Acerinox, S.A.
MSE:ACX.MC
9.9 (EUR) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,307 | 1,299.876 | 1,481 | 3,086.031 | 1,557 | 1,739.947 | 1,782 | 1,692.494 | 2,175 | 2,534.477 | 2,287 | 1,936.739 | 1,703 | 1,624.804 | 1,441 | 1,217.488 | 1,120 | 1,172.131 | 1,159 | 881.878 | 1,220 | 1,239.543 | 1,202 | 1,138.777 | 1,284 | 1,334.21 | 1,253.73 | 1,115.825 | 1,067.21 | 1,191.342 | 1,252.48 | 0 | 0 | 0 | 0 | 0 | 0 | 1,170.912 | 1,144.31 | 1,084.939 | 0 | 2,169.99 | 1,023.78 | 927.928 | 966.82 | 1,036.114 | 1,035.41 | 1,036.628 | 1,098.914 | 1,188.726 | 1,230.42 | 1,050.444 | 1,061.3 | 1,147.125 | 1,413.35 | 1,151.877 | 1,176.4 | 1,172.794 | 999.39 | 783.019 | 617 |
Kosten van de omzet
| 0 | 2,224.041 | 0 | 2,513.595 | 0 | 2,720.321 | 0 | 3,089.853 | 0 | 3,362.533 | 0 | 2,645.225 | 0 | 2,399.302 | 0 | 1,920.174 | 0 | 1,931.992 | 0 | 1,936.48 | 0 | 2,020.104 | 0 | 0 | 0 | 0 | 0 | -13.871 | 1,014.12 | 549.534 | 1,061.24 | 0 | 0 | 0 | 0 | 0 | 0 | 1,627.303 | 1,041.76 | 105.948 | 0 | 1,506.014 | 935.04 | 656.363 | 704.38 | 757.777 | 732.21 | 803.442 | 850.632 | 874.158 | 888.56 | 860.87 | 800.2 | 877.022 | 1,024.54 | 882.209 | 885.66 | 1,026.886 | 736.83 | 560.746 | 546.64 |
Brutowinst
| 1,307 | -924.165 | 1,481 | 572.436 | 1,557 | -980.374 | 1,782 | -1,397.359 | 2,175 | -828.056 | 2,287 | -708.486 | 1,703 | -774.498 | 1,441 | -702.686 | 1,120 | -759.861 | 1,159 | -1,054.602 | 1,220 | -780.561 | 1,202 | 1,138.777 | 1,284 | 1,334.21 | 1,253.73 | 1,129.696 | 53.09 | 641.808 | 191.24 | 0 | 0 | 0 | 0 | 0 | 0 | -456.391 | 102.55 | 978.991 | 0 | 663.976 | 88.74 | 271.565 | 262.44 | 278.337 | 303.2 | 233.186 | 248.282 | 314.568 | 341.86 | 189.574 | 261.1 | 270.103 | 388.81 | 269.668 | 290.74 | 145.908 | 262.56 | 222.273 | 70.36 |
Brutowinstmarge
| 1 | -0.711 | 1 | 0.185 | 1 | -0.563 | 1 | -0.826 | 1 | -0.327 | 1 | -0.366 | 1 | -0.477 | 1 | -0.577 | 1 | -0.648 | 1 | -1.196 | 1 | -0.63 | 1 | 1 | 1 | 1 | 1 | 1.012 | 0.05 | 0.539 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 0.09 | 0.902 | 0 | 0.306 | 0.087 | 0.293 | 0.271 | 0.269 | 0.293 | 0.225 | 0.226 | 0.265 | 0.278 | 0.18 | 0.246 | 0.235 | 0.275 | 0.234 | 0.247 | 0.124 | 0.263 | 0.284 | 0.114 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 395.939 | 0 | 458.378 | 0 | 479.189 | 0 | 568.26 | 0 | 628.265 | 0 | 499.122 | 0 | 390.587 | 0 | 320.22 | 0 | 326.512 | 0 | 305.799 | 0 | 327.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,307 | 5.606 | -1,428 | 38.421 | -1,487 | -1,598.267 | -1,646 | -1,877.44 | -2,042 | -2,191.598 | -2,021 | -1,737.857 | -1,532 | -1,500.183 | -1,363 | -1,199.439 | -1,092 | -1,197.964 | -1,131 | -1,155.231 | -1,161 | -1,229.988 | -1,112 | -1,122.682 | -1,172 | -1,268.01 | -1,136.22 | -5.301 | -3.79 | -4.904 | -5.32 | -5.507 | -6.7 | -9.454 | -7.9 | -8.912 | -10.28 | 474.655 | -13.69 | -13.361 | 139.89 | -614.926 | -12.55 | -11.704 | -15.76 | -14.896 | -12.75 | 245.772 | 276.995 | -16.572 | -14.2 | 29.718 | -16.2 | 237.407 | 237.6 | 125.201 | -36.87 | 255.39 | 236.97 | 299.905 | 198.59 |
Bedrijfskosten
| 1,307 | 401.545 | -1,428 | 419.957 | -1,487 | -1,598.267 | -1,646 | -1,877.44 | -2,042 | -2,191.598 | -2,021 | -1,737.857 | -1,532 | -1,500.183 | -1,363 | -1,199.439 | -1,092 | -1,197.964 | -1,131 | -1,155.231 | -1,161 | -1,229.988 | -1,112 | -1,122.682 | -1,172 | -1,268.01 | -1,136.22 | -5.301 | -3.79 | -4.904 | -5.32 | -5.507 | -6.7 | -9.454 | -7.9 | -8.912 | -10.28 | 474.655 | -13.69 | -13.361 | 139.89 | -614.926 | -12.55 | -11.704 | -15.76 | -14.896 | -12.75 | 245.772 | 276.995 | -16.572 | -14.2 | 202.839 | 239.4 | 237.407 | 237.6 | 324.262 | 216.52 | 255.39 | 236.97 | 299.905 | 198.59 |
Bedrijfsresultaat
| 0 | 155.29 | 53 | 152.479 | 70 | 141.68 | 136 | -184.946 | 133 | 342.879 | 266 | 198.882 | 171 | 124.621 | 78 | 18.049 | 28 | -25.833 | 28 | -273.353 | 59 | 9.555 | 90 | 16.095 | 112 | 66.2 | 117.51 | -51.978 | 53.09 | 35.772 | 191.24 | -65.594 | 103.3 | -4.557 | 40.99 | -124.242 | 41.5 | 18.264 | 102.55 | -55.193 | 139.89 | 49.05 | 88.74 | -68.366 | 37.58 | -17.219 | 68.26 | -14.161 | -28.713 | 30.613 | 60 | -13.165 | 21.7 | 32.696 | 151.21 | -54.594 | 74.22 | 112.511 | 25.59 | -73.599 | -128.23 |
Bedrijfsresultaat ratio
| 0 | 0.119 | 0.036 | 0.049 | 0.045 | 0.081 | 0.076 | -0.109 | 0.061 | 0.135 | 0.116 | 0.103 | 0.1 | 0.077 | 0.054 | 0.015 | 0.025 | -0.022 | 0.024 | -0.31 | 0.048 | 0.008 | 0.075 | 0.014 | 0.087 | 0.05 | 0.094 | -0.047 | 0.05 | 0.03 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.09 | -0.051 | 0 | 0.023 | 0.087 | -0.074 | 0.039 | -0.017 | 0.066 | -0.014 | -0.026 | 0.026 | 0.049 | -0.013 | 0.02 | 0.029 | 0.107 | -0.047 | 0.063 | 0.096 | 0.026 | -0.094 | -0.208 |
Totaal overige inkomsten en kosten netto
| 67 | -71.614 | -2,838 | -263.134 | -2,948 | -426.226 | -3,249 | 7.221 | -4,031 | -907.294 | -3,941 | -767.642 | -3,000 | -563.121 | -2,698 | 51.568 | -2,172 | 7.266 | -2,249 | 3.436 | 1 | 43.897 | -45 | 0.915 | -1 | 39.246 | -42 | 124.909 | -44.17 | 40.216 | -50.44 | 120.883 | -49.8 | 30.986 | -48.34 | 114.868 | -51.25 | 29.559 | -54.35 | 100.049 | -52.5 | 37.413 | -50.51 | 90.756 | -50.19 | 18.024 | -45.67 | -18.398 | -17.328 | -16.572 | -50.82 | -16.339 | -16.2 | 21.429 | -48.7 | 103.473 | -50.09 | -9.003 | -9.58 | 88.387 | -12.99 |
Inkomen voor belasting
| 67 | 83.676 | 71 | -15.322 | 96 | 191.667 | 179 | -177.725 | 186 | 456.248 | 367 | 261.729 | 235 | 162.564 | 106 | 69.617 | 40 | -18.567 | 41 | -269.917 | 60 | 53.452 | 45 | 17.01 | 111 | 105.446 | 76.5 | 72.931 | 8.92 | 75.988 | 140.8 | 55.289 | 53.5 | 26.429 | -7.35 | -9.374 | -9.75 | 47.823 | 48.2 | 44.856 | 87.39 | 86.463 | 25.07 | 22.39 | -12.61 | 0.805 | 22.59 | -32.559 | -46.041 | 14.041 | 45.8 | -29.504 | 5.5 | 54.125 | 102.51 | 48.879 | 24.13 | 103.508 | 16.01 | 14.788 | -141.22 |
Inkomen voor belasting ratio
| 0.051 | 0.064 | 0.048 | -0.005 | 0.062 | 0.11 | 0.1 | -0.105 | 0.086 | 0.18 | 0.16 | 0.135 | 0.138 | 0.1 | 0.074 | 0.057 | 0.036 | -0.016 | 0.035 | -0.306 | 0.049 | 0.043 | 0.037 | 0.015 | 0.086 | 0.079 | 0.061 | 0.065 | 0.008 | 0.064 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.042 | 0.041 | 0 | 0.04 | 0.024 | 0.024 | -0.013 | 0.001 | 0.022 | -0.031 | -0.042 | 0.012 | 0.037 | -0.028 | 0.005 | 0.047 | 0.073 | 0.042 | 0.021 | 0.088 | 0.016 | 0.019 | -0.229 |
Belastingkosten
| 0 | 44.03 | 18 | 43.899 | 26 | 49.987 | 43 | 7.221 | 53 | 113.369 | 101 | 62.847 | 64 | 37.943 | 28 | 51.568 | 12 | 7.266 | 13 | -154.504 | 16 | 17.11 | 12 | -4.595 | 28 | 1,161.556 | -1,117.63 | 11.979 | 2.28 | 32.7 | 42.85 | 35.877 | 17.68 | 14.757 | 0.96 | 11 | -1.71 | 38.806 | 17.19 | 55.029 | 29.67 | 40.28 | 13.16 | 18.639 | -3.81 | 4.676 | 7.28 | 8.245 | -18.072 | 8.402 | 16.44 | 7.063 | 4.54 | 21.702 | 34.7 | 29.115 | 7.74 | 32.253 | 5.9 | 19.11 | -48.24 |
Nettowinst
| 48 | 61.485 | 53 | -49.552 | 70 | 141.68 | 136 | -184.946 | 133 | 342.879 | 266 | 198.882 | 171 | 124.621 | 78 | 18.049 | 28 | -25.833 | 28 | -280.545 | 44 | 36.342 | 33 | 16.086 | 83 | 80.11 | 57.91 | 76.754 | 6.64 | 52.806 | 97.95 | 35.82 | 35.82 | 16.988 | -8.31 | -12.989 | -8.04 | 32.913 | 31.01 | 2.509 | 57.72 | 51.027 | 25.07 | 14.768 | -8.8 | 0.795 | 15.31 | -27.009 | -27.969 | 7.289 | 29.36 | -36.567 | 0.96 | 32.423 | 67.81 | 19.764 | 16.39 | 71.248 | 10.11 | -4.372 | -92.98 |
Nettowinstmarge
| 0.037 | 0.047 | 0.036 | -0.016 | 0.045 | 0.081 | 0.076 | -0.109 | 0.061 | 0.135 | 0.116 | 0.103 | 0.1 | 0.077 | 0.054 | 0.015 | 0.025 | -0.022 | 0.024 | -0.318 | 0.036 | 0.029 | 0.027 | 0.014 | 0.065 | 0.06 | 0.046 | 0.069 | 0.006 | 0.044 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.027 | 0.002 | 0 | 0.024 | 0.024 | 0.016 | -0.009 | 0.001 | 0.015 | -0.026 | -0.025 | 0.006 | 0.024 | -0.035 | 0.001 | 0.028 | 0.048 | 0.017 | 0.014 | 0.061 | 0.01 | -0.006 | -0.151 |
WPA (Winst Per Aandeel)
| 0.19 | 0.25 | 0.21 | -0.2 | 0.52 | 1.11 | 0.52 | -0.74 | 0.51 | 1.31 | 0.98 | 0.73 | 0.63 | 0.46 | 0.29 | 0.067 | 0.1 | -0.096 | 0.1 | -1.06 | 0.16 | 0.13 | 0.12 | 0.058 | 0.3 | 0.29 | 0.21 | 0.28 | 0.024 | 0.19 | 0.35 | 0.13 | 0.13 | 0.061 | -0.03 | -0.049 | -0.03 | 0.13 | 0.12 | 0.01 | 0.22 | 0.2 | 0.098 | 0.059 | -0.035 | 0.003 | 0.061 | -0.11 | -0.11 | 0.03 | 0.12 | -0.15 | 0.004 | 0.13 | 0.12 | 0.079 | 0.066 | 0.29 | 0.04 | -0.018 | -0.37 |
Verwaterde WPA
| 0.19 | 0.25 | 0.21 | -0.2 | 0.52 | 1.11 | 0.52 | -0.74 | 0.51 | 1.26 | 0.98 | 0.73 | 0.63 | 0.46 | 0.29 | 0.067 | 0.1 | -0.095 | 0.1 | -1.04 | 0.16 | 0.13 | 0.12 | 0.058 | 0.3 | 0.29 | 0.21 | 0.28 | 0.024 | 0.19 | 0.35 | 0.13 | 0.13 | 0.061 | -0.03 | -0.049 | -0.03 | 0.13 | 0.12 | 0.01 | 0.22 | 0.2 | 0.098 | 0.059 | -0.035 | 0.003 | 0.061 | -0.11 | -0.11 | 0.03 | 0.12 | -0.15 | 0.004 | 0.13 | 0.12 | 0.079 | 0.066 | 0.29 | 0.04 | -0.018 | -0.37 |
EBITDA
| 0 | -1,192.129 | 0 | 124.748 | 0 | 141.68 | 0 | 0 | 0 | 0 | 0 | 198.882 | 0 | 124.621 | 0 | 18.049 | 0 | -25.833 | 0 | -238.586 | 59 | 25.838 | 90 | 47.687 | 112 | -1,055.544 | 1,253.73 | 6.821 | 93.924 | 89.156 | 236.54 | -7.586 | 145.972 | 43.487 | 81.19 | -75.775 | 81.73 | 62.155 | 142.95 | -7.957 | 176.777 | 90.661 | 125.74 | -23.925 | 71.571 | 21.356 | 101.46 | 24.677 | 6.688 | -212.048 | 133.52 | 27.641 | 58.118 | 72.082 | 188.61 | 95.006 | 110.839 | 151.93 | 60.99 | 41.633 | -99.03 |
EBITDA ratio
| 0 | -0.917 | 0.036 | 0.077 | 0.045 | 0.081 | 0.076 | -0.109 | 0.061 | 0.135 | 0.116 | 0.103 | 0.1 | 0.077 | 0.054 | 0.015 | 0.025 | -0.022 | 0.024 | -0.271 | 0.048 | 0.021 | 0.075 | 0.042 | 0.087 | -0.791 | 1 | 0.006 | 0.088 | 0.075 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.125 | -0.007 | 0 | 0.042 | 0.123 | -0.026 | 0.074 | 0.021 | 0.098 | 0.024 | 0.006 | -0.178 | 0.308 | 0.026 | 0.055 | 0.063 | 0.133 | 0.082 | 0.094 | 0.13 | 0.061 | 0.053 | -0.161 |