PT Adira Dinamika Multi Finance Tbk

IDX:ADMF.JK

11275 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Operationele Activiteiten:
Nettowinst 333,086432,112601,300524,290401,422417,035459,520484,863356,601304,571459,425279,786262,383211,106211,364217,16076,944520,105690,387469,365486,639462,300463,405478,109430,815442,934317,398410,284353,745327,723105,527311,220307,006285,598241,547225,332121,87476,083103,956146,628130,736410,845470,194478,120422,966335,925308,878358,925
Afschrijvingen & Amortisatie 49,92949,83849,54849,64349,65450,28550,56664,64740,14352,70355,74854,37855,37054,70378855,71453,84051,664-11,78023,33123,86824,004-8,06323,87222,97721,536-1,39020,35721,85022,222-49524,32825,63225,7426,41525,98726,97527,43122,49726,32229,08621,5018,48930,78219,31919,34318,63818,288
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000501502-638628972283-5368608618608618600000000001244334338670
Verandering in Werkkapitaal 000000000000000000000000000000000000000000000000
Vorderingen 000000000000000000000000000000000000000000000000
Voorraden 000000000000000000000000000000000000000000000000
Crediteuren 000000000000000000000000000000000000000000000000
Overig Werkkapitaal 000000000000000000000000000000000000000000000000
Overige Niet-Contante Posten -344,927-1,725,729-1,222,316-776,064-216,787-50,285-510,086-549,510-396,744-357,274-459,425-279,786-262,383-211,106-211,364-217,160-76,944-520,105-690,387-469,365-486,639-462,300-463,405-478,109-430,815-442,934-317,398-410,284-353,745-327,723-105,527-311,220-307,006-285,598-241,547-225,332-121,874-76,083-103,956-146,628-130,736-410,845-470,194-1,993,112-838,211306,644-102,230-870,019
Kasstroom uit Operationele Activiteiten -61,770-1,343,455-571,468-202,131234,289417,035510,086549,51040,14352,7031,048,7461,593,722149,8621,274,0951,284,6213,159,1362,866,7341,142,2421,151,919598,661883,134-1,454,305-446,816-196,905-470,789458,457615,820435,766-307,477262,176-35,376-3,207,1073,075,9041,137,033815,612581,637419,325840,87876,335-253,994-777,934-76,154-320,954-1,484,086-395,493662,345225,286-492,806
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -104,914-32,240-39,993-36,909-38,463-33,654-8,255-16,165-10,522-12,851-14,556-12,554-9,948-33,146-4,149-12,837-74,465-43,217-68,703-31,598-37,050-17,954-19,278-68,533-23,577-39,485-26,136-18,755-28,128-23,027-24,108-21,357-18,718-24,302-24,416-6,294-13,151-33,885-30,340-72,457-26,424-16,727-38,361-8,777-16,272-23,811-18,373-25,958
Netto Overnames 82-876,139651171121565,438102-91926,5969035652086760000000000000000000000000000000000
Aankoop van Beleggingen -946-4,2080000000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten -59,623-889,654-386,360-25,9951,441-1,3826,072-9,398-5,32326,5969035652086761,0611,148148201,9671,6081,7496231,3401,9591,5135937321,5171,3727075421,3501,1441,1092,4466181,3952481,0781,5751,015424870-7,933-1,608-1,954-7,585-280
Kasstroom uit Investeringsactiviteiten -105,778-912,476-426,288-36,792-36,910-33,498-2,817-16,063-11,44113,745-13,653-11,989-9,740-32,470-3,088-11,689-74,317-43,197-66,736-29,990-35,301-17,331-17,938-66,574-22,064-38,892-25,404-17,238-26,756-22,320-23,566-20,007-17,574-23,193-21,970-5,676-11,756-33,637-29,262-70,882-25,409-16,303-37,491-16,710-17,880-25,765-25,958-26,238
Financieringsactiviteiten:
Schuldaflossingen -2,888,292-2,545,556-600,393-4,187,288-6,351,063-4,986,124-4,023,430-4,002,485-1,749,104-1,985,843-2,518,509-4,818,376-2,285,731-3,633,343-3,248,009-3,011,894-5,971,514-5,124,703-2,746,220-5,975,042-6,600,519-2,997,872-4,153,638-5,417,050-5,929,864-5,597,881-4,520,735-12,735,558-3,682,590-10,595,318-10,813,452-9,701,106-6,091,607-10,674,900-8,174,135-8,671,022-9,257,540-7,181,403-9,730,501-5,651,997-7,481,547-5,613,606-7,539,746-954,076-847,118-1,287,348-4,900,0120
Uitgifte van Gewone Aandelen 000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden -972,000000-803,000000-607,00000-513,0000000-1,054,500000-908,000000-704,500000-505,000000-332,5000-369,000-369,000-396,0000-2,700,00000000-709,300000
Overige Financieringsactiviteiten -7,976-4,1621,188,8184,684,0197,146,3038,643,3783,740,5473,680,967389,3762,795,9091,567,0982,908,0662,196,143-3,780-7,9092,517,7474,528,8813,101,8762,917,0005,107,6706,566,1004,132,0004,827,6705,624,9956,495,5004,419,3954,975,57512,253,9303,951,99010,718,90910,798,8138,848,3235,625,2779,432,1437,487,0178,545,9199,262,3726,323,1949,582,0636,375,1758,043,4095,265,6468,386,724000400,499254,711
Kasstroom uit Financieringsactiviteiten 1,912,2862,537,467588,425496,731-7,7603,657,254-282,883-321,518-1,359,728810,066-951,411-1,910,310-89,588-3,637,123-3,255,918-494,147-1,442,633-2,022,827170,780-867,372-34,4191,134,128674,032207,945565,636-1,178,486454,840-481,628269,400123,591-14,639-852,783-466,330-1,242,757-1,056,118-494,1034,832-858,209-148,438723,178561,862-347,960846,978954,076137,818-1,287,348400,499254,711
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00000-3,929,758-1,211,22936,670157,475684,09300000000000000000000000000000000000000
Netto Kasstroomverandering 1,744,738281,536-409,331257,808189,619111,033-986,843248,599-1,173,5511,560,60783,682-328,57750,534-2,395,498-1,974,3852,653,3001,349,784-923,7821,255,963-298,701813,414-337,508209,278-55,53472,783-758,9211,045,256-63,100-322,942621,556-114,067-45,178169,125-128,917-262,47681,858412,401-50,968-101,365398,302-241,481-440,417488,533-546,720-275,555-650,768599,827-264,333
Kaspositie aan het Einde van de Periode 3,461,7651,717,0271,435,4911,844,8221,587,0141,397,3951,286,3622,273,2052,024,6063,198,1571,637,5501,553,8681,882,4451,831,9114,227,4096,201,7943,548,4942,198,7103,122,4921,866,5292,165,2301,351,8161,689,3241,480,0461,535,5801,462,7972,221,7181,176,4621,239,5621,562,504940,9481,055,0151,100,193931,0681,059,9851,322,4611,240,603828,202879,170980,535582,233823,7141,264,131775,5981,322,3181,597,8732,248,6411,648,814