PT Akasha Wira International Tbk
IDX:ADES.JK
9100 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 116,068 | 102,629 | 131,404 | 103,919 | 106,504 | 95,942 | 89,433 | 124,307 | 83,728 | 81,342 | 75,595 | 122,905 | 52,962 | 42,420 | 47,471 | 61,405 | 34,462 | 18,710 | 21,212 | 36,952 | 16,327 | 13,196 | 17,410 | 17,400 | 13,945 | 8,049 | 13,564 | 15,080 | 10,125 | 1,885 | 11,152 | 24,134 | 9,464 | 7,270 | 15,083 | 15,825 | -1,535 | 6,359 | 12,190 | 5,607 | 4,537 | 13,255 | 7,622 | 5,631 | 18,036 | 10,595 | 21,394 | 18,892 | 30,820 |
Afschrijvingen & Amortisatie
| 14,312 | 13,330 | 12,715 | 11,611 | 10,730 | 11,350 | 11,503 | 2,856 | 709 | 2,766 | 2,180 | 9,058 | 11,082 | 9,005 | 11,377 | 36,491 | -14,761 | 10,673 | 10,750 | 10,433 | 10,447 | 10,705 | 11,068 | 32,480 | -12,247 | 10,228 | 10,318 | 34,296 | -16,783 | 8,532 | 8,251 | 31,613 | -15,507 | 9,096 | 6,411 | -5,169 | 8,305 | 8,759 | 8,299 | 7,677 | 8,276 | 6,310 | 5,478 | 4,860 | 5,625 | 5,146 | 5,643 | 5,443 | 4,740 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -28,485 | 19,070 | -38,752 | 10,024 | 12,051 | -15,140 | -11,503 | -127,163 | -84,437 | -84,108 | -77,775 | -122,905 | -52,962 | -42,420 | -47,471 | -61,405 | -34,462 | -18,710 | -21,212 | -36,952 | -16,327 | -13,196 | -17,410 | -17,400 | -13,945 | -8,049 | -13,564 | -15,080 | -10,125 | -1,885 | -11,152 | -24,134 | -9,464 | -7,270 | -15,083 | -15,825 | 1,535 | -6,359 | -12,190 | -5,607 | -4,537 | -13,255 | -7,622 | -5,631 | -34,792 | -20,277 | -4,344 | -1,454 | 3,259 |
Kasstroom uit Operationele Activiteiten
| 101,895 | 108,369 | 92,652 | 125,554 | 129,285 | 92,152 | 89,433 | 127,163 | 84,437 | 84,108 | 2,180 | 113,187 | 85,835 | 38,237 | 71,037 | 66,478 | 62,308 | 27,220 | 74,673 | 52,535 | 66,092 | 42,311 | 23,524 | 33,924 | 53,441 | 31,494 | 27,729 | 41,222 | 7,391 | 22,049 | 16,537 | 34,143 | 16,956 | 36,759 | 31,298 | 38,369 | 7,922 | -7,979 | -12,272 | 47,635 | 9,696 | 24,468 | 19,578 | 33,076 | -11,131 | -4,536 | 22,693 | 22,881 | 38,819 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -110,365 | -68,734 | -14,669 | -9,911 | -21,871 | -33,453 | -14,957 | -235,408 | -49,985 | -8,725 | -21,873 | -93,363 | -11,172 | -73,518 | -2,587 | -2,350 | 2,167 | -1,762 | -2,990 | -3,190 | -2,900 | -3,520 | -2,971 | -1,936 | -5,633 | -2,126 | -29,944 | -29,969 | -19,456 | -16,128 | -31,447 | -96,723 | -14,162 | -19,334 | -12,382 | -50,677 | -46,538 | -25,450 | -17,760 | -30,915 | -14,754 | -7,298 | -8,871 | -41,244 | -4,790 | -3,329 | -1,733 | -12,246 | -6,154 |
Netto Overnames
| 0 | 132 | 560 | 1 | 47 | 108 | 47 | 0 | 165 | 0 | 0 | 185 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 57,771 | -27,934 | -29,837 | -2,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60,361 | -12,249 | 8 | -10,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 2,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 343 | -27,802 | -29,277 | -2,001 | 47 | 108 | 47 | 0 | 165 | 0 | 0 | 185 | -12,249 | 3 | -10,244 | -2,114 | 5,014 | 95 | 104 | 145 | -3,612 | 8 | 69 | -1,952 | 80 | 28 | 72 | 21 | 30 | 5 | 9 | 10 | -6 | 35 | 8 | 31 | 4 | 10 | 171 | -124 | 153 | 362 | 257 | 457 | 237 | 473 | 0 | 0 | 434 |
Kasstroom uit Investeringsactiviteiten
| -52,251 | -96,536 | -43,946 | -11,912 | -21,824 | -33,345 | -14,910 | -235,408 | -49,820 | -8,725 | -21,873 | -153,539 | -23,421 | -73,507 | -12,831 | -4,464 | 7,181 | -1,667 | -2,886 | -3,045 | -2,900 | -3,512 | -2,902 | -1,936 | -5,553 | -2,098 | -29,872 | -29,948 | -19,426 | -16,123 | -31,438 | -96,713 | -14,168 | -19,299 | -12,374 | -50,646 | -46,534 | -25,440 | -17,589 | -31,039 | -14,601 | -6,936 | -8,614 | -40,787 | -4,553 | -2,856 | -1,733 | -12,246 | -5,720 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,992 | -82,874 | -23,207 | -21,107 | -21,106 | -21,107 | -9,132 | -15,507 | 27,086 | -4,693 | -3,572 | 6,192 | 2,957 | 62,677 | -4,458 | -2,305 | -21,473 | 19,811 | 37,247 | 37,585 | 15,114 | -16,714 | 1,041 | -8,234 | -9,762 | 7,395 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -134,312 | -228 | -220 | -249 | -360 | -372 | -313 | -308 | -399 | -311 | -302 | -600 | -1,183 | -834 | -875 | 3,841 | 579 | -859 | -147 | 372 | 3,002 | 0 | -123 | -124 | -11,465 | 0 | -114 | -111 | -187 | -347 | -312 | -347 | -1 | 643 | -90 | -315 | 91 | -209 | -203 | -1,953 | 1,593 | -54 | -56 | -612 | 2,957 | -7,602 | -8,593 | -9,744 | -12,388 |
Kasstroom uit Financieringsactiviteiten
| -134,312 | -228 | -220 | -249 | -360 | -372 | -313 | -308 | -399 | -311 | -302 | -600 | -1,183 | -834 | -875 | 3,841 | 579 | -859 | -23,139 | -82,502 | -20,205 | -21,107 | -21,229 | -21,231 | -20,597 | -15,507 | 26,972 | -4,804 | -3,759 | 5,845 | 2,645 | 62,330 | -4,459 | -1,662 | -21,563 | 19,496 | 37,338 | 37,376 | 14,911 | -18,667 | 2,634 | -8,288 | -9,818 | 6,783 | 2,957 | -7,602 | -8,593 | -9,744 | -12,388 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -8 | 794 | -201 | 915 | -67 | -1,224 | 623 | 514 | 644 | 102 | -45 | -228 | 82 | 389 | -679 | 518 | -1,727 | 2,062 | -284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -85,648 | 11,597 | 49,280 | 113,192 | 108,016 | 58,368 | 96,210 | -119,365 | 14,711 | 45,727 | 56,412 | -40,952 | 61,003 | -36,022 | 57,720 | 65,176 | 70,586 | 22,967 | 50,710 | -33,296 | 42,987 | 17,692 | -607 | 10,757 | 27,291 | 13,889 | 24,829 | 6,470 | -15,794 | 11,771 | -12,256 | -241 | -1,670 | 15,798 | -2,639 | 7,219 | -1,274 | 3,957 | -14,948 | -2,071 | -2,271 | 9,244 | 1,146 | -928 | -12,727 | -14,994 | 12,367 | 891 | 20,711 |
Kaspositie aan het Einde van de Periode
| 728,737 | 814,385 | 802,788 | 753,508 | 640,316 | 532,300 | 473,932 | 377,722 | 497,087 | 482,376 | 436,649 | 380,237 | 421,189 | 360,186 | 396,208 | 338,488 | 273,312 | 202,726 | 179,759 | 129,049 | 162,345 | 119,358 | 101,666 | 102,273 | 91,516 | 64,225 | 50,336 | 25,507 | 19,037 | 34,831 | 23,060 | 35,316 | 35,557 | 37,227 | 21,429 | 24,068 | 16,849 | 18,123 | 14,166 | 29,116 | 31,187 | 33,458 | 24,214 | 23,068 | 23,996 | 36,723 | 51,717 | 39,350 | 38,459 |