Adacel Technologies Limited
ASX:ADA.AX
0.33 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.318 | 1.365 | 1.89 | 11.597 | 5.177 | 2.678 | 12.68 | 16.508 | 16.003 | 5.85 | 2.061 | 5.592 | 5.879 | 4.757 | 0.908 | 2.904 | 1.188 | 9.446 | 1.597 | 3.052 | 0.917 | 8.257 | 2.46 | 3.051 | 6.71 | 0.336 | 3.643 |
Kortetermijnbeleggingen
| 0 | 0 | 4.51 | 0.038 | 0.055 | 0.117 | 0.114 | 0.115 | 0.155 | 0.202 | 0.355 | 0.46 | 0.033 | 0 | 0.224 | 0 | 0.04 | 0 | 1.701 | 0.487 | 0 | 0 | 0.111 | 0.043 | 4.433 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.318 | 1.365 | 1.89 | 11.597 | 5.177 | 2.678 | 12.68 | 16.508 | 16.003 | 6.052 | 2.416 | 6.051 | 5.912 | 4.757 | 1.131 | 2.904 | 1.228 | 9.446 | 3.298 | 3.539 | 0.917 | 8.257 | 2.46 | 3.051 | 6.71 | 0.336 | 3.643 |
Nettovorderingen
| 17.188 | 9.074 | 7.655 | 14.241 | 14.828 | 15.292 | 14.838 | 14.729 | 12.938 | 6.181 | 10.136 | 5.386 | 7.801 | 4.393 | 7.848 | 6.964 | 11.137 | 3.324 | 9.513 | 10.625 | 15.448 | 14.685 | 6.896 | 11.57 | 7.997 | 4.374 | 2.135 |
Voorraad
| 3.044 | 0.659 | 1.034 | 0.534 | 1.32 | 0.781 | 2.845 | 0.541 | 0.17 | 0.714 | 0.341 | 0.375 | 0.821 | 1.204 | 1.044 | 2.107 | 1.043 | 0.405 | 0.168 | 0.578 | 5.116 | 3.929 | 3.996 | 3.643 | 2.212 | 0.746 | 0.407 |
Overige vlottende activa
| 1.039 | 6.991 | 5.748 | 0.676 | 0.496 | 0.746 | 0.836 | 0.501 | 0.423 | 5.851 | 2.095 | 3.924 | 6.138 | 5.524 | 9.74 | 7.213 | 4.656 | 2.679 | 4.584 | 0.47 | 0.714 | 1.044 | 0.513 | 0.469 | 0.39 | 0.041 | 0.05 |
Totaal vlottende activa
| 23.589 | 18.089 | 16.327 | 27.048 | 21.821 | 19.497 | 31.199 | 32.279 | 29.534 | 18.798 | 15.294 | 15.741 | 20.689 | 15.997 | 19.778 | 19.193 | 18.604 | 16.446 | 18.76 | 15.078 | 22.194 | 27.915 | 13.866 | 18.733 | 17.31 | 4.949 | 6.234 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.785 | 5.705 | 3.887 | 6.454 | 7.631 | 0.834 | 1.041 | 1.181 | 1.658 | 1.408 | 1.875 | 0.557 | 0.855 | 1.026 | 1.194 | 1.217 | 1.238 | 1.087 | 0.646 | 0.669 | 0.947 | 2.765 | 3.556 | 2.616 | 6.387 | 1.897 | 1.434 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.114 | 2.226 | 2.199 | 1.271 | 1.664 | 0 |
Immateriële activa
| 2.643 | 7.034 | 4.457 | 1.933 | 1.178 | 0.996 | 0.917 | 0.833 | 1.041 | 0.947 | 1.259 | 1.306 | 0 | 0 | 0 | 0.19 | 1.052 | 1.672 | 2.11 | 2.822 | 3.193 | 8.765 | 9.63 | 9.365 | 9.723 | 18.063 | 13.222 |
Goodwill en immateriële activa
| 2.643 | 7.034 | 4.457 | 1.933 | 1.178 | 0.996 | 0.917 | 0.833 | 1.041 | 0.947 | 1.259 | 1.306 | 0 | 0 | 0 | 0.19 | 1.052 | 1.672 | 2.11 | 2.822 | 3.193 | 8.765 | 9.63 | 9.365 | 9.723 | 18.063 | 13.222 |
Langetermijnbeleggingen
| 0.797 | 1.729 | -4.51 | 0.035 | 2.63 | 0.042 | 0.041 | 0.04 | 0.026 | 0.019 | 0.019 | 0.018 | 0.019 | 0 | 0 | 0 | 0.123 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 6.569 | -0.453 | 0 |
Belastingvorderingen
| 2.885 | 3.789 | 4.51 | 6.009 | 5.917 | 6.416 | 5.13 | 3.481 | 0 | 0 | 0 | 3.653 | 3.801 | 3.88 | 3.605 | 3.29 | 1.316 | 0 | 0 | 0 | 0.956 | 1.683 | 1.876 | 1.841 | 1.497 | 0.843 | 0 |
Overige niet-vlottende activa
| 1.464 | -1.083 | 2.256 | 0.012 | 0.05 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.134 | 0 | 1.383 | 0 | 0 | 0 | 0.985 | 0.18 |
Totaal niet-vlottende activa
| 16.574 | 17.175 | 10.599 | 14.443 | 17.406 | 8.288 | 7.129 | 5.535 | 2.725 | 2.375 | 3.153 | 5.534 | 4.675 | 4.906 | 4.799 | 4.697 | 3.73 | 3.211 | 2.755 | 3.625 | 5.096 | 14.596 | 15.061 | 13.821 | 24.175 | 21.335 | 14.837 |
Totaal activa
| 40.163 | 35.263 | 26.926 | 41.491 | 39.227 | 27.785 | 38.328 | 37.814 | 32.259 | 21.173 | 18.447 | 21.275 | 25.364 | 20.903 | 24.577 | 23.89 | 22.334 | 19.657 | 21.515 | 18.703 | 27.291 | 42.511 | 28.927 | 32.555 | 41.485 | 26.284 | 21.071 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 3.531 | 1.637 | 1.301 | 1.49 | 1.82 | 1.5 | 2.641 | 2.009 | 2.704 | 4.339 | 4.956 | 3.907 | 5.635 | 5.626 | 6.275 | 5.078 | 6.553 | 4.33 | 8.313 | 6.161 | 13.115 | 15.985 | 7.673 | 7.021 | 2.397 | 0.766 | 0.388 |
Kortlopende schulden
| 9.926 | 0.03 | 0.893 | 1.378 | 1.406 | 1.47 | 2.774 | 2.458 | 1.929 | 1.661 | 0.005 | 0.004 | 1.216 | 0.078 | 1.958 | 0.989 | 1.782 | 0.381 | 0.01 | 3.695 | 3.085 | 0.084 | 0.087 | 0.64 | 2.065 | 1.537 | 0.702 |
Belastingschulden
| 0.809 | 1.553 | 1.491 | 0.636 | 1.415 | 1.47 | 2.604 | 2.458 | 1.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.219 | 4.2 | 4.131 | 4.097 | 4.416 | 4.041 | 2.774 | 2.004 | 2.349 | 2.694 | 2.02 | 1.795 | 2.931 | 2.702 | 1.622 | 1.422 | 0.975 | 2.408 | 2.668 | 2.21 | 1.357 | -1.194 | -1.235 | -2.315 | -3.953 | 0.628 | -1.364 |
Overige kortlopende verplichtingen
| 7.898 | 7.674 | 3.012 | 6.401 | 7.886 | 6.052 | 4.728 | 3.424 | 3.264 | 0.571 | 1.499 | 1.985 | 0.775 | 1.721 | 1.079 | 1.449 | 1.162 | 0.14 | 1.199 | 1.015 | 2.188 | 3.66 | 2.825 | 4.727 | 4.685 | 0.316 | 1.745 |
Totaal kortlopende verplichtingen
| 23.574 | 13.541 | 9.337 | 13.366 | 15.528 | 13.063 | 12.917 | 9.895 | 10.246 | 9.265 | 8.479 | 7.69 | 10.556 | 10.127 | 10.934 | 8.938 | 10.473 | 7.259 | 12.19 | 13.081 | 19.744 | 18.535 | 9.35 | 10.073 | 5.194 | 3.248 | 1.471 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 4.181 | 4.135 | 2.987 | 1.024 | 4.231 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.005 | 0 | 0.021 | 0.114 | 0.147 | 0.071 | 0.089 | 0.081 | 0.088 | 0.118 | 0.144 | 0.01 | 1.239 | 1.451 | 0.078 | 0.227 |
Uitgestelde opbrengsten niet-vlottend
| -4.181 | -2.635 | -0.925 | 4.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | -0.532 | -0.436 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.381 | 2.635 | 1.658 | 2.45 | 2.168 | 2.102 | 1.926 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0.931 | 0.689 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.26 | 1.396 | 0.937 | 0.769 | 1.927 | -0 | 0 | 0.012 | 0.008 | 1.824 | 1.714 | 3.056 | 3.407 | 3.246 | 0 | 0.048 | 0 | 0.123 | 0.095 | 0.592 | 0.103 | 0.309 | 0.931 | -0.516 | 0.129 | 0.127 | 0.104 |
Totaal niet-vlottende verplichtingen
| 8.641 | 5.531 | 4.656 | 8.553 | 8.326 | 2.102 | 1.926 | 0.796 | 0.008 | 1.824 | 1.715 | 3.061 | 3.407 | 3.267 | 0.114 | 0.195 | 0.071 | 0.212 | 0.176 | 0.68 | 0.319 | 0.453 | 1.339 | 0.976 | 1.58 | 0.205 | 0.331 |
Totaal passiva
| 32.215 | 19.072 | 14.031 | 21.919 | 23.854 | 15.165 | 14.843 | 10.691 | 10.254 | 11.089 | 10.195 | 10.751 | 13.963 | 13.394 | 11.047 | 9.133 | 10.543 | 7.471 | 12.366 | 13.761 | 20.063 | 18.988 | 10.69 | 11.049 | 6.774 | 3.453 | 1.802 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.207 | 1.413 | 0 | 0 |
Gewone aandelen
| 79.642 | 79.858 | 53.286 | 70.873 | 71.468 | 71.338 | 73.253 | 75.23 | 75.253 | 57.719 | 70.937 | 68.79 | 77.489 | 81.242 | 64.789 | 61.525 | 73.507 | 67.275 | 58.77 | 60.39 | 51.11 | 49.258 | 37.182 | 31.211 | 29.657 | 19.954 | 0 |
Ingehouden winsten
| -61.313 | -53.765 | -33.361 | -51.536 | -55.619 | -58.491 | -49.162 | -47.246 | -53.751 | -46.776 | -60.562 | -56.616 | -63.095 | -70.606 | -50.102 | -45.417 | -60.473 | -55.224 | -50.265 | -52.974 | -42.175 | -24.845 | -18.694 | -10.909 | 3.636 | 2.965 | 0 |
Overige gereserveerde algehele resultaten
| -10.381 | -9.902 | -6.038 | 0.235 | -0.476 | -0.227 | -1.31 | -1.964 | -1.248 | -0.858 | -2.123 | -1.651 | -2.993 | -3.127 | -1.157 | -1.351 | -1.243 | 0.136 | 0.643 | -2.474 | -1.707 | -0.89 | -0.25 | -0.004 | 0.006 | -0.094 | 14.355 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0.006 | 4.914 |
Totaal eigen vermogen van aandeelhouders
| 7.948 | 16.191 | 13.886 | 19.572 | 15.373 | 12.62 | 22.781 | 26.02 | 20.254 | 10.085 | 8.252 | 10.523 | 11.401 | 7.509 | 13.53 | 14.757 | 11.791 | 12.187 | 9.149 | 4.942 | 7.228 | 23.523 | 18.237 | 21.506 | 34.711 | 22.831 | 19.269 |
Totaal eigen vermogen
| 7.948 | 16.191 | 13.886 | 19.572 | 15.373 | 12.62 | 22.781 | 26.02 | 20.254 | 10.085 | 8.252 | 10.523 | 11.401 | 7.509 | 13.53 | 14.757 | 11.791 | 12.187 | 9.149 | 4.942 | 7.228 | 23.523 | 18.237 | 21.506 | 34.711 | 22.831 | 19.269 |
Totaal passiva en aandeelhoudersvermogen
| 40.163 | 35.263 | 27.918 | 41.491 | 39.227 | 27.785 | 38.328 | 37.814 | 32.259 | 21.173 | 18.447 | 21.275 | 25.364 | 20.903 | 24.577 | 23.89 | 22.334 | 19.657 | 21.515 | 18.703 | 27.291 | 42.511 | 28.927 | 32.555 | 41.485 | 26.284 | 21.071 |