ADF Foods Limited
NSE:ADFFOODS.NS
295.3 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,613.928 | 1,216.246 | 1,536.338 | 1,296.542 | 1,246.244 | 1,124.177 | 1,231.112 | 1,232.315 | 1,067.436 | 971.985 | 927.504 | 1,171.024 | 1,093.855 | 861.933 | 947.038 | 985.74 | 942.921 | 738.715 | 797.216 | 704.305 | 569.334 | 657.37 | 561.174 | 607.998 | 631.052 | 514.091 | 588.672 | 527.047 | 481.6 | 473.642 | 511.57 | 488.138 | 503.399 | 479.86 | 538.094 | 507.87 | 520.12 | 501.892 | 556.02 | 461.182 | 460.854 | 559.946 | 573.894 | 429.889 | 574.8 | 478.89 | 937.014 | 289.945 | 292.287 | 270.239 |
Kosten van de omzet
| 779.953 | 588.292 | 791.485 | 628.233 | 615.409 | 532.864 | 581.247 | 569.818 | 499.715 | 493.467 | 506.939 | 540.386 | 561.641 | 487.633 | 570.402 | 572.138 | 558.838 | 449.862 | 426.314 | 399.827 | 302.786 | 361.76 | 320.027 | 314.83 | 315.054 | 253.267 | 319.893 | 272.048 | 258.104 | 288.003 | 288.725 | 269.558 | 271.736 | 262.157 | 298.725 | 272.033 | 230.042 | 224.728 | 265.625 | 224.478 | 218.94 | 268.967 | 272.843 | 177.101 | 240.28 | 224.006 | 24.521 | 265.929 | 258.29 | 228.794 |
Brutowinst
| 833.975 | 627.954 | 744.853 | 668.309 | 630.835 | 591.313 | 649.865 | 662.497 | 567.721 | 478.518 | 420.565 | 630.638 | 532.214 | 374.3 | 376.636 | 413.602 | 384.083 | 288.853 | 370.902 | 304.478 | 266.548 | 295.61 | 241.147 | 293.168 | 315.998 | 260.824 | 268.779 | 254.999 | 223.496 | 185.639 | 222.845 | 218.58 | 231.663 | 217.703 | 239.369 | 235.837 | 290.078 | 277.164 | 290.395 | 236.704 | 241.914 | 290.979 | 301.051 | 252.788 | 334.52 | 254.884 | 912.493 | 24.016 | 33.997 | 41.445 |
Brutowinstmarge
| 0.517 | 0.516 | 0.485 | 0.515 | 0.506 | 0.526 | 0.528 | 0.538 | 0.532 | 0.492 | 0.453 | 0.539 | 0.487 | 0.434 | 0.398 | 0.42 | 0.407 | 0.391 | 0.465 | 0.432 | 0.468 | 0.45 | 0.43 | 0.482 | 0.501 | 0.507 | 0.457 | 0.484 | 0.464 | 0.392 | 0.436 | 0.448 | 0.46 | 0.454 | 0.445 | 0.464 | 0.558 | 0.552 | 0.522 | 0.513 | 0.525 | 0.52 | 0.525 | 0.588 | 0.582 | 0.532 | 0.974 | 0.083 | 0.116 | 0.153 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 4.051 | 0 | 0 | 0 | 4.07 | 0 | 0 | 0 | 4.178 | 0 | 0 | 0 | 3.567 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 338.657 | 0 | 0 | 0 | 224.533 | 0 | 0 | 0 | 101.686 | 0 | 0 | 0 | 62.381 | 0 | 0 | 0 | 59.012 | 0 | 0 | 0 | 58.931 | 0 | 0 | 0 | 66.263 | 0 | 0 | 0 | 75.155 | 0 | 0 | 0 | 89.571 | 0 | 0 | 0 | 107.14 | 0 | 0 | 0 | 44.599 | 0 | 0 | 0 | 44.793 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 106.906 | 0 | 0 | 0 | 87.406 | 0 | 0 | 0 | 117.952 | 0 | 0 | 0 | 91.635 | 0 | 0 | 0 | 93.46 | 0 | 0 | 0 | 68.358 | 0 | 0 | 0 | 80.576 | 0 | 0 | 0 | 106.659 | 0 | 0 | 0 | 104.081 | 0 | 0 | 0 | 85.383 | 0 | 0 | 0 | 376.483 | 0 | 0 | 0 | 289.306 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 443.84 | 82.803 | 445.563 | 309.755 | 327.349 | 77.181 | 311.939 | 312.405 | 310.603 | 67.37 | 219.638 | 64.907 | 59.761 | 202.341 | 154.016 | 49.385 | 34.856 | 39.07 | 152.472 | 39.737 | 38.916 | 55.605 | 127.289 | 39.073 | 34.965 | 49.05 | 146.839 | 40.465 | 41.264 | 40.307 | 181.814 | 46.601 | 40.634 | 43.302 | 193.652 | 51.977 | 68.444 | 64.935 | 192.523 | 68.131 | 62.431 | 60.981 | 589.556 | 69.623 | 73.921 | 60.315 | 492.029 | 49.298 | 49.441 | 0 |
Overige kosten
| 158.575 | 49.694 | 17.765 | 37.879 | 30.482 | 24.513 | 65.151 | 15.415 | 16.206 | 15.313 | -33.053 | 15.837 | 9.076 | 35.071 | -16.374 | 9.27 | 24.876 | 6.285 | -142.804 | 37.655 | 67.266 | 51.957 | -0.194 | 3.203 | 20.559 | 16.022 | 181.586 | 172.585 | 132.8 | 38.963 | 15.958 | 24.961 | 193.039 | 171.232 | 0.306 | 217.638 | 244.94 | 252.521 | 342.454 | 234.157 | 207.984 | 232.741 | 338.257 | 261.811 | 300.207 | 35.092 | 902.524 | 9.889 | -3.994 | 2.416 |
Bedrijfskosten
| 158.575 | 475.982 | 445.563 | 438.386 | 449.981 | 407.943 | 420.583 | 427.521 | 420.955 | 420.494 | 312.675 | 458.791 | 362.219 | 264.623 | 195.968 | 245.21 | 237.883 | 178.755 | 112.449 | 226.333 | 199.382 | 208.845 | 67.216 | 221.137 | 182.726 | 186.262 | 181.586 | 172.585 | 132.8 | 155.297 | 198.714 | 188.917 | 193.039 | 171.232 | 205.625 | 217.638 | 244.94 | 252.521 | 342.454 | 234.157 | 207.984 | 232.741 | 338.257 | 261.811 | 300.207 | 230.606 | 902.524 | 9.889 | -3.994 | 2.416 |
Bedrijfsresultaat
| 675.4 | 151.972 | 299.29 | 267.802 | 211.336 | 181.316 | 235.044 | 260.992 | 185.505 | 58.024 | 146.553 | 165.028 | 169.995 | 109.677 | 180.668 | 168.392 | 146.2 | 110.098 | 258.453 | 78.145 | 67.166 | 86.765 | 173.931 | 72.031 | 133.272 | 74.562 | 87.193 | 82.414 | 90.696 | 30.342 | 24.131 | 29.663 | 38.624 | 46.471 | 33.744 | 18.199 | 45.138 | 24.643 | -52.059 | 2.547 | 33.93 | 58.238 | -37.206 | -9.023 | 34.313 | 24.278 | 9.969 | 14.127 | 37.991 | 39.029 |
Bedrijfsresultaat ratio
| 0.418 | 0.125 | 0.195 | 0.207 | 0.17 | 0.161 | 0.191 | 0.212 | 0.174 | 0.06 | 0.158 | 0.141 | 0.155 | 0.127 | 0.191 | 0.171 | 0.155 | 0.149 | 0.324 | 0.111 | 0.118 | 0.132 | 0.31 | 0.118 | 0.211 | 0.145 | 0.148 | 0.156 | 0.188 | 0.064 | 0.047 | 0.061 | 0.077 | 0.097 | 0.063 | 0.036 | 0.087 | 0.049 | -0.094 | 0.006 | 0.074 | 0.104 | -0.065 | -0.021 | 0.06 | 0.051 | 0.011 | 0.049 | 0.13 | 0.144 |
Totaal overige inkomsten en kosten netto
| -414.097 | 43.641 | 11.396 | -6.219 | -5.697 | 21.489 | -6.444 | -6.53 | -6.974 | 34.987 | 6.38 | 13.57 | 6.513 | 33.64 | 23.195 | 12.973 | 22.549 | 3.062 | -85.115 | 34.553 | 65.669 | 44.243 | -109.874 | 0.226 | 18.463 | 14.715 | -1.701 | -2.019 | -2.808 | 36.503 | 13.414 | 22.7 | -3.05 | -1.866 | -1.78 | -4.474 | -4.094 | -3.043 | 67.536 | 13.849 | -3.676 | -3.491 | 34.874 | -3.425 | -4.457 | 30.68 | 83.522 | -3.971 | -3.804 | -3.019 |
Inkomen voor belasting
| 261.303 | 195.613 | 310.686 | 261.583 | 205.639 | 202.805 | 228.6 | 254.462 | 178.531 | 93.011 | 152.933 | 178.598 | 176.508 | 143.317 | 203.863 | 181.365 | 168.749 | 113.16 | 173.338 | 112.698 | 132.835 | 131.008 | 64.057 | 72.257 | 151.735 | 89.277 | 85.492 | 80.395 | 87.888 | 66.845 | 37.545 | 52.363 | 35.574 | 44.605 | 31.964 | 13.725 | 41.044 | 21.6 | 15.477 | 16.396 | 30.254 | 54.747 | -2.332 | -12.448 | 29.856 | 54.958 | 93.491 | 10.156 | 34.187 | 36.01 |
Inkomen voor belasting ratio
| 0.162 | 0.161 | 0.202 | 0.202 | 0.165 | 0.18 | 0.186 | 0.206 | 0.167 | 0.096 | 0.165 | 0.153 | 0.161 | 0.166 | 0.215 | 0.184 | 0.179 | 0.153 | 0.217 | 0.16 | 0.233 | 0.199 | 0.114 | 0.119 | 0.24 | 0.174 | 0.145 | 0.153 | 0.182 | 0.141 | 0.073 | 0.107 | 0.071 | 0.093 | 0.059 | 0.027 | 0.079 | 0.043 | 0.028 | 0.036 | 0.066 | 0.098 | -0.004 | -0.029 | 0.052 | 0.115 | 0.1 | 0.035 | 0.117 | 0.133 |
Belastingkosten
| 64.602 | 51.753 | 60.315 | 70.646 | 56.35 | 55.524 | 67.746 | 69.168 | 42.591 | 16.57 | 40.154 | 42.534 | 51.497 | 31.945 | 54.553 | 42.306 | 42.909 | 26.678 | 40.284 | 2.731 | 39.971 | 39.145 | 32.399 | 21.967 | 48.114 | 29.374 | 16.689 | 77.14 | 28.712 | 17.347 | 9.294 | 18.381 | 15.711 | 18.28 | 13.973 | 6.118 | 9.794 | 12.373 | 7.278 | 1.507 | 5.305 | 14.414 | -9.422 | -0.715 | 14.083 | 18.354 | 8.782 | 3.843 | 10.627 | 12.797 |
Nettowinst
| 196.701 | 150.374 | 258.606 | 193.791 | 150.058 | 150.405 | 163.296 | 185.246 | 135.76 | 76.687 | 108.534 | 136.064 | 124.265 | 111.372 | 149.31 | 139.059 | 125.84 | 86.482 | 133.054 | 109.967 | 92.864 | 91.863 | 31.658 | 50.29 | 103.621 | 59.903 | 68.803 | 3.255 | 59.176 | 49.498 | 28.251 | 33.982 | 19.862 | 26.325 | 17.991 | 7.607 | 31.25 | 9.227 | 5.935 | 13.047 | 27.216 | 42.172 | 10.943 | -9.256 | 17.363 | 37.44 | 87.319 | 6.313 | 23.56 | 23.213 |
Nettowinstmarge
| 0.122 | 0.124 | 0.168 | 0.149 | 0.12 | 0.134 | 0.133 | 0.15 | 0.127 | 0.079 | 0.117 | 0.116 | 0.114 | 0.129 | 0.158 | 0.141 | 0.133 | 0.117 | 0.167 | 0.156 | 0.163 | 0.14 | 0.056 | 0.083 | 0.164 | 0.117 | 0.117 | 0.006 | 0.123 | 0.105 | 0.055 | 0.07 | 0.039 | 0.055 | 0.033 | 0.015 | 0.06 | 0.018 | 0.011 | 0.028 | 0.059 | 0.075 | 0.019 | -0.022 | 0.03 | 0.078 | 0.093 | 0.022 | 0.081 | 0.086 |
WPA (Winst Per Aandeel)
| 1.79 | 1.37 | 2.35 | 1.76 | 1.37 | 1.37 | 1.49 | 1.69 | 6.18 | 3.54 | 5.37 | 6.66 | 6.21 | 5.56 | 7.46 | 6.95 | 6.28 | 4.32 | 6.64 | 5.49 | 4.64 | 4.59 | 1.58 | 2.43 | 5.18 | 2.83 | 3.25 | 0.15 | 2.79 | 2.33 | 1.64 | 1.99 | 1.47 | 1.62 | 0.82 | 0.35 | 1.42 | 0.42 | 0.3 | 0.6 | 1.25 | 1.92 | 0.55 | -0.53 | 0.72 | 1.66 | 4.36 | 0.54 | -0.03 | 0.76 |
Verwaterde WPA
| 1.79 | 1.37 | 2.35 | 1.76 | 1.37 | 1.37 | 1.49 | 1.69 | 6.18 | 3.54 | 5.37 | 6.33 | 5.9 | 5.29 | 7.46 | 6.76 | 6.28 | 4.32 | 6.64 | 5.49 | 4.64 | 4.59 | 1.58 | 2.43 | 4.93 | 2.83 | 3.25 | 0.15 | 2.79 | 2.33 | 1.64 | 1.99 | 1.47 | 1.62 | 0.82 | 0.35 | 1.42 | 0.42 | 0.3 | 0.6 | 1.25 | 1.92 | 0.55 | -0.53 | 0.72 | 1.66 | 4.36 | 0.49 | -0.03 | 0.72 |
EBITDA
| 312.329 | 245.797 | 342.888 | 307.445 | 248.188 | 243.73 | 270.409 | 296.756 | 218.948 | 132.378 | 201.522 | 200.271 | 195.002 | 159.246 | 203.19 | 199.556 | 185.856 | 130.846 | 207.425 | 130 | 147.685 | 152.256 | 181.386 | 86.141 | 164.539 | 101.429 | 122.185 | 93.602 | 101.912 | 80.307 | 64.543 | 80.102 | 63.941 | 71.338 | 63.896 | 48.164 | 75.248 | 54.344 | 42.19 | 13.921 | 62.513 | 85.328 | -22.644 | 17.976 | 61.723 | 50.02 | 53.994 | 23.947 | 47.783 | 48.685 |
EBITDA ratio
| 0.194 | 0.202 | 0.223 | 0.237 | 0.199 | 0.217 | 0.22 | 0.241 | 0.205 | 0.136 | 0.217 | 0.171 | 0.178 | 0.185 | 0.215 | 0.202 | 0.197 | 0.177 | 0.26 | 0.185 | 0.259 | 0.232 | 0.323 | 0.142 | 0.261 | 0.197 | 0.208 | 0.178 | 0.212 | 0.17 | 0.126 | 0.164 | 0.127 | 0.149 | 0.119 | 0.095 | 0.145 | 0.108 | 0.076 | 0.03 | 0.136 | 0.152 | -0.039 | 0.042 | 0.107 | 0.104 | 0.058 | 0.083 | 0.163 | 0.18 |