Acerinox, S.A.
MSE:ACX.MC
9.47 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,175.271 | 1,912 | 1,793.683 | 1,750 | 1,543.889 | 1,563 | 1,548.04 | 1,561 | 1,517.464 | 1,444 | 1,274.929 | 1,097 | 991.011 | 988 | 917.118 | 1,153.44 | 1,109.63 | 1,125.33 | 876.935 | 933 | 826.563 | 882 | 850.113 | 769 | 788.62 | 610.59 | 620.536 | 565.17 | 581.243 | 625.69 | 598.47 | 629.64 | 639.631 | 449.22 | 479.955 | 539.95 | 522.806 | 611.58 | 738.368 | 546.63 | 387.151 | 496.99 | 629.602 | 359.27 | 390.455 | 404.18 | 582.671 | 269.79 | 111.793 | 278.57 | 164.631 | 207.86 | 60.755 | 127.59 | 113.569 | 139.42 | 72.927 | 179.32 | 73.298 |
Kortetermijnbeleggingen
| 31.61 | 46 | 4.351 | 63 | 11.034 | 31 | 9.779 | 81 | 44.527 | 66 | 15.352 | 31 | 11.618 | 25 | 22.661 | 0 | 7.93 | 0 | 7.112 | 0 | 13.111 | 0 | 7.747 | 0 | 11.748 | 18.22 | 23.04 | 0 | 7.736 | 0 | 27.123 | 0 | 10.591 | 0 | 15.497 | 0 | 23.985 | 0 | 84.576 | 0 | 11.801 | 0 | 12.162 | 0 | 15.162 | 0 | 16.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,175.271 | 1,958 | 1,798.034 | 1,813 | 1,554.923 | 1,594 | 1,557.819 | 1,642 | 1,561.991 | 1,510 | 1,290.281 | 1,128 | 1,002.629 | 1,013 | 939.779 | 1,153.44 | 1,117.56 | 1,125.33 | 884.047 | 933 | 839.674 | 882 | 857.86 | 769 | 800.368 | 628.81 | 643.576 | 565.17 | 588.979 | 625.69 | 625.593 | 629.64 | 650.222 | 449.22 | 495.452 | 539.95 | 546.791 | 611.58 | 822.944 | 546.63 | 398.952 | 496.99 | 641.764 | 359.27 | 405.617 | 404.18 | 599.278 | 269.79 | 111.793 | 278.57 | 164.631 | 207.86 | 60.755 | 127.59 | 113.569 | 139.42 | 72.927 | 179.32 | 73.298 |
Nettovorderingen
| 589.411 | 0 | 639.849 | 0 | 844.086 | 0 | 660.705 | 0 | 1,168.291 | 0 | 850.041 | 0 | 782.031 | 687 | 542.041 | 568.33 | 592.53 | 597.57 | 565.806 | 606 | 678.268 | 630 | 0 | 736 | 0 | 0 | 0 | 599.05 | 666.444 | 695.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 532.89 | 378.797 |
Voorraad
| 1,781.698 | 1,772 | 1,860.535 | 2,071 | 2,264.613 | 2,297 | 2,155.542 | 2,640 | 2,651.82 | 2,134 | 1,776.61 | 1,648 | 1,503.107 | 1,337 | 1,182.189 | 1,209.49 | 1,301.202 | 1,007.3 | 1,014.551 | 1,052 | 1,041.008 | 1,051 | 1,018.443 | 1,122 | 1,049.515 | 993.68 | 990.295 | 918.4 | 998.584 | 1,068.32 | 887.231 | 855.77 | 774.794 | 737.12 | 824.681 | 885.61 | 918.517 | 901.61 | 850.807 | 958.8 | 893.803 | 785.86 | 728.935 | 835.67 | 939.518 | 956.59 | 869.919 | 1,063.99 | 1,211.343 | 1,213.41 | 1,119.428 | 1,196.04 | 1,341.671 | 1,400.49 | 1,336.658 | 1,403.61 | 1,624.306 | 1,137.34 | 1,154.454 |
Overige vlottende activa
| 31.61 | 0 | 23.262 | 0 | 33.361 | 0 | 46.213 | 968 | 1,168.657 | 1,095 | 849.904 | 777 | 0.001 | 1 | -0.434 | 26.97 | 593.051 | 14.59 | -0.94 | 53 | 691.742 | 26 | 597.514 | 17 | 753.646 | 764.94 | 622.523 | 0.01 | 10.129 | -0.01 | 584.69 | 548.97 | 558.565 | 532.42 | 488.009 | 576.65 | 721.04 | 713.5 | 485.372 | 543.55 | 640.123 | 514.95 | 420.205 | 480.92 | 553.071 | 500.75 | 438.267 | 593.09 | 686.756 | 584.27 | 535.725 | 517.5 | 593.94 | 658.77 | 554.566 | 599.06 | 572.354 | -0.01 | 9.176 |
Totaal vlottende activa
| 4,577.99 | 4,355 | 4,321.68 | 4,627 | 4,685.949 | 4,660 | 4,415.719 | 5,250 | 5,382.468 | 4,739 | 3,916.795 | 3,553 | 3,287.768 | 3,038 | 2,663.575 | 2,958.23 | 3,011.813 | 2,744.79 | 2,463.464 | 2,644 | 2,572.424 | 2,589 | 2,473.817 | 2,644 | 2,603.529 | 2,387.43 | 2,256.394 | 2,082.63 | 2,264.136 | 2,389.54 | 2,097.514 | 2,034.38 | 1,983.581 | 1,718.76 | 1,808.142 | 2,002.21 | 2,186.348 | 2,226.69 | 2,159.123 | 2,048.98 | 1,932.878 | 1,797.8 | 1,790.904 | 1,675.86 | 1,898.206 | 1,861.52 | 1,907.464 | 1,926.87 | 2,009.892 | 2,076.25 | 1,819.784 | 1,921.4 | 1,996.366 | 2,186.85 | 2,004.793 | 2,142.09 | 2,269.587 | 1,849.54 | 1,615.725 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,506.871 | 0 | 1,490.75 | 0 | 1,636.308 | 0 | 1,665.814 | 0 | 1,888.123 | 0 | 1,834.708 | 0 | 1,833.209 | 0 | 1,837.183 | 0 | 1,964.013 | 0 | 1,800.119 | 0 | 1,897.077 | 0 | 1,890.907 | 0 | 1,876.443 | 0 | 1,868.408 | 0 | 1,937.343 | 0 | 2,086.403 | 0 | 1,964.528 | 0 | 2,025.856 | 0 | 2,062.609 | 0 | 1,985.432 | 0 | 1,862.344 | 0 | 1,892.81 | 0 | 1,995.3 | 0 | 2,019.609 | 0 | 2,019.437 | 0 | 1,985.72 | 0 | 1,863.424 | 0 | 1,979.304 | 0 | 2,026.469 | 0 | 1,754.629 |
Goodwill
| 51.064 | 0 | 51.064 | 0 | 51.064 | 0 | 51.064 | 0 | 51.064 | 0 | 51.064 | 0 | 51.064 | 0 | 51.064 | 0 | 51.064 | 0 | 1.235 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 | 0 | 69.124 |
Immateriële activa
| 39.936 | 0 | 41.339 | 0 | 41.876 | 0 | 43.437 | 0 | 44.782 | 0 | 46.578 | 0 | 48.134 | 0 | 49.576 | 0 | 50.209 | 0 | 3.233 | 0 | 2.684 | 0 | 2.249 | 0 | 2.125 | 0 | 2.51 | 0 | 2.574 | 0 | 2.769 | 0 | 11.521 | 0 | 11.181 | 0 | 11.086 | 0 | 9.311 | 0 | 7.341 | 0 | 6.645 | 0 | 5.61 | 0 | 6.965 | 0 | 6.319 | 0 | 7.205 | 0 | 11.143 | 0 | 9.547 | 0 | 9.348 | 0 | 9.166 |
Goodwill en immateriële activa
| 91 | 0 | 228.181 | 0 | 92.94 | 0 | 94.501 | 0 | 95.846 | 0 | 97.642 | 0 | 99.198 | 0 | 100.64 | 0 | 101.273 | 0 | 4.468 | 0 | 71.808 | 0 | 71.373 | 0 | 71.249 | 0 | 71.634 | 0 | 71.698 | 0 | 71.893 | 0 | 80.645 | 0 | 80.305 | 0 | 80.21 | 0 | 78.435 | 0 | 76.465 | 0 | 75.769 | 0 | 74.734 | 0 | 76.089 | 0 | 75.443 | 0 | 76.329 | 0 | 80.267 | 0 | 78.671 | 0 | 78.472 | 0 | 78.29 |
Langetermijnbeleggingen
| 24.654 | 0 | 24.67 | 0 | -5.274 | 0 | -8.88 | 0 | -16.2 | 0 | 0.662 | 0 | -0.134 | 0 | -11.549 | 0 | 0.852 | 0 | 4.258 | 0 | -1.553 | 0 | 5.265 | 0 | 1.011 | 0 | -8.277 | 0 | 2.747 | 0 | -14.505 | 0 | 1.635 | 0 | -4.83 | 0 | -11.968 | 0 | -76.175 | 0 | -1.655 | 0 | -3.013 | 0 | -8.871 | 0 | -9.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 203.316 | 0 | 223.089 | 0 | 131.898 | 0 | 101.225 | 0 | 86.586 | 0 | 105.848 | 0 | 100.241 | 0 | 107.273 | 0 | 139.573 | 0 | 101.033 | 0 | 146.031 | 0 | 141.946 | 0 | 149.25 | 0 | 170.602 | 0 | 159.36 | 0 | 178.774 | 0 | 190.936 | 0 | 188.891 | 0 | 186.955 | 0 | 192.13 | 0 | 216.406 | 0 | 218.248 | 0 | 205.361 | 0 | 202.88 | 0 | 178.148 | 0 | 164.562 | 0 | 147.624 | 0 | 148.62 | 0 | 153.749 | 0 | 153.964 |
Overige niet-vlottende activa
| 0 | 0 | -135.778 | 0 | 46.079 | 0 | 49.768 | 2,198 | 57.389 | 2,073 | 28.567 | 2,054 | 27.967 | 2,105 | 35.987 | 2,165.68 | 21.399 | 2,229.11 | 23.455 | 2,192 | 30.891 | 2,150 | 24.282 | 2,119 | 33.328 | 2,088.76 | 45.251 | 2,147.04 | 13.143 | 2,311.29 | 34.969 | 2,262.99 | 14.693 | 2,229.18 | 27.308 | 2,310.72 | 44.779 | 2,373.32 | 90.608 | 2,207.56 | 16.068 | 2,169.01 | 16.252 | 2,272.59 | 17.032 | 2,321.47 | 18.744 | 2,321.16 | 24.566 | 2,257.95 | 24.827 | 2,144.02 | 27.403 | 2,175.5 | 28.972 | 2,256.21 | 22.015 | 2,091.77 | 15.181 |
Totaal niet-vlottende activa
| 1,825.841 | 1,802 | 1,830.912 | 1,941 | 1,901.951 | 1,902 | 1,902.428 | 2,198 | 2,111.744 | 2,073 | 2,067.427 | 2,054 | 2,060.481 | 2,105 | 2,069.534 | 2,165.68 | 2,227.11 | 2,229.11 | 1,933.333 | 2,192 | 2,144.254 | 2,150 | 2,133.773 | 2,119 | 2,131.281 | 2,088.76 | 2,147.618 | 2,147.04 | 2,184.291 | 2,311.29 | 2,357.534 | 2,262.99 | 2,252.437 | 2,229.18 | 2,317.53 | 2,310.72 | 2,362.585 | 2,373.32 | 2,270.43 | 2,207.56 | 2,169.628 | 2,169.01 | 2,200.066 | 2,272.59 | 2,283.556 | 2,321.47 | 2,308.17 | 2,321.16 | 2,297.594 | 2,257.95 | 2,251.438 | 2,144.02 | 2,118.718 | 2,175.5 | 2,235.567 | 2,256.21 | 2,280.705 | 2,091.77 | 2,002.064 |
Totaal activa
| 6,403.831 | 6,157 | 6,152.592 | 6,568 | 6,587.9 | 6,562 | 6,318.147 | 7,448 | 7,494.212 | 6,753.178 | 5,984.222 | 5,607 | 5,348.249 | 5,099.034 | 4,733.109 | 5,123.91 | 5,238.923 | 4,973.9 | 4,396.797 | 4,836 | 4,716.678 | 4,739 | 4,607.59 | 4,763 | 4,734.81 | 4,476.19 | 4,404.012 | 4,229.67 | 4,448.427 | 4,700.83 | 4,455.048 | 4,297.37 | 4,236.018 | 3,947.94 | 4,125.672 | 4,312.93 | 4,548.933 | 4,600.01 | 4,429.553 | 4,256.54 | 4,102.506 | 3,966.81 | 3,990.97 | 3,948.45 | 4,181.762 | 4,182.99 | 4,215.634 | 4,248.03 | 4,307.486 | 4,334.2 | 4,071.222 | 4,065.42 | 4,115.084 | 4,362.35 | 4,240.36 | 4,398.3 | 4,550.292 | 3,941.31 | 3,617.789 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 978.001 | 765 | 951.118 | 826 | 1,187.323 | 1,098 | 1,021.284 | 1,360 | 1,995.06 | 1,526 | 1,318.061 | 1,187 | 1,313.509 | 1,051 | 880.52 | 757.25 | 894.955 | 756.51 | 785.299 | 846 | 969.711 | 820 | 784.927 | 902 | 1,026.36 | 895.09 | 857.635 | 725.68 | 811.085 | 894.45 | 715.67 | 682.17 | 740.257 | 567.19 | 568.929 | 670.81 | 859.901 | 748.5 | 844.631 | 841.03 | 966.25 | 735.54 | 902.379 | 683.3 | 1,046.787 | 793.14 | 862.522 | 559.44 | 792.897 | 599.97 | 843.66 | 460.77 | 687.643 | 668.3 | 828.453 | 486.97 | 1,017.935 | 500.46 | 455.601 |
Kortlopende schulden
| 1,011.126 | 975 | 843.731 | 907 | 813.336 | 749 | 594.492 | 908 | 761.75 | 619 | 484.905 | 531 | 462.651 | 345 | 279.668 | 496.99 | 545.915 | 621.14 | 319.831 | 405 | 345.623 | 462 | 375.889 | 344 | 231.824 | 278.85 | 293.08 | 278.91 | 284.561 | 301.49 | 281.614 | 292.7 | 243.463 | 443.44 | 449.54 | 475.59 | 449.108 | 358.77 | 334.079 | 462.19 | 483.669 | 358.4 | 408.271 | 311.77 | 333.572 | 246.91 | 268.807 | 356.43 | 315.143 | 233.93 | 344.03 | 430.97 | 557.039 | 491.67 | 472.393 | 0 | 526.861 | 546.19 | 604.625 |
Belastingschulden
| 34.493 | 0 | 12.601 | 0 | 33.919 | 0 | 92.171 | 0 | 115.307 | 0 | 64.594 | 0 | 45.815 | 0 | 47.887 | 0 | 45.463 | 0 | 50.039 | 0 | 5.121 | 0 | 50.131 | 0 | 12.774 | 0 | 52.896 | 0 | 12.583 | 0 | 26.622 | 0 | 10.536 | 0 | 22.574 | 0 | 0.759 | 0 | 60.677 | 0 | 9.455 | 0 | 33.021 | 0 | 0.518 | 0 | 33.766 | 0 | 1.227 | 0 | 2.637 | 0 | 10.818 | 0 | 10.893 | 0 | 10.811 | 0 | 0.185 |
Uitgestelde opbrengsten
| 34.493 | 0 | 12.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.815 | 0 | 47.887 | 0 | 45.463 | 0 | 50.039 | 0 | 5.121 | 0 | 50.131 | 0 | 12.774 | 0 | 52.896 | 0 | 12.583 | 0 | 26.622 | 0 | 10.536 | 0 | 22.574 | 0 | 0.759 | 0 | 60.677 | 0 | 9.455 | 0 | 33.021 | 0 | 0.518 | 0 | 33.766 | 0 | 1.227 | 0 | 2.637 | 0 | 10.818 | 0 | 10.893 | 0 | 10.811 | 0 | 0.185 |
Overige kortlopende verplichtingen
| 13.248 | 237 | 94.996 | 277 | 49.9 | 261 | 331.368 | 252 | 151.456 | 296 | 164.6 | 175 | 5.873 | 171 | 83.088 | 136.99 | 7.988 | 105.42 | 58.956 | 108 | 56.45 | 102 | 51.121 | 113 | 147.693 | 129.18 | 80.728 | 106.34 | 138.186 | 105.25 | 71.29 | 99.85 | 32.026 | 102.36 | 65.732 | 96.07 | 54.679 | 120.11 | 54.373 | 113.88 | 144.329 | 185.5 | 103.465 | 218.53 | 31.068 | 199.91 | 159.409 | 214.16 | 17.972 | 252.79 | 11.385 | 237.18 | 16.129 | 278.09 | 12.689 | 1,017.23 | 13.406 | 208.79 | 4.783 |
Totaal kortlopende verplichtingen
| 2,036.868 | 1,977 | 1,902.446 | 2,010 | 2,050.559 | 2,108 | 1,947.144 | 2,520 | 2,908.266 | 2,441 | 1,967.566 | 1,893 | 1,827.848 | 1,567 | 1,291.163 | 1,391.23 | 1,494.321 | 1,483.07 | 1,214.125 | 1,359 | 1,376.905 | 1,384 | 1,262.068 | 1,359 | 1,418.651 | 1,303.12 | 1,284.339 | 1,110.93 | 1,246.415 | 1,301.19 | 1,095.196 | 1,074.72 | 1,026.282 | 1,112.99 | 1,106.775 | 1,242.47 | 1,364.447 | 1,227.38 | 1,293.76 | 1,417.1 | 1,603.703 | 1,279.44 | 1,447.136 | 1,213.6 | 1,411.945 | 1,239.96 | 1,324.504 | 1,130.03 | 1,127.239 | 1,086.69 | 1,201.712 | 1,128.92 | 1,271.629 | 1,438.06 | 1,324.428 | 1,504.2 | 1,569.013 | 1,255.44 | 1,065.194 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,355.559 | 1,171 | 1,291.156 | 1,343 | 1,451.872 | 1,419 | 1,394.032 | 1,416 | 1,329.304 | 1,454 | 1,368.244 | 1,330 | 1,366.549 | 1,399 | 1,409.689 | 1,497.1 | 1,435.344 | 1,358.46 | 1,051.737 | 1,110 | 1,122.735 | 993 | 1,026.292 | 1,091 | 1,093.534 | 998.44 | 936.678 | 969.63 | 960.173 | 903.25 | 936.805 | 991.5 | 1,005.051 | 670.84 | 741.161 | 810.88 | 877.865 | 1,011.04 | 1,020.008 | 787.28 | 731.528 | 875.92 | 750.656 | 862.26 | 851.09 | 920.05 | 895.4 | 993.27 | 1,011.177 | 1,062.11 | 707.197 | 823.35 | 789.859 | 745.24 | 724.744 | 647.53 | 667.112 | 564.76 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 45.911 | 0 | 36.347 | 0 | 39.711 | 0 | 27.465 | 0 | 30.709 | 0 | 18.684 | 0 | 11.167 | 0 | 12.911 | 0 | 14.664 | 0 | 10.31 | 0 | 11.601 | 0 | 6.876 | 0 | 7.89 | 0 | 6.947 | 0 | 8.353 | 0 | 7.798 | 0 | 9.273 | 0 | 7.513 | 0 | 8.523 | 0 | 6.43 | 0 | 6.153 | 0 | 4.834 | 0 | 5.358 | 0 | 5.908 | 0 | 6.224 | 0 | 5.49 | 0 | 10.034 | 0 | 7.295 | 0 | 8.18 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 191.201 | 0 | 259.724 | 0 | 215.725 | 0 | 227.784 | 0 | 217.477 | 0 | 200.051 | 0 | 177.517 | 0 | 179.044 | 0 | 194.03 | 0 | 126.915 | 0 | 152.425 | 0 | 164.877 | 0 | 166.831 | 0 | 174.401 | 0 | 215.032 | 0 | 228.275 | 0 | 219.035 | 0 | 227.167 | 0 | 228.448 | 0 | 216.763 | 0 | 197.483 | 0 | 200.226 | 0 | 219.18 | 0 | 225.545 | 0 | 242.551 | 0 | 241.529 | 0 | 224.307 | 0 | 236.783 | 0 | 249.38 | 0 | 205.286 |
Overige niet-vlottende verplichtingen
| 146.96 | 452 | 163.446 | 426 | 173.199 | 431 | 174.029 | 434 | 171.007 | 454 | 214.815 | 415 | 208.782 | 416 | 225.322 | 424.62 | 220.423 | 179.25 | 64.721 | 199 | 33.316 | 212 | 28.178 | 209 | 33.288 | 208 | 31.351 | 231.61 | 17.439 | 257.21 | 18.295 | 240.61 | 17.307 | 250.42 | 19.752 | 256.68 | 22.176 | 274.22 | 36.464 | 321.57 | 38.81 | 240.39 | 34.893 | 253.08 | 33.962 | 276.57 | 51.264 | 293.91 | 47.813 | 286.11 | 34.102 | 253.38 | 18.744 | 265.48 | 23.372 | 277.14 | 38.655 | 268.29 | 594.787 |
Totaal niet-vlottende verplichtingen
| 1,739.631 | 1,623 | 1,750.673 | 1,769 | 1,880.507 | 1,850 | 1,823.31 | 1,850 | 1,748.497 | 1,908 | 1,801.794 | 1,745 | 1,764.015 | 1,815 | 1,826.966 | 1,921.72 | 1,864.461 | 1,537.71 | 1,253.683 | 1,309 | 1,320.077 | 1,205 | 1,226.223 | 1,300 | 1,301.543 | 1,206.44 | 1,149.377 | 1,201.24 | 1,200.997 | 1,160.46 | 1,191.173 | 1,232.11 | 1,250.666 | 921.26 | 995.593 | 1,067.56 | 1,137.012 | 1,285.26 | 1,279.665 | 1,108.85 | 973.974 | 1,116.31 | 990.609 | 1,115.34 | 1,109.59 | 1,196.62 | 1,178.117 | 1,287.18 | 1,307.765 | 1,348.22 | 988.318 | 1,076.73 | 1,042.944 | 1,010.72 | 992.194 | 924.67 | 963.327 | 833.05 | 800.073 |
Totaal passiva
| 3,776.499 | 3,600 | 3,653.119 | 3,779 | 3,931.066 | 3,958 | 3,770.454 | 4,370 | 4,656.763 | 4,349 | 3,769.36 | 3,638 | 3,591.863 | 3,382 | 3,118.129 | 3,312.95 | 3,358.782 | 3,020.78 | 2,467.808 | 2,668 | 2,696.982 | 2,589 | 2,488.291 | 2,659 | 2,720.194 | 2,509.56 | 2,433.716 | 2,312.17 | 2,447.412 | 2,461.65 | 2,286.369 | 2,306.83 | 2,276.948 | 2,034.25 | 2,102.368 | 2,310.03 | 2,501.459 | 2,512.64 | 2,573.425 | 2,525.95 | 2,577.677 | 2,395.75 | 2,437.745 | 2,328.94 | 2,521.535 | 2,436.58 | 2,502.621 | 2,417.21 | 2,435.004 | 2,434.91 | 2,190.03 | 2,205.65 | 2,314.573 | 2,448.78 | 2,316.622 | 2,428.87 | 2,532.34 | 2,088.49 | 1,865.267 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.928 | 0 | 0 | 0 | 143.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 62.334 | 0 | 62.334 | 0 | 64.931 | 0 | 64.931 | 0 | 67.637 | 0 | 67.637 | 0 | 67.637 | 0 | 67.637 | 0 | 67.637 | 0 | 67.637 | 0 | 67.637 | 0 | 69.017 | 0 | 69.017 | 0 | 69.017 | 0 | 69.017 | 0 | 69.017 | 0 | 66.677 | 0 | 66.677 | 0 | 65.426 | 0 | 65.426 | 0 | 64.287 | 0 | 64.287 | 0 | 62.326 | 0 | 62.326 | 0 | 62.326 | 0 | 62.326 | 0 | 62.326 | 0 | 62.326 | 0 | 62.326 | 0 | 62.326 |
Ingehouden winsten
| 114.485 | 0 | 2,308.128 | 0 | 277.68 | 0 | 556.054 | 0 | 608.879 | 0 | 571.882 | 0 | 202.621 | 0 | 49.049 | 0 | 2.167 | 0 | -59.545 | 0 | 69.342 | 0 | 237.086 | 0 | 138.02 | 0 | 234.144 | 0 | 150.756 | 0 | 80.32 | 0 | 8.678 | 0 | 42.891 | 0 | 63.923 | 0 | 136.329 | 0 | 76.097 | 0 | 22.068 | 0 | 16.105 | 0 | -18.329 | 0 | 40.162 | 0 | 48.796 | 0 | 101.795 | 0 | 97.809 | 0 | 81.111 | 0 | 229.206 |
Overige gereserveerde algehele resultaten
| 2,466.723 | 0 | 33.513 | 0 | 2,621.004 | 0 | 171.838 | 0 | 2,812.194 | 0 | -1.928 | 0 | 1,639.092 | 0 | -143.298 | 0 | 1,744.538 | 0 | 71.45 | 0 | 1,871.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -115.273 | 0 | 4.455 | 0 | -370.225 | 0 | 1,681.274 | 2,996.1 | -733.161 | 2,404.178 | 1,515.521 | 1,918.549 | -203.415 | 1,717.034 | 1,455.328 | 1,769.245 | 24.084 | 1,896.751 | 1,793.078 | 2,113.299 | -43.091 | 2,093.303 | 1,756.499 | 2,042.013 | 1,745.592 | 1,893.469 | 1,593.974 | 1,837.955 | 1,701.697 | 2,149.191 | 1,929.353 | 1,902.165 | 1,795.34 | 1,819.413 | 1,819.459 | 1,890.49 | 1,805.715 | 1,974.818 | 1,541.821 | 1,618.25 | 1,272.105 | 1,454.88 | 1,350.69 | 1,487.587 | 1,449.873 | 1,601.885 | 1,524.491 | 1,830.82 | 1,609.876 | 1,899.29 | 1,609.87 | 1,859.77 | 1,492.912 | 1,913.57 | 1,617.902 | 1,969.43 | 1,737.063 | 1,852.82 | 1,343.501 |
Totaal eigen vermogen van aandeelhouders
| 2,528.269 | 2,502.304 | 2,408.43 | 2,725.556 | 2,593.39 | 2,530.404 | 2,474.097 | 2,996.1 | 2,755.549 | 2,404.178 | 2,155.04 | 1,918.549 | 1,705.935 | 1,717.034 | 1,572.014 | 1,769.245 | 1,838.426 | 1,896.751 | 1,872.62 | 2,113.299 | 1,964.995 | 2,093.303 | 2,062.602 | 2,042.013 | 1,952.629 | 1,893.469 | 1,897.135 | 1,837.955 | 1,921.47 | 2,149.191 | 2,078.69 | 1,902.165 | 1,870.695 | 1,819.413 | 1,929.027 | 1,890.49 | 1,935.064 | 1,974.818 | 1,743.576 | 1,618.25 | 1,412.489 | 1,454.88 | 1,437.045 | 1,487.587 | 1,528.304 | 1,601.885 | 1,568.488 | 1,830.82 | 1,712.364 | 1,899.29 | 1,720.992 | 1,859.77 | 1,657.033 | 1,913.57 | 1,778.037 | 1,969.43 | 1,880.5 | 1,852.82 | 1,635.033 |
Totaal eigen vermogen
| 2,581.421 | 2,502.304 | 2,463.126 | 2,725.556 | 2,656.834 | 2,530.404 | 2,547.693 | 3,078 | 2,837.449 | 2,404.178 | 2,214.862 | 1,969 | 1,756.386 | 1,717.034 | 1,614.98 | 1,810.96 | 1,880.141 | 1,953.12 | 1,928.989 | 2,168 | 2,019.696 | 2,150 | 2,119.299 | 2,104 | 2,014.616 | 1,966.63 | 1,970.296 | 1,917.5 | 2,001.015 | 2,239.18 | 2,168.679 | 1,990.54 | 1,959.07 | 1,913.69 | 2,023.304 | 2,002.9 | 2,047.474 | 2,087.37 | 1,856.128 | 1,730.59 | 1,524.829 | 1,571.06 | 1,553.225 | 1,619.51 | 1,660.227 | 1,746.41 | 1,713.013 | 1,830.82 | 1,872.482 | 1,899.29 | 1,881.192 | 1,859.77 | 1,800.511 | 1,913.57 | 1,923.738 | 1,969.43 | 2,017.952 | 1,852.82 | 1,752.522 |
Totaal passiva en aandeelhoudersvermogen
| 6,403.831 | 6,102.304 | 6,152.592 | 6,504.556 | 6,587.9 | 6,488.404 | 6,318.147 | 7,448 | 7,494.212 | 6,753.178 | 5,984.222 | 5,607 | 5,348.249 | 5,099.034 | 4,733.109 | 5,123.91 | 5,238.923 | 4,973.9 | 4,396.797 | 4,836 | 4,716.678 | 4,739 | 4,607.59 | 4,763 | 4,734.81 | 4,476.19 | 4,404.012 | 4,229.67 | 4,448.427 | 4,700.83 | 4,455.048 | 4,297.37 | 4,236.018 | 3,947.94 | 4,125.672 | 4,312.93 | 4,548.933 | 4,600.01 | 4,429.553 | 4,256.54 | 4,102.506 | 3,966.81 | 3,990.97 | 3,948.45 | 4,181.762 | 4,182.99 | 4,215.634 | 4,248.03 | 4,307.486 | 4,334.2 | 4,071.222 | 4,065.42 | 4,115.084 | 4,362.35 | 4,240.36 | 4,398.3 | 4,550.292 | 3,941.31 | 3,617.789 |