Adani Enterprises Limited
NSE:ADANIENT.NS
2870 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 964,209.8 | 1,369,777.6 | 693,043.6 | 394,911.7 | 433,473 | 403,213.8 | 372,810.7 | 373,106.7 | 440,175.1 | 645,758.1 | 550,593.5 | 464,576.5 | 393,556.3 | 268,267.4 | 258,898.7 | 262,582.8 | 196,097.1 | 169,490.6 | 123,414.8 | 150,053.4 | 89,112.1 |
| Kosten van de omzet
| 557,643.3 | 1,053,488.7 | 596,403.4 | 332,216.4 | 368,874.9 | 354,203.5 | 333,096.3 | 318,387.4 | 373,095.5 | 463,633.5 | 409,862.6 | 363,399.5 | 328,760.5 | 208,165.5 | 229,636 | 241,958.1 | 180,445.9 | 158,732.8 | 115,575.6 | 143,412.9 | 84,154.8 |
| Brutowinst
| 406,566.5 | 316,288.9 | 96,640.2 | 62,695.3 | 64,598.1 | 49,010.3 | 39,714.4 | 54,719.3 | 67,079.6 | 182,124.6 | 140,730.9 | 101,177 | 64,795.8 | 60,101.9 | 29,262.7 | 20,624.7 | 15,651.2 | 10,757.8 | 7,839.2 | 6,640.5 | 4,957.3 |
| Brutowinstmarge
| 0.422 | 0.231 | 0.139 | 0.159 | 0.149 | 0.122 | 0.107 | 0.147 | 0.152 | 0.282 | 0.256 | 0.218 | 0.165 | 0.224 | 0.113 | 0.079 | 0.08 | 0.063 | 0.064 | 0.044 | 0.056 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 11,851.5 | 10,292.9 | 5,600.5 | 3,493.7 | 2,198.8 | 1,775.7 | 1,504.1 | 1,448.5 | 1,581.5 | 3,650 | 3,059.5 | 2,403.1 | 8,588.6 | 11,045.9 | 11,111.5 | 9,382.3 | 7,571.4 | 5,481.8 | 4,401.9 | 4,346.5 | 3,441.7 |
| Verkoop- en marketingkosten
| 6,789.3 | 5,522.4 | 1,478 | 1,669.1 | 2,870.2 | 1,625.7 | 787.7 | 1,090.7 | 5,885.4 | 5,326.2 | 4,055.3 | 800.3 | 1,117.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 319,194.2 | 15,815.3 | 7,078.5 | 5,162.8 | 5,069 | 3,401.4 | 2,291.8 | 2,539.2 | 7,466.9 | 8,976.2 | 7,114.8 | 3,203.4 | 9,705.7 | 11,045.9 | 11,111.5 | 9,382.3 | 7,571.4 | 5,481.8 | 4,401.9 | 4,346.5 | 3,441.7 |
| Overige kosten
| 18,605.3 | 11,973.6 | 2,201.1 | 292.3 | 475.1 | 213.5 | 233.1 | 400.1 | 608 | 1,022.7 | 1,063.8 | 211.3 | -294.7 | -490.6 | -10.7 | -17.2 | 22.4 | -4.9 | 144.1 | 13.5 | 9.4 |
| Bedrijfskosten
| 319,194.2 | 249,000.1 | 68,011.5 | 42,022.2 | 42,161.1 | 28,333.5 | 21,943.1 | 36,560.8 | 48,622.3 | 87,047.8 | 72,332.9 | 59,727.3 | 27,798.9 | 20,542.7 | 13,551.9 | 7,791.9 | 8,552.3 | 6,177.2 | 4,714 | 4,508.3 | 2,849 |
| Bedrijfsresultaat
| 87,372.3 | 64,323.7 | 24,963 | 19,818.8 | 18,518.9 | 15,907.1 | 17,771.3 | 18,158.5 | 18,457.3 | 95,076.8 | 68,398 | 41,449.7 | 36,996.9 | 39,559.2 | 15,710.8 | 12,832.8 | 7,098.9 | 4,580.6 | 3,125.2 | 2,132.2 | 2,108.3 |
| Bedrijfsresultaat ratio
| 0.091 | 0.047 | 0.036 | 0.05 | 0.043 | 0.039 | 0.048 | 0.049 | 0.042 | 0.147 | 0.124 | 0.089 | 0.094 | 0.147 | 0.061 | 0.049 | 0.036 | 0.027 | 0.025 | 0.014 | 0.024 |
| Totaal overige inkomsten en kosten netto
| -38,123.2 | -29,698.1 | -12,319.2 | -5,964.7 | -4,875.7 | -10,310.4 | -10,789.1 | -9,112.5 | -6,686.8 | -68,442.9 | -52,260.6 | -21,397.4 | -12,033.9 | -6,828.3 | -5,035.6 | -6,993.6 | -2,766.3 | -2,290.7 | -1,388.7 | -689.1 | -652.9 |
| Inkomen voor belasting
| 49,249.1 | 32,499 | 9,520.5 | 10,859.7 | 11,223.3 | 3,679.4 | 6,982.2 | 9,046 | 11,770.5 | 26,633.9 | 16,137.4 | 20,052.3 | 24,963 | 32,730.9 | 10,675.2 | 5,839.2 | 4,332.6 | 2,289.9 | 1,736.5 | 1,443.1 | 1,455.4 |
| Inkomen voor belasting ratio
| 0.051 | 0.024 | 0.014 | 0.027 | 0.026 | 0.009 | 0.019 | 0.024 | 0.027 | 0.041 | 0.029 | 0.043 | 0.063 | 0.122 | 0.041 | 0.022 | 0.022 | 0.014 | 0.014 | 0.01 | 0.016 |
| Belastingkosten
| 16,315.1 | 10,409.6 | 4,766.8 | 3,396.5 | 3,243.3 | 1,445.4 | 2,069.6 | 968.8 | 938 | 3,653.9 | -10,319.2 | 7,876.6 | 4,760.6 | 4,471.9 | 944.8 | 784.8 | 572.6 | 516.4 | 390.2 | 227.3 | 54.8 |
| Nettowinst
| 32,395.5 | 24,639.8 | 7,765.6 | 9,226.4 | 11,381.7 | 7,171.4 | 7,572.5 | 9,877.4 | 10,411.2 | 19,480.5 | 22,207.7 | 16,129.8 | 20,203.3 | 28,259 | 9,730.4 | 5,046.5 | 3,760 | 1,773.5 | 1,346.3 | 1,215.8 | 1,400.6 |
| Nettowinstmarge
| 0.034 | 0.018 | 0.011 | 0.023 | 0.026 | 0.018 | 0.02 | 0.026 | 0.024 | 0.03 | 0.04 | 0.035 | 0.051 | 0.105 | 0.038 | 0.019 | 0.019 | 0.01 | 0.011 | 0.008 | 0.016 |
| WPA (Winst Per Aandeel)
| 27.24 | 21.78 | 7.06 | 8.39 | 10.35 | 6.52 | 6.89 | 8.98 | 9.19 | 17.71 | 20.19 | 14.67 | 16.72 | 23.28 | 18.55 | 10.2 | 7.5 | 3.66 | 2.98 | 2.75 | 3.15 |
| Verwaterde WPA
| 27.24 | 21.78 | 7.06 | 8.39 | 10.35 | 6.52 | 6.89 | 8.98 | 9.19 | 17.71 | 20.19 | 14.67 | 16.72 | 23.28 | 18.22 | 10.2 | 7.06 | 3.66 | 2.77 | 2.65 | 3.15 |
| EBITDA
| 117,793.8 | 100,253.4 | 42,609.3 | 31,767.1 | 24,903.4 | 29,954.7 | 33,832.8 | 28,857.2 | 28,076.5 | 122,914 | 94,653.6 | 61,094.2 | 56,187.9 | 45,144.7 | 17,225.4 | 13,654.6 | 7,546.6 | 4,743.9 | 3,175.5 | 2,155.5 | 2,141 |
| EBITDA ratio
| 0.122 | 0.073 | 0.061 | 0.08 | 0.057 | 0.074 | 0.091 | 0.077 | 0.064 | 0.19 | 0.172 | 0.132 | 0.143 | 0.168 | 0.067 | 0.052 | 0.038 | 0.028 | 0.026 | 0.014 | 0.024 |