Acerinox, S.A.

MSE:ACX.MC

9.47 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,175.2711,9121,793.6831,7501,543.8891,5631,548.041,5611,517.4641,4441,274.9291,097991.011988917.1181,153.441,109.631,125.33876.935933826.563882850.113769788.62610.59620.536565.17581.243625.69598.47629.64639.631449.22479.955539.95522.806611.58738.368546.63387.151496.99629.602359.27390.455404.18582.671269.79111.793278.57164.631207.8660.755127.59113.569139.4272.927179.3273.298
Kortetermijnbeleggingen 31.61464.3516311.034319.7798144.5276615.3523111.6182522.66107.9307.112013.11107.747011.74818.2223.0407.736027.123010.591015.497023.985084.576011.801012.162015.162016.607000000000000
Liquide middelen en kortetermijnbeleggingen 2,175.2711,9581,798.0341,8131,554.9231,5941,557.8191,6421,561.9911,5101,290.2811,1281,002.6291,013939.7791,153.441,117.561,125.33884.047933839.674882857.86769800.368628.81643.576565.17588.979625.69625.593629.64650.222449.22495.452539.95546.791611.58822.944546.63398.952496.99641.764359.27405.617404.18599.278269.79111.793278.57164.631207.8660.755127.59113.569139.4272.927179.3273.298
Nettovorderingen 589.4110639.8490844.0860660.70501,168.2910850.0410782.031687542.041568.33592.53597.57565.806606678.2686300736000599.05666.444695.54000000000000000000000000000532.89378.797
Voorraad 1,781.6981,7721,860.5352,0712,264.6132,2972,155.5422,6402,651.822,1341,776.611,6481,503.1071,3371,182.1891,209.491,301.2021,007.31,014.5511,0521,041.0081,0511,018.4431,1221,049.515993.68990.295918.4998.5841,068.32887.231855.77774.794737.12824.681885.61918.517901.61850.807958.8893.803785.86728.935835.67939.518956.59869.9191,063.991,211.3431,213.411,119.4281,196.041,341.6711,400.491,336.6581,403.611,624.3061,137.341,154.454
Overige vlottende activa 31.61023.262033.361046.2139681,168.6571,095849.9047770.0011-0.43426.97593.05114.59-0.9453691.74226597.51417753.646764.94622.5230.0110.129-0.01584.69548.97558.565532.42488.009576.65721.04713.5485.372543.55640.123514.95420.205480.92553.071500.75438.267593.09686.756584.27535.725517.5593.94658.77554.566599.06572.354-0.019.176
Totaal vlottende activa 4,577.994,3554,321.684,6274,685.9494,6604,415.7195,2505,382.4684,7393,916.7953,5533,287.7683,0382,663.5752,958.233,011.8132,744.792,463.4642,6442,572.4242,5892,473.8172,6442,603.5292,387.432,256.3942,082.632,264.1362,389.542,097.5142,034.381,983.5811,718.761,808.1422,002.212,186.3482,226.692,159.1232,048.981,932.8781,797.81,790.9041,675.861,898.2061,861.521,907.4641,926.872,009.8922,076.251,819.7841,921.41,996.3662,186.852,004.7932,142.092,269.5871,849.541,615.725
Niet-vlottende activa:
Materiële vaste activa, netto 1,506.87101,490.7501,636.30801,665.81401,888.12301,834.70801,833.20901,837.18301,964.01301,800.11901,897.07701,890.90701,876.44301,868.40801,937.34302,086.40301,964.52802,025.85602,062.60901,985.43201,862.34401,892.8101,995.302,019.60902,019.43701,985.7201,863.42401,979.30402,026.46901,754.629
Goodwill 51.064051.064051.064051.064051.064051.064051.064051.064051.06401.235069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124069.124
Immateriële activa 39.936041.339041.876043.437044.782046.578048.134049.576050.20903.23302.68402.24902.12502.5102.57402.769011.521011.181011.08609.31107.34106.64505.6106.96506.31907.205011.14309.54709.34809.166
Goodwill en immateriële activa 910228.181092.94094.501095.846097.642099.1980100.640101.27304.468071.808071.373071.249071.634071.698071.893080.645080.305080.21078.435076.465075.769074.734076.089075.443076.329080.267078.671078.472078.29
Langetermijnbeleggingen 24.654024.670-5.2740-8.880-16.200.6620-0.1340-11.54900.85204.2580-1.55305.26501.0110-8.27702.7470-14.50501.6350-4.830-11.9680-76.1750-1.6550-3.0130-8.8710-9.152000000000000
Belastingvorderingen 203.3160223.0890131.8980101.225086.5860105.8480100.2410107.2730139.5730101.0330146.0310141.9460149.250170.6020159.360178.7740190.9360188.8910186.9550192.130216.4060218.2480205.3610202.880178.1480164.5620147.6240148.620153.7490153.964
Overige niet-vlottende activa 00-135.778046.079049.7682,19857.3892,07328.5672,05427.9672,10535.9872,165.6821.3992,229.1123.4552,19230.8912,15024.2822,11933.3282,088.7645.2512,147.0413.1432,311.2934.9692,262.9914.6932,229.1827.3082,310.7244.7792,373.3290.6082,207.5616.0682,169.0116.2522,272.5917.0322,321.4718.7442,321.1624.5662,257.9524.8272,144.0227.4032,175.528.9722,256.2122.0152,091.7715.181
Totaal niet-vlottende activa 1,825.8411,8021,830.9121,9411,901.9511,9021,902.4282,1982,111.7442,0732,067.4272,0542,060.4812,1052,069.5342,165.682,227.112,229.111,933.3332,1922,144.2542,1502,133.7732,1192,131.2812,088.762,147.6182,147.042,184.2912,311.292,357.5342,262.992,252.4372,229.182,317.532,310.722,362.5852,373.322,270.432,207.562,169.6282,169.012,200.0662,272.592,283.5562,321.472,308.172,321.162,297.5942,257.952,251.4382,144.022,118.7182,175.52,235.5672,256.212,280.7052,091.772,002.064
Totaal activa 6,403.8316,1576,152.5926,5686,587.96,5626,318.1477,4487,494.2126,753.1785,984.2225,6075,348.2495,099.0344,733.1095,123.915,238.9234,973.94,396.7974,8364,716.6784,7394,607.594,7634,734.814,476.194,404.0124,229.674,448.4274,700.834,455.0484,297.374,236.0183,947.944,125.6724,312.934,548.9334,600.014,429.5534,256.544,102.5063,966.813,990.973,948.454,181.7624,182.994,215.6344,248.034,307.4864,334.24,071.2224,065.424,115.0844,362.354,240.364,398.34,550.2923,941.313,617.789
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 978.001765951.1188261,187.3231,0981,021.2841,3601,995.061,5261,318.0611,1871,313.5091,051880.52757.25894.955756.51785.299846969.711820784.9279021,026.36895.09857.635725.68811.085894.45715.67682.17740.257567.19568.929670.81859.901748.5844.631841.03966.25735.54902.379683.31,046.787793.14862.522559.44792.897599.97843.66460.77687.643668.3828.453486.971,017.935500.46455.601
Kortlopende schulden 1,011.126975843.731907813.336749594.492908761.75619484.905531462.651345279.668496.99545.915621.14319.831405345.623462375.889344231.824278.85293.08278.91284.561301.49281.614292.7243.463443.44449.54475.59449.108358.77334.079462.19483.669358.4408.271311.77333.572246.91268.807356.43315.143233.93344.03430.97557.039491.67472.3930526.861546.19604.625
Belastingschulden 34.493012.601033.919092.1710115.307064.594045.815047.887045.463050.03905.121050.131012.774052.896012.583026.622010.536022.57400.759060.67709.455033.02100.518033.76601.22702.637010.818010.893010.81100.185
Uitgestelde opbrengsten 34.493012.60100000000045.815047.887045.463050.03905.121050.131012.774052.896012.583026.622010.536022.57400.759060.67709.455033.02100.518033.76601.22702.637010.818010.893010.81100.185
Overige kortlopende verplichtingen 13.24823794.99627749.9261331.368252151.456296164.61755.87317183.088136.997.988105.4258.95610856.4510251.121113147.693129.1880.728106.34138.186105.2571.2999.8532.026102.3665.73296.0754.679120.1154.373113.88144.329185.5103.465218.5331.068199.91159.409214.1617.972252.7911.385237.1816.129278.0912.6891,017.2313.406208.794.783
Totaal kortlopende verplichtingen 2,036.8681,9771,902.4462,0102,050.5592,1081,947.1442,5202,908.2662,4411,967.5661,8931,827.8481,5671,291.1631,391.231,494.3211,483.071,214.1251,3591,376.9051,3841,262.0681,3591,418.6511,303.121,284.3391,110.931,246.4151,301.191,095.1961,074.721,026.2821,112.991,106.7751,242.471,364.4471,227.381,293.761,417.11,603.7031,279.441,447.1361,213.61,411.9451,239.961,324.5041,130.031,127.2391,086.691,201.7121,128.921,271.6291,438.061,324.4281,504.21,569.0131,255.441,065.194
Langlopende verplichtingen:
Langetermijnschulden 1,355.5591,1711,291.1561,3431,451.8721,4191,394.0321,4161,329.3041,4541,368.2441,3301,366.5491,3991,409.6891,497.11,435.3441,358.461,051.7371,1101,122.7359931,026.2921,0911,093.534998.44936.678969.63960.173903.25936.805991.51,005.051670.84741.161810.88877.8651,011.041,020.008787.28731.528875.92750.656862.26851.09920.05895.4993.271,011.1771,062.11707.197823.35789.859745.24724.744647.53667.112564.760
Uitgestelde opbrengsten niet-vlottend 45.911036.347039.711027.465030.709018.684011.167012.911014.664010.31011.60106.87607.8906.94708.35307.79809.27307.51308.52306.4306.15304.83405.35805.90806.22405.49010.03407.29508.1800
Uitgestelde belastingverplichtingen niet-vlottend 191.2010259.7240215.7250227.7840217.4770200.0510177.5170179.0440194.030126.9150152.4250164.8770166.8310174.4010215.0320228.2750219.0350227.1670228.4480216.7630197.4830200.2260219.180225.5450242.5510241.5290224.3070236.7830249.380205.286
Overige niet-vlottende verplichtingen 146.96452163.446426173.199431174.029434171.007454214.815415208.782416225.322424.62220.423179.2564.72119933.31621228.17820933.28820831.351231.6117.439257.2118.295240.6117.307250.4219.752256.6822.176274.2236.464321.5738.81240.3934.893253.0833.962276.5751.264293.9147.813286.1134.102253.3818.744265.4823.372277.1438.655268.29594.787
Totaal niet-vlottende verplichtingen 1,739.6311,6231,750.6731,7691,880.5071,8501,823.311,8501,748.4971,9081,801.7941,7451,764.0151,8151,826.9661,921.721,864.4611,537.711,253.6831,3091,320.0771,2051,226.2231,3001,301.5431,206.441,149.3771,201.241,200.9971,160.461,191.1731,232.111,250.666921.26995.5931,067.561,137.0121,285.261,279.6651,108.85973.9741,116.31990.6091,115.341,109.591,196.621,178.1171,287.181,307.7651,348.22988.3181,076.731,042.9441,010.72992.194924.67963.327833.05800.073
Totaal passiva 3,776.4993,6003,653.1193,7793,931.0663,9583,770.4544,3704,656.7634,3493,769.363,6383,591.8633,3823,118.1293,312.953,358.7823,020.782,467.8082,6682,696.9822,5892,488.2912,6592,720.1942,509.562,433.7162,312.172,447.4122,461.652,286.3692,306.832,276.9482,034.252,102.3682,310.032,501.4592,512.642,573.4252,525.952,577.6772,395.752,437.7452,328.942,521.5352,436.582,502.6212,417.212,435.0042,434.912,190.032,205.652,314.5732,448.782,316.6222,428.872,532.342,088.491,865.267
Eigen vermogen:
Preferente aandelen 00000000001.928000143.29800000000000000000000000000000000000000000000
Gewone aandelen 62.334062.334064.931064.931067.637067.637067.637067.637067.637067.637067.637069.017069.017069.017069.017069.017066.677066.677065.426065.426064.287064.287062.326062.326062.326062.326062.326062.326062.326062.326
Ingehouden winsten 114.48502,308.1280277.680556.0540608.8790571.8820202.621049.04902.1670-59.545069.3420237.0860138.020234.1440150.756080.3208.678042.891063.9230136.329076.097022.068016.1050-18.329040.162048.7960101.795097.809081.1110229.206
Overige gereserveerde algehele resultaten 2,466.723033.51302,621.0040171.83802,812.1940-1.92801,639.0920-143.29801,744.538071.4501,871.10700000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -115.27304.4550-370.22501,681.2742,996.1-733.1612,404.1781,515.5211,918.549-203.4151,717.0341,455.3281,769.24524.0841,896.7511,793.0782,113.299-43.0912,093.3031,756.4992,042.0131,745.5921,893.4691,593.9741,837.9551,701.6972,149.1911,929.3531,902.1651,795.341,819.4131,819.4591,890.491,805.7151,974.8181,541.8211,618.251,272.1051,454.881,350.691,487.5871,449.8731,601.8851,524.4911,830.821,609.8761,899.291,609.871,859.771,492.9121,913.571,617.9021,969.431,737.0631,852.821,343.501
Totaal eigen vermogen van aandeelhouders 2,528.2692,502.3042,408.432,725.5562,593.392,530.4042,474.0972,996.12,755.5492,404.1782,155.041,918.5491,705.9351,717.0341,572.0141,769.2451,838.4261,896.7511,872.622,113.2991,964.9952,093.3032,062.6022,042.0131,952.6291,893.4691,897.1351,837.9551,921.472,149.1912,078.691,902.1651,870.6951,819.4131,929.0271,890.491,935.0641,974.8181,743.5761,618.251,412.4891,454.881,437.0451,487.5871,528.3041,601.8851,568.4881,830.821,712.3641,899.291,720.9921,859.771,657.0331,913.571,778.0371,969.431,880.51,852.821,635.033
Totaal eigen vermogen 2,581.4212,502.3042,463.1262,725.5562,656.8342,530.4042,547.6933,0782,837.4492,404.1782,214.8621,9691,756.3861,717.0341,614.981,810.961,880.1411,953.121,928.9892,1682,019.6962,1502,119.2992,1042,014.6161,966.631,970.2961,917.52,001.0152,239.182,168.6791,990.541,959.071,913.692,023.3042,002.92,047.4742,087.371,856.1281,730.591,524.8291,571.061,553.2251,619.511,660.2271,746.411,713.0131,830.821,872.4821,899.291,881.1921,859.771,800.5111,913.571,923.7381,969.432,017.9521,852.821,752.522
Totaal passiva en aandeelhoudersvermogen 6,403.8316,102.3046,152.5926,504.5566,587.96,488.4046,318.1477,4487,494.2126,753.1785,984.2225,6075,348.2495,099.0344,733.1095,123.915,238.9234,973.94,396.7974,8364,716.6784,7394,607.594,7634,734.814,476.194,404.0124,229.674,448.4274,700.834,455.0484,297.374,236.0183,947.944,125.6724,312.934,548.9334,600.014,429.5534,256.544,102.5063,966.813,990.973,948.454,181.7624,182.994,215.6344,248.034,307.4864,334.24,071.2224,065.424,115.0844,362.354,240.364,398.34,550.2923,941.313,617.789