Adairs Limited
ASX:ADH.AX
2.54 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 291.946 | 302.41 | 297.105 | 324.23 | 322.724 | 241.752 | 256.772 | 242.99 | 208.66 | 180.273 | 180.053 | 164.377 | 165.722 | 149.047 | 140.416 | 124.548 | 135.361 | 117.821 | 96.975 | 88.229 | 79.688 |
Kosten van de omzet
| 153.299 | 243.241 | 259.006 | 242.213 | 239.737 | 176.685 | 181.343 | 160.569 | 148.399 | 136.598 | 126.591 | 64.346 | 66.407 | 58.712 | 57.491 | 50.672 | 55.2 | 43.663 | 36.175 | 34.185 | 29.908 |
Brutowinst
| 138.647 | 59.169 | 38.099 | 82.017 | 82.987 | 65.067 | 75.429 | 82.421 | 60.261 | 43.675 | 53.462 | 100.031 | 99.315 | 90.335 | 82.925 | 73.876 | 80.161 | 74.158 | 60.8 | 54.044 | 49.78 |
Brutowinstmarge
| 0.475 | 0.196 | 0.128 | 0.253 | 0.257 | 0.269 | 0.294 | 0.339 | 0.289 | 0.242 | 0.297 | 0.609 | 0.599 | 0.606 | 0.591 | 0.593 | 0.592 | 0.629 | 0.627 | 0.613 | 0.625 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 61.408 | 14.022 | -2.706 | 32.16 | 27.045 | 22.845 | 18.735 | 13.395 | 13.552 | 12.517 | 60.937 | 60.293 | 57.456 | 54.958 | 50.905 | 49.025 | 47.16 | 44.175 | 37.543 | 33.915 | 32.341 |
Verkoop- en marketingkosten
| 8.242 | 7.872 | 8.062 | 10.454 | 9.155 | 8.531 | 7.923 | 7.641 | 5.995 | 4.765 | 4.436 | 4.036 | 4.235 | 3.371 | 3.247 | 3.172 | 2.993 | 2.474 | 2.316 | 2.571 | 2.49 |
Verkoop-, algemene en administratieve kosten
| 69.65 | 21.894 | 5.356 | 42.614 | 36.2 | 31.376 | 26.658 | 21.036 | 19.547 | 17.282 | 30.15 | 64.329 | 61.691 | 58.329 | 54.152 | 52.197 | 50.153 | 46.649 | 39.859 | 36.486 | 34.831 |
Overige kosten
| 0.113 | -5.04 | 0.166 | 0.857 | 0.201 | 0.26 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 69.65 | 26.934 | 5.19 | 41.757 | 35.999 | 31.116 | 26.584 | 21.036 | 19.547 | 17.282 | 30.15 | 78.1 | 74.933 | 69.456 | 64.115 | 61.874 | 59.325 | 54.246 | 46.052 | 42.134 | 39.912 |
Bedrijfsresultaat
| 68.997 | 32.235 | 32.909 | 40.26 | 46.988 | 33.951 | 48.845 | 61.385 | 40.714 | 26.393 | 23.312 | 21.706 | 24.443 | 20.818 | 18.657 | 11.965 | 20.563 | 19.88 | 14.643 | 11.854 | 9.877 |
Bedrijfsresultaat ratio
| 0.236 | 0.107 | 0.111 | 0.124 | 0.146 | 0.14 | 0.19 | 0.253 | 0.195 | 0.146 | 0.129 | 0.132 | 0.147 | 0.14 | 0.133 | 0.096 | 0.152 | 0.169 | 0.151 | 0.134 | 0.124 |
Totaal overige inkomsten en kosten netto
| -49.542 | -7.288 | -9.355 | -9.611 | -8.583 | -7.747 | -16.537 | 1.597 | -7.87 | -6.446 | -2.294 | -0.438 | -0.709 | -0.736 | -0.847 | -0.854 | -0.738 | -0.882 | -7.889 | -8.161 | -7.288 |
Inkomen voor belasting
| 19.455 | 24.947 | 23.554 | 30.649 | 38.405 | 26.204 | 32.308 | 62.982 | 32.844 | 19.947 | 21.018 | 21.268 | 23.734 | 20.082 | 17.81 | 11.111 | 19.825 | 18.998 | 6.754 | 3.693 | 2.589 |
Inkomen voor belasting ratio
| 0.067 | 0.082 | 0.079 | 0.095 | 0.119 | 0.108 | 0.126 | 0.259 | 0.157 | 0.111 | 0.117 | 0.129 | 0.143 | 0.135 | 0.127 | 0.089 | 0.146 | 0.161 | 0.07 | 0.042 | 0.032 |
Belastingkosten
| 6.039 | 7.273 | 7.494 | 8.866 | 11.111 | 8.608 | 12.431 | 19.117 | 10.721 | 6.789 | 6.268 | 6.375 | 7.113 | 6.142 | 5.374 | 2.53 | 5.907 | 5.744 | 2.694 | 1.405 | 1.905 |
Nettowinst
| 13.416 | 17.674 | 16.06 | 21.783 | 27.294 | 17.596 | 19.877 | 43.865 | 22.123 | 13.158 | 14.75 | 14.893 | 16.621 | 13.94 | 12.436 | 8.581 | 13.918 | 13.254 | 4.06 | 2.288 | 4.494 |
Nettowinstmarge
| 0.046 | 0.058 | 0.054 | 0.067 | 0.085 | 0.073 | 0.077 | 0.181 | 0.106 | 0.073 | 0.082 | 0.091 | 0.1 | 0.094 | 0.089 | 0.069 | 0.103 | 0.112 | 0.042 | 0.026 | 0.056 |
WPA (Winst Per Aandeel)
| 0.077 | 0.1 | 0.093 | 0.13 | 0.16 | 0.1 | 0.12 | 0.26 | 0.13 | 0.079 | 0.089 | 0.088 | 0.099 | 0.084 | 0.075 | 0.05 | 0.084 | 0.08 | 0.027 | 0.063 | 0.03 |
Verwaterde WPA
| 0.076 | 0.1 | 0.093 | 0.13 | 0.16 | 0.1 | 0.11 | 0.25 | 0.13 | 0.079 | 0.089 | 0.088 | 0.099 | 0.084 | 0.075 | 0.052 | 0.084 | 0.08 | 0.027 | 0.015 | 0.03 |
EBITDA
| 33.528 | 62.502 | 62.587 | 69.062 | 75.616 | 56.615 | 71.639 | 83.166 | 61.175 | 45.25 | 27.249 | 25.458 | 26.862 | 24.118 | 21.07 | 14.716 | 22.619 | 22.473 | 16.827 | 15.942 | 11.812 |
EBITDA ratio
| 0.115 | 0.207 | 0.211 | 0.213 | 0.234 | 0.234 | 0.279 | 0.342 | 0.293 | 0.251 | 0.151 | 0.155 | 0.162 | 0.162 | 0.15 | 0.118 | 0.167 | 0.191 | 0.174 | 0.181 | 0.148 |