Advanced Emissions Solutions, Inc.
NASDAQ:ADES
3.36 (USD) • At close January 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28.104 | 29.829 | 20.445 | 20.805 | 23.409 | 28.437 | 24.739 | 26.402 | 30.71 | 28.854 | 19.633 | 21.097 | 18.36 | 19.471 | 11.483 | 12.263 | 16.047 | 19.133 | 15.577 | 19.329 | 10.626 | 5.147 | 4.273 | 3.899 | 0.544 | 2.294 | 25.465 | 7.389 | 3.625 | 15.71 | 8.951 | 22.357 | 13.202 | 12.885 | 14.895 | 21.757 | 3.693 | 9.072 | 3.174 | 0.983 | -188.551 | 74.593 | 58.93 | 68.314 | 67.439 | 74.353 | 52.511 | 18.22 | 24.591 | 13.232 | 7.026 | 8.467 | 8.968 | 7.509 | 1.937 | 3.867 | 6.597 | 3.735 | 4.758 | 4.867 | 3.31 | 5.033 | 3.847 | 4.003 | 4.801 | 5.601 | 4.942 | 3.904 | 4.085 | 4.448 | 3.306 | 3.649 | 3.267 | 3.115 | 2.474 | 2.172 | 2.262 | 2.841 | 1.774 | 1.54 | 1.477 | 1.514 | 1.605 | 1.267 |
Kosten van de omzet
| 14.105 | 20.707 | 15.336 | 17.175 | 17.473 | 21.575 | 19.91 | 21.507 | 21.85 | 17.952 | 13.3 | 12.474 | 10.693 | 15.013 | 7.416 | 11.491 | 11.104 | 11.939 | 12.292 | 14.108 | 4.032 | 0.954 | 0.704 | 0.563 | 0.648 | 2.041 | 23.295 | 5.901 | 3.478 | 13.259 | 5.769 | 17.311 | 7.225 | 10.61 | 14.003 | 15.715 | 2.903 | 6.512 | 1.753 | 0.451 | -149.054 | 55.46 | 48.336 | 58.57 | 62.854 | 70.396 | 45.077 | 14.228 | 19.935 | 6.078 | 1.851 | 1.294 | 2.489 | 1.683 | 1.929 | 2.512 | 5.567 | 2.536 | 2.953 | 2.823 | 2.454 | 3.373 | 2.393 | 2.684 | 3.571 | 3.73 | 3.413 | 2.315 | 1.991 | 3.158 | 2.162 | 2.271 | 2.057 | 1.869 | 1.55 | 1.265 | 1.496 | 1.703 | 0.975 | 0.846 | 0.763 | 0.919 | 0.819 | 0.56 |
Brutowinst
| 13.999 | 9.122 | 5.109 | 3.63 | 5.936 | 6.862 | 4.829 | 4.895 | 8.86 | 10.902 | 6.333 | 8.623 | 7.667 | 4.458 | 4.067 | 0.772 | 4.943 | 7.194 | 3.285 | 5.221 | 6.594 | 4.193 | 3.569 | 3.336 | -0.104 | 0.253 | 2.17 | 1.488 | 0.147 | 2.451 | 3.182 | 5.046 | 5.977 | 2.275 | 0.892 | 6.042 | 0.79 | 2.56 | 1.421 | 0.532 | -39.497 | 19.133 | 10.594 | 9.744 | 4.585 | 3.957 | 7.434 | 3.992 | 4.656 | 7.154 | 5.175 | 7.173 | 6.479 | 5.826 | 0.008 | 1.355 | 1.03 | 1.199 | 1.805 | 2.044 | 0.856 | 1.66 | 1.454 | 1.319 | 1.23 | 1.871 | 1.529 | 1.589 | 2.094 | 1.29 | 1.144 | 1.378 | 1.21 | 1.246 | 0.924 | 0.907 | 0.766 | 1.138 | 0.799 | 0.694 | 0.714 | 0.595 | 0.786 | 0.707 |
Brutowinstmarge
| 0.498 | 0.306 | 0.25 | 0.174 | 0.254 | 0.241 | 0.195 | 0.185 | 0.289 | 0.378 | 0.323 | 0.409 | 0.418 | 0.229 | 0.354 | 0.063 | 0.308 | 0.376 | 0.211 | 0.27 | 0.621 | 0.815 | 0.835 | 0.856 | -0.191 | 0.11 | 0.085 | 0.201 | 0.041 | 0.156 | 0.355 | 0.226 | 0.453 | 0.177 | 0.06 | 0.278 | 0.214 | 0.282 | 0.448 | 0.541 | 0.209 | 0.256 | 0.18 | 0.143 | 0.068 | 0.053 | 0.142 | 0.219 | 0.189 | 0.541 | 0.737 | 0.847 | 0.722 | 0.776 | 0.004 | 0.35 | 0.156 | 0.321 | 0.379 | 0.42 | 0.259 | 0.33 | 0.378 | 0.33 | 0.256 | 0.334 | 0.309 | 0.407 | 0.513 | 0.29 | 0.346 | 0.378 | 0.37 | 0.4 | 0.373 | 0.418 | 0.339 | 0.401 | 0.45 | 0.451 | 0.483 | 0.393 | 0.49 | 0.558 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.02 | 0.127 | 0.252 | -0.414 | 0.192 | 0.019 | -0.524 | -0.345 | 0.202 | 0.229 | 2.022 | 1.86 | 1.25 | 0.65 | 0.277 | 0.316 | 0.279 | 1.337 | 0.976 | 0.577 | 0.703 | 0.904 | 0.882 | 0.618 | 0.564 | 0.893 | 0.506 | 0.375 | 0.321 | 0.272 | 0.258 | 0.197 | 0.184 | 0.144 | 0.175 | 0.184 | 0.218 | 0.163 | 0.158 | 0.229 | 0.234 | 0.2 | 0.322 | 0.525 | 0.356 | 0.542 | 0.308 | 0.31 | 0.304 | 0.307 | 0.224 | 0.188 | 0.258 | 0.005 | 0.331 | 0.263 | 0.216 | 0.044 | 0.019 | 0.066 | 0.15 |
Algemene en administratieve kosten
| 7.664 | 8.936 | 8.768 | 12.015 | 7.659 | 7.814 | 5.943 | 6.724 | 7.058 | 5.458 | 5.932 | 6.187 | 4.516 | 5.506 | 7.296 | 7.116 | 7.161 | 7.542 | 6.788 | 6.674 | 9.284 | 4.087 | 5.066 | 4.912 | 3.976 | 3.858 | 4.316 | 4.525 | 4.97 | 5.75 | 7.916 | 7.924 | 12.496 | 9.714 | 16.237 | 11.159 | 15.185 | 12.093 | 9.069 | 7.385 | 2.614 | 8.955 | 8.109 | 7.313 | 7.299 | 5.173 | 4.04 | 3.639 | 2.872 | 2.932 | 6.847 | 4.817 | 11.565 | 10.47 | 6.176 | 4.579 | 3.262 | 7.92 | 3.484 | 3.184 | 4.576 | 1.635 | 1.463 | 1.488 | 1.139 | 1.419 | 1.195 | 1.461 | 1.434 | 0.974 | 0.91 | 0.852 | 0.629 | 0.687 | 0.634 | 0.552 | 0.608 | 0.542 | 0.44 | 0.456 | 0.567 | 0.467 | 0.562 | 0.476 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.664 | 8.936 | 8.768 | 12.015 | 7.659 | 7.814 | 5.943 | 6.724 | 7.058 | 5.458 | 5.932 | 6.187 | 4.516 | 5.506 | 7.296 | 7.116 | 7.161 | 7.542 | 6.788 | 6.674 | 9.284 | 4.087 | 5.066 | 4.912 | 3.976 | 3.858 | 4.316 | 4.525 | 4.97 | 5.75 | 7.916 | 7.924 | 12.496 | 9.714 | 16.237 | 11.159 | 15.185 | 12.093 | 9.069 | 7.385 | 2.614 | 8.955 | 8.109 | 7.313 | 7.299 | 5.173 | 4.04 | 3.639 | 2.872 | 2.932 | 6.847 | 4.817 | 11.565 | 10.47 | 6.176 | 4.579 | 3.262 | 7.92 | 3.484 | 3.184 | 4.576 | 1.635 | 1.463 | 1.488 | 1.139 | 1.419 | 1.195 | 1.461 | 1.434 | 0.974 | 0.91 | 0.852 | 0.629 | 0.687 | 0.634 | 0.552 | 0.608 | 0.542 | 0.44 | 0.456 | 0.567 | 0.467 | 0.562 | 0.476 |
Overige kosten
| -0.726 | 0.725 | 0.603 | 2.137 | 1.651 | 1.671 | 1.622 | 1.506 | -0.338 | 0.081 | 0.15 | 0.421 | -0.203 | 0.017 | 0.148 | 0.043 | 0.085 | 0.212 | 0.06 | 2.102 | -0.165 | 0.086 | 0.034 | 0.026 | 6.18 | 1.88 | 1.873 | 1.764 | 3.92 | 3.193 | 0.144 | 1.18 | 3.359 | 3.196 | 2.322 | 2.259 | 2.181 | 2.266 | 0.85 | 1.141 | 3.903 | -0.269 | -0.57 | 0.07 | 0.183 | 1.239 | 1.181 | 1.024 | 0.96 | 0.216 | 0.207 | 0.185 | 0.078 | 0.3 | 0.33 | 0.209 | 0.16 | 0.14 | 0.139 | 0.157 | 0.128 | 0.123 | 0.125 | 0.118 | 0.116 | 0.096 | 0.083 | 0.084 | 0.091 | 0.071 | 0.064 | 0.058 | 0.034 | 0.041 | 0.04 | 0.042 | 0.027 | 0.048 | 0.042 | 0.036 | 0.039 | 0.035 | 0.032 | 0.024 |
Bedrijfskosten
| 10.895 | 11.647 | 11.196 | 14.152 | 9.31 | 9.485 | 7.565 | 8.23 | 8.076 | 7.603 | 5.894 | 8.293 | 7.246 | 7.283 | 9.029 | 9.413 | 9.63 | 9.585 | 7.545 | 8.776 | 9.745 | 4.161 | 5.138 | 5.048 | 4.205 | 4.197 | 4.02 | 5.199 | 5.375 | 5.364 | 7.794 | 8.357 | 13.112 | 12.264 | 18.67 | 12.94 | 16.336 | 12.839 | 9.841 | 8.102 | 1.397 | 11.364 | 10.033 | 9.438 | 10.036 | 7.294 | 5.839 | 5.227 | 4.725 | 3.654 | 7.429 | 5.323 | 11.915 | 11.028 | 6.703 | 4.972 | 3.566 | 8.235 | 3.807 | 3.559 | 4.867 | 1.916 | 1.817 | 1.84 | 1.455 | 1.837 | 1.803 | 1.901 | 2.067 | 1.353 | 1.284 | 1.214 | 0.97 | 0.952 | 0.862 | 0.852 | 0.64 | 0.921 | 0.745 | 0.708 | 0.65 | 0.521 | 0.66 | 0.65 |
Bedrijfsresultaat
| 3.104 | -2.525 | -6.087 | -10.522 | -3.374 | -2.623 | -0.236 | -3.335 | 0.784 | 3.299 | 0.439 | 0.33 | 1.55 | -2.825 | -31.065 | -8.641 | -4.687 | -2.391 | -4.26 | -3.555 | -3.151 | 0.032 | -1.569 | -1.712 | -4.309 | -3.944 | -1.85 | -3.711 | -5.228 | -2.913 | -4.612 | -3.311 | -7.135 | -9.989 | -17.778 | -6.898 | -15.546 | -10.279 | -8.42 | -7.57 | -40.894 | 7.769 | 0.561 | 0.306 | -5.451 | -3.337 | 1.595 | -1.235 | -0.069 | 3.5 | -2.254 | 1.85 | -5.436 | -5.202 | -6.695 | -3.617 | -2.536 | -7.036 | -2.002 | -1.515 | -5.6 | -0.256 | -0.363 | -0.521 | -0.225 | 0.034 | -0.274 | -0.312 | 0.027 | -0.063 | -0.14 | 0.164 | 0.24 | 0.294 | 0.062 | 0.055 | 0.126 | 0.217 | 0.054 | -0.014 | 0.064 | 0.074 | 0.126 | 0.057 |
Bedrijfsresultaat ratio
| 0.11 | -0.085 | -0.298 | -0.506 | -0.144 | -0.092 | -0.01 | -0.126 | 0.026 | 0.114 | 0.022 | 0.016 | 0.084 | -0.145 | -2.705 | -0.705 | -0.292 | -0.125 | -0.273 | -0.184 | -0.297 | 0.006 | -0.367 | -0.439 | -7.921 | -1.719 | -0.073 | -0.502 | -1.442 | -0.185 | -0.515 | -0.148 | -0.54 | -0.775 | -1.194 | -0.317 | -4.21 | -1.133 | -2.653 | -7.701 | 0.217 | 0.104 | 0.01 | 0.004 | -0.081 | -0.045 | 0.03 | -0.068 | -0.003 | 0.265 | -0.321 | 0.218 | -0.606 | -0.693 | -3.456 | -0.935 | -0.384 | -1.884 | -0.421 | -0.311 | -1.692 | -0.051 | -0.094 | -0.13 | -0.047 | 0.006 | -0.055 | -0.08 | 0.007 | -0.014 | -0.042 | 0.045 | 0.073 | 0.094 | 0.025 | 0.025 | 0.056 | 0.076 | 0.03 | -0.009 | 0.043 | 0.049 | 0.079 | 0.045 |
Totaal overige inkomsten en kosten netto
| -0.615 | 1.137 | 1.065 | 2.981 | 0.416 | 0.232 | -0.09 | 0.302 | 6.444 | 25.621 | 21.587 | 18.733 | 5.945 | 9.535 | -17.787 | 8.316 | 12.21 | 14.638 | 20.995 | 21.69 | 16.186 | 9.801 | 15.923 | 12.279 | 23.803 | 14 | 12.528 | 18.478 | 19.955 | 13.928 | 14.049 | 9.704 | 7.147 | 3.155 | 7.182 | 2.573 | 22.874 | 7.869 | 10.641 | 7.766 | 18.261 | 0.278 | -0.296 | -0.28 | -0.205 | -0.587 | -0.295 | -0.248 | 18.546 | -4.232 | -1.752 | -41.461 | 3.173 | -2.389 | -1.568 | -1.181 | -0.491 | -1.473 | -0.665 | 0.033 | 0.739 | 0.065 | 0.137 | 0.186 | 0.141 | 0.249 | 0.351 | 0.279 | 0.251 | -0.412 | 0.194 | 0.194 | 0.147 | 0.071 | 0.063 | 0.07 | 0.036 | 0.012 | -0.003 | 0.004 | 0.035 | 0.003 | -0.017 | 0.002 |
Inkomen voor belasting
| 3.476 | -2.175 | -5.856 | -7.541 | -2.958 | -2.391 | -0.326 | -3.033 | 7.48 | 28.834 | 21.533 | 18.226 | 5.626 | 5.829 | -23.711 | -1.535 | 6.169 | 10.518 | 14.748 | 16.101 | 12.27 | 9.434 | 13.942 | 10.231 | 18.523 | 9.378 | 10.05 | 14.074 | 14.158 | 10.195 | 7.959 | 4.429 | -3.039 | -8.61 | -12.384 | -6.088 | 4.818 | -3.586 | 1.021 | -0.57 | -23.037 | 7.853 | 0.017 | -0.357 | -6.072 | -4.068 | 0.869 | -1.854 | 17.839 | -1.55 | -2.508 | -39.019 | -1.779 | -7.391 | -6.472 | -4.779 | -3.018 | -8.504 | -2.657 | -1.482 | -4.861 | -0.191 | -0.226 | -0.335 | -0.084 | 0.283 | 0.077 | -0.033 | 0.278 | -0.205 | 0.054 | 0.358 | 0.387 | 0.364 | 0.124 | 0.124 | 0.162 | 0.229 | 0.051 | -0.01 | 0.099 | 0.077 | 0.109 | 0.059 |
Inkomen voor belasting ratio
| 0.124 | -0.073 | -0.286 | -0.362 | -0.126 | -0.084 | -0.013 | -0.115 | 0.244 | 0.999 | 1.097 | 0.864 | 0.306 | 0.299 | -2.065 | -0.125 | 0.384 | 0.55 | 0.947 | 0.833 | 1.155 | 1.833 | 3.263 | 2.624 | 34.05 | 4.088 | 0.395 | 1.905 | 3.906 | 0.649 | 0.889 | 0.198 | -0.23 | -0.668 | -0.831 | -0.28 | 1.305 | -0.395 | 0.322 | -0.58 | 0.122 | 0.105 | 0 | -0.005 | -0.09 | -0.055 | 0.017 | -0.102 | 0.725 | -0.117 | -0.357 | -4.608 | -0.198 | -0.984 | -3.341 | -1.236 | -0.457 | -2.277 | -0.558 | -0.304 | -1.469 | -0.038 | -0.059 | -0.084 | -0.017 | 0.051 | 0.016 | -0.008 | 0.068 | -0.046 | 0.016 | 0.098 | 0.118 | 0.117 | 0.05 | 0.057 | 0.072 | 0.081 | 0.029 | -0.006 | 0.067 | 0.051 | 0.068 | 0.047 |
Belastingkosten
| 0.186 | 1.924 | 1.899 | -0.033 | 0.209 | -0.232 | -2.41 | -0.302 | 1.659 | 4.581 | 4.943 | 4.489 | 5.196 | 0.854 | 0.103 | 0.358 | -2.929 | 6.595 | 6.634 | 1.699 | 5.272 | 3.931 | -1.349 | 2.569 | 11.538 | 3.586 | 3.642 | 5.386 | -61.672 | 0.583 | 0.099 | 0.053 | -0.131 | 0.044 | 0.063 | 0.044 | 0.141 | 0.113 | 0.029 | 0.013 | 0.463 | 6.734 | 3.147 | 2.588 | 0.292 | 0.256 | 1.324 | -1.019 | 3.993 | -0.792 | -2.313 | -14.256 | -1.375 | -3.489 | -2.087 | -1.613 | -1.235 | -3.033 | -0.963 | -0.315 | -1.228 | -0.024 | -0.088 | -0.167 | -0.084 | 0.068 | 0.022 | -0.01 | 0.055 | -0.077 | 0.01 | 0.12 | 0.174 | 0.116 | 0.017 | 0.029 | 0.029 | -0.005 | 0.013 | 0.01 | -0.108 | 0.003 | 0.018 | -0.001 |
Nettowinst
| 3.29 | -2.175 | -5.856 | -7.508 | -3.167 | -2.159 | 2.084 | -2.731 | 5.821 | 24.253 | 16.59 | 13.737 | 0.425 | 4.975 | -23.814 | -1.893 | 9.091 | 3.918 | 8.103 | 14.382 | 6.98 | 5.485 | 15.24 | 7.637 | 6.955 | 5.76 | 6.363 | 8.588 | 74.954 | 9.479 | 7.777 | 4.344 | -2.908 | -8.654 | -12.447 | -6.132 | 4.613 | -3.699 | 0.978 | -0.583 | -12.231 | 1.591 | -3.178 | -2.169 | -5.405 | -3.948 | -2.622 | -1.401 | 13.753 | -3.811 | -2.251 | -27.542 | -3.117 | -5.823 | -3.71 | -2.82 | -1.283 | -5.315 | -1.63 | -0.543 | -3.633 | -0.167 | -0.138 | -0.168 | 0 | 0.215 | 0.055 | -0.023 | 0.223 | -0.128 | 0.044 | 0.238 | 0.213 | 0.248 | 0.107 | 0.095 | 0.097 | 0.222 | 0.041 | -0.024 | 0.172 | 0.071 | 0.108 | 0.058 |
Nettowinstmarge
| 0.117 | -0.073 | -0.286 | -0.361 | -0.135 | -0.076 | 0.084 | -0.103 | 0.19 | 0.841 | 0.845 | 0.651 | 0.023 | 0.256 | -2.074 | -0.154 | 0.567 | 0.205 | 0.52 | 0.744 | 0.657 | 1.066 | 3.567 | 1.959 | 12.785 | 2.511 | 0.25 | 1.162 | 20.677 | 0.603 | 0.869 | 0.194 | -0.22 | -0.672 | -0.836 | -0.282 | 1.249 | -0.408 | 0.308 | -0.593 | 0.065 | 0.021 | -0.054 | -0.032 | -0.08 | -0.053 | -0.05 | -0.077 | 0.559 | -0.288 | -0.32 | -3.253 | -0.348 | -0.775 | -1.915 | -0.729 | -0.194 | -1.423 | -0.343 | -0.112 | -1.098 | -0.033 | -0.036 | -0.042 | 0 | 0.038 | 0.011 | -0.006 | 0.055 | -0.029 | 0.013 | 0.065 | 0.065 | 0.08 | 0.043 | 0.044 | 0.043 | 0.078 | 0.023 | -0.016 | 0.116 | 0.047 | 0.067 | 0.046 |
WPA (Winst Per Aandeel)
| 0.1 | -0.07 | -0.21 | -0.32 | -0.17 | -0.12 | 0.11 | -0.15 | 0.32 | 1.33 | 0.91 | 0.76 | 0.024 | 0.27 | -1.32 | -0.11 | 0.51 | 0.22 | 0.45 | 0.79 | 0.38 | 0.28 | 0.76 | 0.37 | 0.34 | 0.28 | 0.29 | 0.39 | 3.44 | 0.44 | 0.36 | 0.2 | -0.13 | -0.4 | -0.57 | -0.28 | 0.22 | -0.17 | 0.05 | -0.027 | -0.57 | 0.08 | -0.16 | -0.11 | -0.27 | -0.2 | -0.13 | -0.07 | 0.69 | -0.25 | -0.15 | -1.82 | -0.21 | -0.39 | -0.25 | -0.2 | -0.091 | -0.38 | -0.12 | -0.04 | -0.27 | -0.014 | -0.012 | -0.015 | 0.005 | 0.02 | 0.005 | -0.002 | 0.02 | -0.011 | 0.005 | 0.02 | 0.019 | 0.025 | 0.01 | 0.01 | 0.01 | 0.025 | 0.005 | -0.003 | 0.023 | 0.01 | 0.015 | 0.01 |
Verwaterde WPA
| 0.1 | -0.068 | -0.21 | -0.32 | -0.17 | -0.12 | 0.11 | -0.15 | 0.31 | 1.31 | 0.9 | 0.75 | 0.024 | 0.27 | -1.32 | -0.11 | 0.51 | 0.21 | 0.44 | 0.78 | 0.38 | 0.28 | 0.75 | 0.37 | 0.34 | 0.28 | 0.29 | 0.39 | 3.41 | 0.43 | 0.35 | 0.2 | -0.13 | -0.4 | -0.57 | -0.28 | 0.22 | -0.17 | 0.04 | -0.027 | -0.57 | 0.08 | -0.16 | -0.11 | -0.27 | -0.2 | -0.13 | -0.07 | 0.69 | -0.25 | -0.14 | -1.82 | -0.21 | -0.39 | -0.25 | -0.2 | -0.089 | -0.38 | -0.12 | -0.04 | -0.26 | -0.014 | -0.012 | -0.015 | 0.005 | 0.02 | 0.005 | -0.002 | 0.02 | -0.011 | 0.005 | 0.02 | 0.018 | 0.025 | 0.01 | 0.009 | 0.01 | 0.025 | 0.005 | -0.003 | 0.023 | 0.01 | 0.015 | 0.01 |
EBITDA
| 7.602 | 1.323 | -2.594 | -7.565 | -1.23 | -0.637 | 1.352 | -1.441 | 9.332 | 27.72 | 23.93 | 21.169 | 8.094 | 8.487 | 5.087 | 1.972 | 9.992 | 14.29 | 17.492 | 20.307 | 13.735 | 9.907 | 14.426 | 10.683 | 19.781 | 10.143 | 10.296 | 12.349 | 12.519 | 11.303 | 9.604 | 5.755 | 0.403 | -6.304 | -10.017 | -3.782 | 7.842 | -1.926 | 2.696 | 0.661 | -25.078 | 9.48 | 1.612 | 2.121 | -3.075 | -1.866 | 2.908 | -0.076 | -0.258 | 1.737 | -2.047 | 41.537 | -5.358 | -4.898 | -6.279 | -2.227 | -5.126 | -5.423 | -1.863 | -1.358 | -3.883 | -0.133 | -0.238 | -0.403 | -0.109 | 0.13 | -0.191 | -0.228 | 0.118 | 0.42 | -0.076 | 0.028 | 0.274 | 0.264 | 0.039 | 0.027 | 0.117 | 0.253 | 0.099 | 0.018 | 0.068 | 0.106 | 0.175 | 0.079 |
EBITDA ratio
| 0.27 | 0.044 | -0.127 | -0.364 | -0.053 | -0.022 | 0.055 | -0.055 | 0.304 | 0.961 | 1.219 | 1.003 | 0.441 | 0.436 | 0.443 | 0.161 | 0.623 | 0.747 | 1.123 | 1.051 | 1.293 | 1.925 | 3.376 | 2.74 | 36.362 | 4.422 | 0.404 | 1.671 | 3.454 | 0.719 | 1.073 | 0.257 | 0.031 | -0.489 | -0.673 | -0.174 | 2.123 | -0.212 | 0.849 | 0.672 | 0.133 | 0.127 | 0.027 | 0.031 | -0.046 | -0.025 | 0.055 | -0.004 | -0.01 | 0.131 | -0.291 | 4.906 | -0.597 | -0.652 | -3.242 | -0.576 | -0.777 | -1.452 | -0.392 | -0.279 | -1.173 | -0.026 | -0.062 | -0.101 | -0.023 | 0.023 | -0.039 | -0.058 | 0.029 | 0.094 | -0.023 | 0.008 | 0.084 | 0.085 | 0.016 | 0.012 | 0.052 | 0.089 | 0.056 | 0.012 | 0.046 | 0.07 | 0.109 | 0.062 |