965.14276.708
Uitgestelde belastingverplichtingen niet-vlottend 0.214000000.3282.077.34213.03822.56112.93215.26715.34513.66610.80319.701
Overige niet-vlottende verplichtingen 5.0685.34200010.4464.70362.06556.82558.05558.21271.65775.9240.0560.0680.070.096
Totaal niet-vlottende verplichtingen 5.2825.3428.60315.94713.43510.4465.03164.13593.145103.9149.181160.806123.699126.616141.072127.458228.79
Totaal passiva 32.71626.73832.35838.31347.40536.904134.518135.389152.243171.155241.318278.808295.319276.092278.994257.389302.522
Eigen vermogen:
Preferente aandelen 4.9294.7864.9247.7211.91802.1764.9873.2724.5150000000
Gewone aandelen 216.282216.282216.282216.282216.282216.282216.282216.282216.282216.282216.282216.282214.683213.321206.321175.985207.04
Ingehouden winsten -145.311-126.196-100.31-101.067-66.506-36.915-33.912-25.773-4.87117.82842.4541.90531.958-142.211-155.516-137.52-133.744
Overige gereserveerde algehele resultaten -4.929-4.786-4.924-7.721-1.9184.411-2.176-4.987-3.272-4.5150.922000000
Overige totale aandeelhoudersvermogen 55.0455.18455.46852.24858.05159.9757.79354.98256.69761.09359.4762.47937.86765.93764.80953.04567.152
Totaal eigen vermogen van aandeelhouders 126.011145.27171.44167.463207.827243.748240.163245.491268.108295.203319.124320.665284.508137.048115.61591.51140.448
Totaal eigen vermogen 125.999145.263171.433167.452207.823243.776239.592245.459267.768294.912319.418320.03283.972137.053115.68491.573140.536
Totaal passiva en aandeelhoudersvermogen 158.716172203.791205.764255.228280.68374.11380.848420.01466.067560.736598.838579.291413.145394.678348.962443.058