Analog Devices, Inc. (ADI) - Winst- en verliesrekening per kwartaal

Home
ADI
Financiële Gegevens

211.78 (USD) • At close December 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4
Omzet Numbers are in millions	2,443.205	2,312.209	2,159.039	2,512.704	2,716.484	3,076.495	3,262.93	3,249.63	3,247.716	3,109.88	2,972.064	2,684.293	2,339.568	1,758.853	1,661.407	1,558.458	1,526.295	1,456.136	1,317.06	1,303.565	1,443.219	1,480.143	1,526.602	1,541.101	1,596.586	1,572.679	1,513.053	1,518.624	1,541.17	1,433.902	1,147.982	984.449	1,003.623	869.591	778.766	769.429	978.722	863.365	821.019	771.986	814.247	727.752	694.536	628.238	678.133	674.172	659.25	622.134	694.964	683.026	675.094	648.058	716.134	757.902	790.78	728.504	769.99	720.29	668.24	602.983	571.6	491.991	474.748	476.569	660.696	658.986	649.34	613.909	505.059	680.312	669.132	691.614	644.342	663.66	643.872	621.302	622.13	582.416	603.726	580.536	632.124	717.793	678.53	605.353	557.517	520.445	501.883	467.423	455.718	445.448	413.368	392.974	423.313	479.886	601.442	772.274	805.617	700.658	580.995	490.3	431.1	378.8	340.1	300.5	271.8	294.9	333.1	330.7	332.5	318.1	300.8	292.1	304.7	305	303.3	280.8	257.1	246.3	230	208	203.3	197	192	181.1	179	173.1	162.9	151.3	148.8	144.3	142.9	131.3	132.2	130.3	142.1	133.1	138.5	120.7	116.4	109.7	110.9	113.3	115	114.1	115.1	113.3	109.6	101.2	99.8	95.9	93.7	81	85.2	87	83	79.3	78.7
Kosten van de omzet Numbers are in millions	1,027.077	1,189.577	1,168.469	1,038.763	1,069.768	1,114.88	1,118.384	1,125.289	1,104.901	1,317.082	1,027.544	1,282.296	1,217.748	537.669	524.77	513.087	503.211	483.558	470.386	455.423	501.028	482.332	492.51	501.445	502.932	502.033	479.241	483.434	535.145	667.278	507.539	335.945	336.936	297.301	267.863	292.136	336.926	294.328	276.197	268.379	328.21	251.462	235.793	219.12	233.263	239.11	237.055	231.85	251.682	235.152	234.639	238.668	255.62	248.262	256.566	246.331	253.761	240.088	233.725	234.507	249.746	225.762	213.196	207.567	257.039	257.192	253.319	238.106	173.085	291.727	287.494	274.594	269.77	273.55	263.201	260.515	259.455	244.178	257.327	245.008	255.832	287.271	277.008	259.888	246.605	233.846	228.423	214.286	213.084	208.182	192.537	189.177	203.432	226.008	206.427	320.02	333.73	300.519	257.184	225.1	205.9	190.5	176.4	162.8	152	161.5	169.4	162.7	164.3	158.8	150.5	148.6	152.1	152.3	150.4	138.2	126.6	121.2	113.7	103.1	101.4	99.9	98.5	94.6	78.3	76.6	71.4	64.7	63.3	61.6	62.3	59.5	54.6	53.7	57.9	53.5	59.2	47.9	46.4	44	44.5	43.6	41.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	1,416.128	1,122.632	990.57	1,473.941	1,646.716	1,961.615	2,144.546	2,124.341	2,142.815	1,792.798	1,944.52	1,401.997	1,121.82	1,221.184	1,136.637	1,045.371	1,023.084	972.578	846.674	848.142	942.191	997.811	1,034.092	1,039.656	1,093.654	1,070.646	1,033.812	1,035.19	1,006.025	766.624	640.443	648.504	666.687	572.29	510.903	477.293	641.796	569.037	544.822	503.607	486.037	476.29	458.743	409.118	444.87	435.062	422.195	390.284	443.282	447.874	440.455	409.39	460.514	509.64	534.214	482.173	516.229	480.202	434.515	368.476	321.854	266.229	261.552	269.002	403.657	401.794	396.021	375.803	331.974	388.585	381.638	417.02	374.572	390.11	380.671	360.787	362.675	338.238	346.399	335.528	376.292	430.522	401.522	345.465	310.912	286.599	273.46	253.137	242.634	237.266	220.831	203.797	219.881	253.878	395.015	452.254	471.887	400.139	323.811	265.2	225.2	188.3	163.7	137.7	119.8	133.4	163.7	168	168.2	159.3	150.3	143.5	152.6	152.7	152.9	142.6	130.5	125.1	116.3	104.9	101.9	97.1	93.5	86.5	100.7	96.5	91.5	86.6	85.5	82.7	80.6	71.8	77.6	76.6	84.2	79.6	79.3	72.8	70	65.7	66.4	69.7	73.2	114.1	115.1	113.3	109.6	101.2	99.8	95.9	93.7	81	85.2	87	83	79.3	78.7
Brutowinstmarge Numbers are in millions	0.58	0.486	0.459	0.587	0.606	0.638	0.657	0.654	0.66	0.576	0.654	0.522	0.479	0.694	0.684	0.671	0.67	0.668	0.643	0.651	0.653	0.674	0.677	0.675	0.685	0.681	0.683	0.682	0.653	0.535	0.558	0.659	0.664	0.658	0.656	0.62	0.656	0.659	0.664	0.652	0.597	0.654	0.661	0.651	0.656	0.645	0.64	0.627	0.638	0.656	0.652	0.632	0.643	0.672	0.676	0.662	0.67	0.667	0.65	0.611	0.563	0.541	0.551	0.564	0.611	0.61	0.61	0.612	0.657	0.571	0.57	0.603	0.581	0.588	0.591	0.581	0.583	0.581	0.574	0.578	0.595	0.6	0.592	0.571	0.558	0.551	0.545	0.542	0.532	0.533	0.534	0.519	0.519	0.529	0.657	0.586	0.586	0.571	0.557	0.541	0.522	0.497	0.481	0.458	0.441	0.452	0.491	0.508	0.506	0.501	0.5	0.491	0.501	0.501	0.504	0.508	0.508	0.508	0.506	0.504	0.501	0.493	0.487	0.478	0.563	0.557	0.562	0.572	0.575	0.573	0.564	0.547	0.587	0.588	0.593	0.598	0.573	0.603	0.601	0.599	0.599	0.615	0.637	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	378.903	362.671	355.065	391.427	406.594	423.751	415.754	414.095	421.008	430.509	420.901	426.78	399.121	306.617	302.238	288.15	280.239	260.794	252.413	257.073	277.018	280.102	285.846	287.382	295.699	291.642	289.472	288.597	273.746	275.67	235.232	183.954	172.926	163.227	160.235	157.428	170.736	160.784	154.233	151.706	154.797	140.095	136.258	128.646	131.034	128.947	128.11	125.164	130.394	129.694	127.537	124.378	123.889	128.476	130.46	122.745	128.14	126.987	122.78	114.398	110.126	107.578	109.448	119.828	133.451	135.837	134.653	129.539	80.173	148.562	146.686	143.894	137.55	136.061	131.848	131.288	123.704	119.217	126.642	127.534	131.121	132.856	127.802	119.953	114.422	113.672	112.829	109.309	109.299	107.04	102.821	104.709	106.054	112.101	124.821	121.71	123.423	103.429	90.702	83	75.4	67.1	61.9	52.6	53.1	55.1	56.2	55	52.7	49.9	47.8	45.7	46.5	45.6	44.8	40.9	35.7	35	33.3	30.3	29.1	27.2	26.4	24.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	277.22	257.213	245.629	290.078	288.936	334.113	324.251	326.284	336.56	324.677	305.308	297.365	317.455	206.076	206.612	185.275	165.115	153.753	141.775	199.28	154.799	162.825	163.128	167.342	175.396	171.487	172.146	176.908	185.721	183.98	190.686	130.659	118.881	122.909	112.186	107.462	121.4	120.03	117.371	120.171	121.424	132.989	102.085	98.178	98.197	97.773	102.703	97.56	97.609	99.873	99.992	99.045	99.094	102.323	105.268	100.022	102.349	102.07	97.66	88.481	83.356	79.706	82.276	87.846	106.381	104.767	104.183	100.351	93.116	102.379	93.045	104.681	100.71	99.663	97.432	96.281	84.715	84.407	85.813	83.341	86.354	89.162	85.282	79.238	75.007	72.178	71.509	69.315	69.204	67.138	62.354	58.358	57.447	66.583	77.563	85.553	80.569	77.198	71.073	64.5	59.7	54.6	49.2	46.2	46.6	48.2	57	55.6	50.7	48.9	46.9	45.1	48.4	48.6	50	48.8	48.3	47.4	45.6	43.7	43.8	43.3	42.2	41	66	64.5	61.8	60.4	61.1	60.4	60	58	66.4	60.8	60.7	59.9	79.9	54.4	52.4	48	48.9	48.3	49.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	190.613	1.616	0.314	-4.574	-0.128	5.88	253.021	253.142	252.865	4.023	253.476	10.544	14.178	6.991	-0.929	15.028	3.704	-0.685	-0.308	-0.338	-1.747	0.078	-4.525	0.16	0.461	0.632	0.451	-0.556	-5.417	-0.474	0.094	-0.345	-1.897	0.504	0.743	-3.005	0.443	-1.265	1.052	-2.552	-0.116	-0.422	0.441	-0.431	85.958	-8.754	-0.408	-0.199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.439	0.015	3.088	0	0	0	40.495	0	0	5,005.196	1.79	0	0	1.013	31.48	0	0	0	0.677	-14.194	0.676	0.677	0.319	0.997	0.656	0.652	22.612	27.166	41.484	14.105	35.337	40.163	13.996	10.306	0	0	0	0	15.8	0	0	0	-16.9	17	-13.1	0.1	0.1	0	0	0	0.2	-0.1	0	0	-0.325	0	0	0	-0.1	0.1	-0.1	0.1	15.9	14.8	14.9	14.2	14.2	14	13.5	13.3	13.5	13.3	12.8	13	14.2	11.1	10.7	10.8	10.9	10.7	9.9	0	-383.8	0	0	0	-336	0	0	0	-294	0	0	0	-275.8
Bedrijfskosten Numbers are in millions	846.736	621.5	600.694	871.837	898.266	1,008.583	993.026	993.521	1,010.433	755.186	979.685	977.512	930.17	620.476	616.636	581.073	553.361	521.624	501.334	563.578	539.042	550.158	556.235	562.048	578.44	570.538	568.747	572.524	557.815	571.803	494.608	332.773	309.706	303.583	289.84	282.248	533.166	303.768	295.814	295.673	301.471	273.744	238.343	226.824	229.231	226.72	230.813	222.724	228.003	229.567	227.529	223.423	222.983	230.799	235.728	222.767	230.489	229.057	220.44	202.879	193.482	187.284	191.724	207.674	242.92	240.604	238.836	229.89	213.784	250.941	239.731	5,253.771	240.05	235.724	229.28	228.582	239.899	203.624	212.455	210.875	218.152	207.824	213.76	199.868	189.748	186.847	184.994	179.276	201.115	201.344	206.659	177.172	198.838	218.847	216.38	217.569	203.992	180.627	161.775	147.5	150.9	121.7	111.1	98.8	82.8	120.3	100.1	110.7	103.5	98.8	94.7	90.8	95.1	94.1	94.8	89.7	83.675	82.4	78.9	74	72.8	70.6	68.5	65.3	81.9	79.3	76.7	74.6	75.3	74.4	73.5	71.3	79.9	74.1	73.5	72.9	94.1	65.5	63.1	58.8	59.8	59	59.8	0	-383.8	0	0	0	-336	0	0	0	-294	0	0	0	-275.8
Bedrijfsresultaat Numbers are in millions	569.392	501.132	389.876	585.964	634.415	929.493	1,128.384	1,130.82	1,102.476	1,037.612	918.161	364.757	99.005	609.646	519.69	463.86	461.672	419.124	344.02	273.428	338.361	446.726	469.695	455.826	513.372	499.039	463.976	405.348	448.21	194.821	145.835	266.268	356.981	268.707	207.379	195.045	108.63	265.269	249.008	207.934	149.929	202.546	220.4	179.609	199.862	208.342	191.382	153.489	215.279	212.471	212.926	183.372	235.292	278.841	298.486	259.406	285.74	251.145	214.075	149.114	128.372	78.945	57.909	19.591	160.737	161.19	157.185	145.913	133.502	137.644	131.791	163.249	119.324	148.886	151.391	132.205	122.776	134.614	133.944	124.653	158.14	222.698	187.762	145.597	111.63	99.752	88.466	73.861	41.519	35.922	14.172	26.625	21.043	35.031	126.427	225.185	267.895	219.512	162.036	117.7	90	66.6	47.4	38.9	20.1	13.1	63.6	57.4	64.7	60.5	55.6	52.6	57.5	58.6	58.1	52.9	46.6	42.7	37.5	30.9	29	26.6	25	21.2	18.8	17.2	14.8	12	10.2	8.3	7.1	0.5	-2.3	2.5	10.7	6.7	-14.8	7.3	6.9	6.9	6.6	10.7	13.4	114.1	-268.7	113.3	109.6	101.2	-236.2	95.9	93.7	81	-208.8	87	83	79.3	-197.1
Bedrijfsresultaat ratio Numbers are in millions	0.233	0.217	0.181	0.233	0.234	0.302	0.346	0.348	0.339	0.334	0.309	0.136	0.042	0.347	0.313	0.298	0.302	0.288	0.261	0.21	0.234	0.302	0.308	0.296	0.322	0.317	0.307	0.267	0.291	0.136	0.127	0.27	0.356	0.309	0.266	0.253	0.111	0.307	0.303	0.269	0.184	0.278	0.317	0.286	0.295	0.309	0.29	0.247	0.31	0.311	0.315	0.283	0.329	0.368	0.377	0.356	0.371	0.349	0.32	0.247	0.225	0.16	0.122	0.041	0.243	0.245	0.242	0.238	0.264	0.202	0.197	0.236	0.185	0.224	0.235	0.213	0.197	0.231	0.222	0.215	0.25	0.31	0.277	0.241	0.2	0.192	0.176	0.158	0.091	0.081	0.034	0.068	0.05	0.073	0.21	0.292	0.333	0.313	0.279	0.24	0.209	0.176	0.139	0.129	0.074	0.044	0.191	0.174	0.195	0.19	0.185	0.18	0.189	0.192	0.192	0.188	0.181	0.173	0.163	0.149	0.143	0.135	0.13	0.117	0.105	0.099	0.091	0.079	0.069	0.058	0.05	0.004	-0.017	0.019	0.075	0.05	-0.107	0.06	0.059	0.063	0.06	0.094	0.117	1	-2.334	1	1	1	-2.367	1	1	1	-2.451	1	1	1	-2.504
Totaal overige inkomsten en kosten netto Numbers are in millions	-53.064	-78.141	-65.273	-72.546	-62.629	-54.672	-40.461	-57.347	-54.464	-45.369	-38.916	-41.202	-255.172	-37.368	-43.705	-27.242	-51.412	-46.095	-48.959	-47.211	-115.519	-57.168	-61.298	-55.88	-61.451	-58.445	-102.096	-66.494	-66.546	-68.023	-59.121	-32.959	-33.547	-12.307	-12.469	-12.868	-3.953	-5.791	-3.819	-7.164	-133.207	-5.158	-3.032	-3.718	82.65	-13.301	-3.721	-3.38	-2.755	-3.002	-1.472	-3.286	-4.292	-3.97	-1.73	-0.586	2.317	0.176	-0.055	-0.847	-1.146	1.082	4.324	8.367	10.628	7.541	10.555	12.353	12.891	16.449	28.677	38.464	24.495	-4.201	-5.57	20.592	21.89	-13.21	-16.345	-17.21	13.077	-5.967	7.232	4.197	0.649	1.474	2.952	3.052	4.841	3.74	5.864	7.667	11.664	14.654	20.745	52.495	17.45	59.429	12.324	9.4	7.6	5.2	-1.867	-1.5	117.17	-19.8	-6.9	-0.8	1.5	0.8	0.6	-0.4	0.4	0.6	1.4	1.3	1	0.2	0.3	0.2	-0.5	-0.9	-1.8	-1.8	-1.6	-1.9	-1.7	-1.9	-1.8	-1.6	-1.9	-1.8	-2.2	0	-2.4	-1.8	-13.6	-0.5	-0.8	-4.9	-6	-1.1	-0.2	-114.1	268.7	-113.3	-109.6	-101.2	236.2	-95.9	-93.7	-81	208.8	-87	-83	-79.3	197.1
Inkomen voor belasting Numbers are in millions	516.328	422.991	324.603	513.418	571.786	874.821	1,087.923	1,073.473	1,048.012	847.937	879.245	323.555	-156.167	572.278	475.985	436.618	417.31	373.029	295.061	226.217	287.827	389.558	408.397	399.946	457.522	440.594	401.547	338.854	381.664	126.798	86.714	233.309	323.434	256.4	194.91	182.177	104.677	259.478	245.189	200.77	138.698	197.388	217.368	175.891	282.512	195.041	187.661	150.109	212.524	209.469	211.454	180.086	231	274.871	296.756	258.82	288.057	251.321	214.02	148.267	127.226	80.027	62.233	27.958	171.365	168.731	167.74	158.266	146.393	154.093	162.883	195.551	143.819	175.163	190.616	152.797	144.666	153.676	150.712	138.636	171.217	216.731	194.994	149.794	112.279	101.226	91.418	76.913	46.36	39.662	20.036	34.292	32.707	49.685	147.172	277.68	285.345	278.941	174.36	127.1	97.6	71.8	50.7	37.4	137.27	10.3	63.8	58.2	66.2	61.3	56.2	52.2	57.9	59.2	59.5	54.2	47.6	42.9	37.8	31.1	28.5	25.7	23.2	19.4	17.2	15.3	13.1	10.1	8.4	6.7	5.2	-1.3	-4.5	2.5	8.3	4.9	-28.4	6.8	6.1	2	0.6	9.6	13.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.211	0.183	0.15	0.204	0.21	0.284	0.333	0.33	0.323	0.273	0.296	0.121	-0.067	0.325	0.286	0.28	0.273	0.256	0.224	0.174	0.199	0.263	0.268	0.26	0.287	0.28	0.265	0.223	0.248	0.088	0.076	0.237	0.322	0.295	0.25	0.237	0.107	0.301	0.299	0.26	0.17	0.271	0.313	0.28	0.417	0.289	0.285	0.241	0.306	0.307	0.313	0.278	0.323	0.363	0.375	0.355	0.374	0.349	0.32	0.246	0.223	0.163	0.131	0.059	0.259	0.256	0.258	0.258	0.29	0.227	0.243	0.283	0.223	0.264	0.296	0.246	0.233	0.264	0.25	0.239	0.271	0.302	0.287	0.247	0.201	0.194	0.182	0.165	0.102	0.089	0.048	0.087	0.077	0.104	0.245	0.36	0.354	0.398	0.3	0.259	0.226	0.19	0.149	0.124	0.505	0.035	0.192	0.176	0.199	0.193	0.187	0.179	0.19	0.194	0.196	0.193	0.185	0.174	0.164	0.15	0.14	0.13	0.121	0.107	0.096	0.088	0.08	0.067	0.056	0.046	0.036	-0.01	-0.034	0.019	0.058	0.037	-0.205	0.056	0.052	0.018	0.005	0.085	0.115	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	38.256	30.759	22.361	50.691	73.356	-2.198	110.267	111.999	111.786	98.952	95.972	43.478	-231.854	68.967	53.08	48.099	30.784	10.364	27.365	22.343	10.133	27.184	40.46	44.94	24.557	26.13	21.716	70.682	34.014	57.882	-6.85	16.18	27.277	25.97	24.337	17.673	8.372	43	39.851	22.013	30.003	16.782	29.935	23.305	80.958	18.802	23.189	18.887	33.337	39.701	48.555	40.704	47.473	54.936	54.93	43.214	63.063	51.83	46.88	28.667	21.617	14.567	10.479	3.373	27.123	39.536	37.848	36.418	44.716	33.658	37.527	42.543	6.148	30.478	44.795	32.24	76.325	32.272	33.113	31.193	38.951	47.681	42.411	32.955	24.252	22.27	20.112	16.921	11.59	8.249	5.61	9.602	8.506	10.382	44.676	87.303	85.473	86.74	52.308	34.1	24.4	17.2	11.6	7.5	0.2	1.6	15.4	13.9	15.3	15.3	14.1	13	13.9	15.4	15.5	14.1	12.5	11.1	9.1	7.5	6.8	6	5.3	4.2	3.1	3.1	2.9	2	1.4	1.7	1.3	-0.3	-1.8	3	1.7	1.2	-4.8	1.6	1.4	1.2	0.1	1.9	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	478.072	392.232	302.242	462.727	498.43	877.019	977.656	961.474	936.226	748.985	783.273	280.077	75.687	503.311	422.905	388.519	386.526	362.665	267.696	203.874	277.694	362.374	367.937	355.006	432.965	414.464	379.831	268.172	347.65	68.916	93.564	217.129	296.157	230.43	170.573	164.504	96.305	216.478	205.338	178.757	108.695	180.606	187.433	152.586	201.554	176.239	164.472	131.222	179.187	169.768	162.899	139.382	183.527	219.935	241.826	222.106	224.994	199.491	167.14	120.459	105.609	65.46	51.754	24.949	143.871	138.608	133.086	370.719	97.889	120.435	125.356	153.227	138.419	144.685	145.821	120.557	68.341	121.404	117.599	107.443	132.266	169.05	152.583	116.839	88.027	78.956	71.306	59.992	34.77	31.413	14.426	24.69	24.201	39.303	102.496	190.377	199.872	192.201	122.052	93	73.2	54.6	39.1	29.9	-19.1	8.8	48.4	44.3	50.9	46	42.1	39.2	44	43.8	44	40.1	35.2	31.8	28.7	23.6	21.7	19.7	17.9	15.3	14.1	12.2	10.2	8.1	7	5	3.9	-1	-2.7	0.6	6.6	3.7	-23.6	5.2	4.7	0.8	0.5	7.7	10.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.196	0.17	0.14	0.184	0.183	0.285	0.3	0.296	0.288	0.241	0.264	0.104	0.032	0.286	0.255	0.249	0.253	0.249	0.203	0.156	0.192	0.245	0.241	0.23	0.271	0.264	0.251	0.177	0.226	0.048	0.082	0.221	0.295	0.265	0.219	0.214	0.098	0.251	0.25	0.232	0.133	0.248	0.27	0.243	0.297	0.261	0.249	0.211	0.258	0.249	0.241	0.215	0.256	0.29	0.306	0.305	0.292	0.277	0.25	0.2	0.185	0.133	0.109	0.052	0.218	0.21	0.205	0.604	0.194	0.177	0.187	0.222	0.215	0.218	0.226	0.194	0.11	0.208	0.195	0.185	0.209	0.236	0.225	0.193	0.158	0.152	0.142	0.128	0.076	0.071	0.035	0.063	0.057	0.082	0.17	0.247	0.248	0.274	0.21	0.19	0.17	0.144	0.115	0.1	-0.07	0.03	0.145	0.134	0.153	0.145	0.14	0.134	0.144	0.144	0.145	0.143	0.137	0.129	0.125	0.113	0.107	0.1	0.093	0.084	0.079	0.07	0.063	0.054	0.047	0.035	0.027	-0.008	-0.02	0.005	0.046	0.028	-0.17	0.043	0.04	0.007	0.005	0.068	0.089	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	0.96	0.79	0.61	0.93	0.99	1.75	1.94	1.9	1.83	1.45	1.49	0.53	0.16	1.37	1.15	1.05	1.05	0.98	0.73	0.55	0.75	0.98	0.99	0.96	1.1	1.1	1.08	0.79	1.15	0.18	0.27	0.7	0.96	0.75	0.55	0.53	0.31	0.69	0.66	0.57	0.35	0.57	0.6	0.49	0.65	0.57	0.53	0.43	0.59	0.57	0.55	0.47	0.62	0.73	0.81	0.74	0.75	0.67	0.56	0.41	0.36	0.22	0.18	0.09	0.49	0.48	0.46	1.24	0.33	0.38	0.38	0.46	0.41	0.4	0.4	0.33	0.19	0.33	0.32	0.29	0.35	0.45	0.41	0.31	0.24	0.22	0.2	0.17	0.096	0.09	0.04	0.07	0.067	0.11	0.29	0.53	0.56	0.54	0.35	0.27	0.21	0.16	0.12	0.1	-0.06	0.03	0.14	0.01	0.16	0.14	0.13	0.11	0.094	0.13	0.13	0.13	0.071	0.1	0.09	0.08	0.046	0.07	0.06	0.05	0.046	0.04	0.04	0.03	0.026	0.02	0.01	-0.004	-0.01	0.01	0.03	0.01	-0.084	0.02	0.02	0.01	0.002	0.03	0.04	0.04	0.03	0.04	0.04	0.03	0.02	0.02	0.02	0.01	0.02	0.03	0.03	0.03	0.02
Verwaterde WPA Numbers are in millions	0.96	0.79	0.61	0.93	0.99	1.74	1.92	1.88	1.82	1.44	1.49	0.53	0.16	1.35	1.14	1.04	1.04	0.97	0.72	0.55	0.74	0.97	0.98	0.95	1.09	1.08	1.06	0.78	1.14	0.18	0.27	0.69	0.95	0.74	0.55	0.52	0.31	0.68	0.65	0.57	0.34	0.57	0.59	0.48	0.63	0.56	0.52	0.42	0.58	0.56	0.53	0.46	0.6	0.71	0.78	0.72	0.73	0.65	0.55	0.4	0.35	0.22	0.18	0.09	0.49	0.47	0.45	1.22	0.32	0.37	0.37	0.45	0.4	0.39	0.39	0.32	0.18	0.32	0.31	0.28	0.34	0.43	0.39	0.3	0.22	0.21	0.19	0.16	0.092	0.08	0.04	0.06	0.063	0.1	0.27	0.5	0.52	0.5	0.32	0.25	0.2	0.15	0.11	0.09	-0.054	0.03	0.13	0.01	0.14	0.13	0.12	0.1	0.094	0.13	0.13	0.13	0.071	0.1	0.09	0.08	0.046	0.07	0.06	0.05	0.046	0.04	0.04	0.03	0.026	0.02	0.01	-0.004	-0.01	0.01	0.03	0.01	-0.084	0.02	0.02	0.01	0.002	0.03	0.04	0.04	0.03	0.04	0.04	0.03	0.02	0.02	0.02	0.01	0.02	0.03	0.03	0.03	0.02
EBITDA Numbers are in millions	1,119.593	1,034.746	926.271	1,112.08	1,175.762	1,528.128	1,729.24	1,717.697	1,694.449	1,474.364	1,501.168	941.598	391.358	812.624	716.754	679.986	671.367	619.942	547.894	478.498	546.177	653.092	669.009	659.213	717.814	702.913	665.409	604.719	638.458	401.858	295.428	329.72	419.237	327.524	265.288	246.795	162.406	323.781	309.259	263.938	208.962	235.529	251.756	209.852	316.741	230.216	221.551	184.333	246.453	243.091	245.233	215.011	266.127	310.51	330.64	291.535	320.712	283.126	247.28	181.887	162.1	113.374	97.264	68.67	198.672	161.19	157.185	145.913	155.867	137.644	183.296	208.634	176.785	197.712	194.482	132.205	161.172	173.087	173.642	163.65	196.574	207.824	187.762	145.597	161.144	99.752	88.466	73.861	104.262	35.922	14.172	26.625	76.556	88.516	243.666	265.353	314.122	256.641	199.451	153.6	126.9	102.5	88.267	74.1	71.3	62.9	76.5	82.6	92.7	87.5	80.4	76.5	81.9	80.8	77.9	70.2	63.825	59.1	53.1	45.9	44.3	42	40.3	36.5	34.7	32	29.7	26.2	24.4	22.3	20.6	13.8	11.2	15.8	23.6	19.7	-0.6	18.4	17.6	17.7	17.5	21.5	23.3	114.1	-268.7	113.3	109.6	101.2	-236.2	95.9	93.7	81	-208.8	87	83	79.3	-197.1
EBITDA ratio Numbers are in millions	0.458	0.448	0.425	0.45	0.476	0.506	0.538	0.53	0.514	0.52	0.522	0.374	0.293	0.457	0.432	0.437	0.443	0.448	0.417	0.376	0.422	0.442	0.444	0.442	0.451	0.447	0.441	0.436	0.412	0.281	0.258	0.386	0.414	0.377	0.358	0.321	0.166	0.375	0.377	0.342	0.299	0.324	0.362	0.338	0.49	0.341	0.336	0.319	0.355	0.365	0.361	0.336	0.375	0.41	0.418	0.4	0.413	0.394	0.369	0.33	0.284	0.231	0.263	0.3	0.304	0.304	0.302	0.3	0.36	0.261	0.27	-6.94	0.3	0.307	0.281	0.289	0.309	0.297	0.287	0.283	0.31	0.364	0.333	0.307	0.306	0.276	0.261	0.249	0.246	0.243	0.243	0.209	0.065	0.239	0.405	0.344	0.392	0.303	0.322	0.294	0.294	0.243	0.256	0.247	0.274	0.212	0.249	0.265	0.28	0.276	0.269	0.262	0.271	0.265	0.258	0.253	0.249	0.242	0.234	0.224	0.238	0.209	0.209	0.202	0.194	0.185	0.182	0.184	0.166	0.156	0.147	0.107	0.087	0.13	0.175	0.153	0.071	0.157	0.158	0.206	0.195	0.199	0.204	1	-2.334	1	1	1	-2.367	1	1	1	-2.451	1	1	1	-2.504

Analog Devices, Inc.

NASDAQ:ADI Add to watchlist

NASDAQ:ADI