Acerinox, S.A.
MSE:ACX.MC
9.47 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 114.485 | 111 | -49.552 | 146 | 144.667 | 226 | -354.725 | 241 | 401.248 | 422 | 94.729 | 293 | 107.564 | 161 | 46.882 | -62.567 | 85 | -128.887 | 8.452 | 90 | -111.99 | 154 | 63.946 | 118 | 72.931 | 8.912 | 75.988 | 140.8 | 55.269 | 53.521 | 26.479 | -7.4 | -9.404 | -9.723 | 47.823 | 48.2 | 44.876 | 87.367 | 73.333 | 38.2 | 22.38 | -12.595 | 0.795 | 22.6 | -32.559 | -46.041 | 14.041 | 45.8 | -29.474 | 0.96 | 32.423 | 102.5 | 48.919 | 16.39 | 71.248 | 16 | 14.818 | -141.2 |
Afschrijvingen & Amortisatie
| 81.42 | 0 | 86.591 | 0 | 84.415 | 0 | 98.949 | 0 | 93.986 | 0 | 91.093 | 0 | 88.01 | 0 | 90.601 | 88.489 | 0 | 86.465 | 88.513 | 0 | 0 | 0 | 0 | 0 | 39.705 | 40.834 | 43.866 | 45.3 | 44.192 | 42.672 | 42.728 | 40.2 | 41.284 | 40.23 | 41.77 | 40.4 | 39.345 | 36.887 | 37.113 | 37 | 33.881 | 33.991 | 33.909 | 33.2 | 36.476 | 37.051 | 37.549 | 36.9 | 37.085 | 36.418 | 35.882 | 37.4 | 37.891 | 36.619 | 37.881 | 35.4 | 33.59 | 29.2 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 118.522 | 63 | 456.899 | 125 | -203.372 | -173 | 476.7 | -213 | -462.24 | -345 | -72.786 | -134 | -147.74 | -154 | 257.198 | 79.303 | 9 | 84.427 | 26.75 | -32 | 0 | 0 | -86.264 | 0 | 42.602 | 138.499 | -79.799 | -100.7 | 18.559 | -71.601 | 54.901 | 14.4 | 80.176 | 33.76 | 17.24 | -260.7 | 173.682 | -42.357 | -126.043 | -266.7 | 289.039 | 24.176 | 25.124 | -189.2 | 577.128 | 202.964 | -135.364 | -174.6 | 293.317 | 221.496 | -182.396 | -126.6 | 221.239 | -39.651 | -256.449 | 108.2 | -104.347 | 262.3 |
Vorderingen
| 56.83 | 0 | 205.612 | 0 | -184.794 | 0 | 510.527 | 0 | -316.205 | 0 | -64.997 | 0 | -241.351 | 0 | 9.399 | 24.156 | 0 | 171.449 | -79.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 134.857 | 0 | 432.395 | 0 | -137.615 | 0 | 401.138 | 0 | -833.561 | 0 | -258.641 | 0 | -147.74 | -154 | 103.128 | 79.303 | 9 | 26.356 | 26.75 | -32 | 0 | 0 | 0 | 0 | -118.141 | 117.684 | 32.216 | -180.9 | 11.414 | -83.714 | -34.886 | 87.8 | 82.653 | -3.943 | 19.943 | -49.9 | 146.57 | -75.736 | -97.164 | -56.3 | 49.673 | 126.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -73.165 | 0 | -181.108 | 0 | -53.963 | 0 | -648.725 | 0 | 342.526 | 0 | 116.614 | 0 | 290.329 | 0 | 0 | -146.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 55.522 | 0 | 0 | 0 | 173 | 0 | 213.76 | 0 | 345 | 0 | 0 | 0 | 147.74 | 154 | -2.201 | -79.303 | -9 | -113.378 | -26.75 | 32 | 0 | 0 | 0 | 0 | 160.743 | 20.815 | -112.015 | 80.2 | 7.145 | 12.113 | 89.787 | -73.4 | -2.477 | 37.703 | -2.703 | -210.8 | 27.112 | 33.379 | -28.879 | -210.4 | 239.366 | -102.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.194 | 0 | 64.359 | 27 | -83.526 | -72 | 296.159 | -78 | -30.36 | -3 | 181.871 | -82 | 23.119 | 76 | 19.468 | 94.335 | -130 | 188.5 | 21.377 | -11 | 111.99 | -154 | 165.443 | -130 | -17.785 | -26.437 | -50.163 | -8.7 | -2.935 | -25.457 | -14.243 | -2.5 | -22.232 | 5.999 | -48.899 | -28.5 | -23.518 | -3.227 | -30.673 | -25.4 | -17.02 | -18.296 | -22.604 | -0.1 | -16.286 | 2.796 | -27.696 | 7.3 | -37.248 | 10.998 | 6.019 | -0.7 | -42.609 | -20.608 | 81.97 | 3.1 | 13.226 | -96.4 |
Kasstroom uit Operationele Activiteiten
| 265.915 | 188 | 558.297 | 298 | -57.816 | -19 | 517.083 | -50 | 2.634 | 74 | 203.814 | 77 | -17.057 | 83 | 345.474 | 111.071 | -36 | 255.38 | 56.579 | 47 | -128.076 | 71 | 143.125 | -12 | 137.453 | 161.808 | -10.108 | 76.7 | 115.085 | -0.865 | 109.865 | 44.7 | 89.824 | 70.266 | 57.934 | -200.6 | 234.385 | 78.67 | -46.27 | -216.9 | 328.28 | 27.276 | 37.224 | -133.5 | 564.759 | 196.77 | -111.47 | -84.6 | 263.68 | 269.872 | -108.072 | 12.6 | 265.44 | -7.25 | -65.35 | 162.7 | -42.713 | 53.9 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -78.265 | 0 | -78.006 | 0 | -96.897 | 0 | -88.796 | 0 | -47.921 | 0 | -49.207 | 0 | -52.935 | 0 | -47.953 | -30.479 | -23 | -76.491 | -39.164 | -30 | -46.146 | -37 | -29.659 | -34 | -44.883 | -60.241 | -27.959 | -52.5 | -66.424 | -36.516 | -29.384 | -30.7 | -21.318 | -14.787 | -21.013 | -13 | -20.79 | -23.243 | -20.357 | -14.5 | -14.513 | -31.625 | -49.275 | -69.1 | -44.817 | -43.399 | -34.201 | -30.4 | -52.3 | -36.342 | -46.758 | -45.8 | -59.353 | -52.476 | 0 | 0 | -55.788 | 0 |
Netto Overnames
| 0.084 | 0 | 0.859 | 0 | 0.186 | 0 | -0.022 | 0 | 2.026 | 0 | 8.055 | 0 | 4.644 | 0 | 0.228 | -270.547 | 0 | 10.523 | 4.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.234 | -36 | -0.635 | -32 | 42.787 | -43 | 78.189 | -34 | 21.707 | -22 | 67.825 | -20 | 28.133 | -29 | -0.587 | -0.203 | 0 | -0.019 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.364 | 0 | 0.005 | 0 | 139.498 | 0 | 9.994 | 0 | 0.164 | 0 | 0.026 | 0 | 0.09 | 0 | 0.002 | 0.002 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -77.362 | 0 | 0 | 0 | -42.787 | 43 | -44.865 | 0 | 45.731 | 22 | -89.261 | 0 | -28.133 | 29 | 0 | 0.313 | 23 | 2.676 | 0.759 | 30 | 0.903 | 37 | 0.501 | 0 | 1.311 | -0.811 | 0.511 | 0 | 6.411 | -6.219 | 5.819 | -0.3 | 3.735 | -0.305 | 0.905 | -1.8 | 3.714 | -2.291 | 0.491 | -0.3 | 2.894 | -1.742 | 1.542 | -0.3 | 2.205 | -2.024 | 2.024 | -0.1 | 1.267 | -1.477 | 0.877 | -0.8 | -2.039 | -2.284 | -83.94 | -34.1 | 0.881 | -102.4 |
Kasstroom uit Investeringsactiviteiten
| -78.051 | -36 | -77.777 | -32 | 42.787 | -43 | -45.5 | -34 | 21.707 | -22 | -21.436 | -20 | 28.133 | -29 | -48.31 | -30.166 | -23 | -63.311 | -38.405 | -30 | -45.243 | -37 | -29.158 | -34 | -43.572 | -61.052 | -27.448 | -52.5 | -60.013 | -42.735 | -23.565 | -31 | -17.583 | -15.092 | -20.108 | -14.8 | -17.076 | -25.534 | -19.866 | -14.8 | -11.619 | -33.367 | -47.733 | -69.4 | -42.612 | -45.423 | -32.177 | -30.5 | -51.033 | -37.819 | -45.881 | -46.6 | -61.392 | -54.76 | -83.94 | -34.1 | -54.907 | -102.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -217.091 | 0 | -131.488 | 0 | -277.568 | 0 | -103.343 | 0 | -223.162 | 0 | -24.872 | 0 | -130.086 | 0 | -291.069 | -493.84 | 0 | -98.159 | -62.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -227.58 | -13.7 | -756.179 | -592.693 | -516.293 | -76.4 | -267.206 | -154.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.751 | -36.9 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 103.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 681.893 | 0 | 0 | 0 | 157.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.001 | 0 | -2.085 | 0 | -32.004 | 0 | -115.294 | 0 | -9.418 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -48.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0.006 | -0.099 | -0.001 | 0 | -0.061 | 0.001 | -0.001 | 0 | -46.898 | 0.078 | -0.078 | 0 | -24.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -3.3 |
Uitgekeerde Dividenden
| -77.261 | -77 | -74.763 | -75 | -74.799 | -75 | -129.85 | -189 | 0 | 0 | -0.226 | 0 | -135.226 | 0 | -108.218 | 0 | 0 | 0 | -81.136 | 0 | 0 | 0 | 0 | -1 | -0.03 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | -300.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | -37.439 | -24.961 | -24.9 | -0.043 | 0 | 0 | 0 | -0.005 | 0 |
Overige Financieringsactiviteiten
| 217.091 | 0 | 0 | 0 | 0 | 0 | 294.119 | 0 | 0 | 0 | 145.54 | 0 | 0 | 0 | -27.055 | 0 | 0 | -54.09 | 0 | 0 | 0 | 0 | 92 | 0 | -21.163 | -111.936 | 275.716 | 1.5 | -6.735 | 601.402 | 641.984 | 15.6 | 15.264 | 81.005 | -31.126 | -26.1 | 16.968 | 25.216 | -23.216 | 76.2 | 343.127 | -46.759 | 28.359 | -5.5 | -164.642 | -7.411 | -15.089 | 217.3 | -231.979 | -77.967 | 129.967 | 61.2 | -206.531 | 109.239 | 139.612 | -13.2 | 43.303 | 201.3 |
Kasstroom uit Financieringsactiviteiten
| 139.83 | -77 | -206.25 | -75 | 200.684 | -75 | 87.965 | -189 | 107.868 | 0 | 145.314 | 0 | -5.14 | 0 | -426.342 | -71.556 | 294.39 | -152.261 | -67.792 | 0 | 0 | 0 | 92 | -1 | -21.193 | -111.936 | 48.136 | -12.2 | -81.171 | 8.709 | 125.691 | -60.8 | -94.484 | -73.573 | -31.127 | -26.1 | 16.842 | 25.217 | -23.217 | 76.2 | -4.363 | -46.681 | 28.281 | -5.5 | -189.573 | -7.411 | -15.089 | 217.3 | -232.022 | -115.406 | 105.006 | 36.3 | -206.574 | 109.239 | 58.861 | -50.1 | 43.274 | 198 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 20.894 | 33 | -54.571 | 27 | -4.095 | -27 | -100.437 | 80 | 90.669 | 13 | 22.119 | 17 | -1.642 | 22 | 0 | -25.049 | 13 | 0 | -5.648 | 11 | 5.83 | 6 | 20.117 | -11 | -4.122 | -18.093 | -33.507 | -6.3 | 18.514 | 1.315 | 6.785 | -12 | 3.83 | -6.039 | -0.261 | 19.5 | 25.915 | 12.798 | 2.702 | -0.3 | -16.167 | -4.212 | -5.188 | 3.6 | -6.234 | 0.602 | 1.898 | 1.8 | 4.437 | 2.167 | -3.667 | -2.5 | -2.003 | -2.058 | 7.358 | 4.2 | 0.569 | 4.3 |
Netto Kasstroomverandering
| 381.588 | 108 | 249.794 | 218 | -1,567.164 | -164 | 459.111 | -193 | -1,159.919 | 65 | 349.811 | 74 | -907.684 | 76 | -192.512 | -15.7 | 248.39 | 39.808 | -55.266 | 28 | -167.489 | 40 | 226.084 | -58 | 68.636 | -29.343 | -22.957 | 5.7 | -7.63 | -33.531 | 218.731 | -59.1 | -18.445 | -24.406 | 6.506 | -222.1 | 260.168 | 91.049 | -86.649 | -155.8 | 296.002 | -56.855 | 12.555 | -204.8 | 326.371 | 144.507 | -156.707 | 103.9 | -14.869 | 118.745 | -52.545 | -0.3 | -4.631 | 45.273 | -83.073 | 82.7 | -53.802 | 153.8 |
Kaspositie aan het Einde van de Periode
| 2,175.271 | 108 | 1,793.683 | 221 | -19.124 | -89 | 1,548.04 | -190 | 115.01 | 65 | 1,274.929 | 74 | 9.434 | 76 | 917.118 | 1,109.63 | 1,125.33 | 876.935 | 12.526 | 28 | -167.489 | 40 | 788.62 | -11 | 620.536 | 551.9 | 581.243 | 604.2 | 598.47 | 606.1 | 639.631 | 420.9 | 479.955 | 498.4 | 522.806 | 516.3 | 738.368 | 478.2 | 387.151 | 473.8 | 629.602 | 333.6 | 390.455 | 377.9 | 582.671 | 256.3 | 111.793 | 268.5 | 164.631 | 179.5 | 60.755 | 113.3 | 113.569 | 118.2 | 72.927 | 156 | 73.298 | 233.5 |