Actinogen Medical Limited
ASX:ACW.AX
0.025 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.451 | 11.472 | 8.46 | 14.484 | 16.37 | 22.229 | 13.422 | 12.913 | 5.04 | 8.458 | 7.637 | 15.468 | 9.897 | 4.42 | 1.895 | 2.598 | 0.752 | 2.703 | 9.806 | 2.052 | 1.128 | 1.353 | 0.113 | 0.113 | 0.297 | 0.297 | 0.204 | 0.861 | 1.085 | 1.85 | 2.541 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.091 | 2.095 | 3.077 | 4.026 | 5.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.451 | 11.472 | 8.46 | 14.484 | 16.37 | 22.229 | 13.422 | 12.913 | 5.04 | 8.458 | 7.637 | 15.468 | 9.897 | 5.51 | 3.989 | 5.676 | 4.778 | 7.869 | 9.806 | 2.052 | 1.128 | 1.353 | 0.113 | 0.113 | 0.297 | 0.297 | 0.204 | 0.861 | 1.085 | 1.85 | 2.541 |
Nettovorderingen
| 9.426 | 0.338 | 4.124 | 0.582 | 3.942 | 0.307 | 1.544 | 0.085 | 2.662 | 0.762 | 4.603 | 0 | 3.158 | 0 | 1.215 | 0 | 2.605 | 1.322 | 0.182 | 0.008 | 0 | 0.022 | 0.004 | 0 | 0.012 | 0 | 0.023 | 0.03 | 0.033 | 0.01 | 0.054 |
Voorraad
| 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.294 | 0.044 | 0.105 | 0.051 | 0.105 | 0.036 | 0.09 | 0.024 | 0.461 | 0.023 | 0.287 | 0.395 | 0.374 | 0.205 | 0.16 | 0.181 | 0.361 | 0.052 | 0.215 | 0.524 | 0.026 | 0.028 | 0.021 | 0 | -0 | 0 | 0.059 | 0.015 | 0 | 0.001 | 0.003 |
Totaal vlottende activa
| 18.876 | 11.854 | 12.688 | 15.117 | 20.417 | 22.571 | 15.056 | 13.022 | 8.164 | 9.243 | 12.527 | 15.863 | 13.429 | 5.716 | 5.364 | 5.857 | 7.744 | 9.243 | 10.021 | 2.584 | 1.154 | 1.403 | 0.138 | 0.138 | 0.309 | 0.309 | 0.286 | 0.907 | 1.119 | 1.861 | 2.598 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.341 | 0.06 | 0.113 | 0.138 | 0.169 | 3.074 | 0.254 | 0.34 | 0.391 | 0.435 | 0 | 0 | 0 | 0.001 | 0.002 | 0.005 | 0.008 | 0.014 | 0.007 | 0.098 | 0.107 | 0.114 | 0.12 | 0.12 | 0.13 | 0.13 | 0.137 | 0.144 | 0.148 | 0.106 | 0.013 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.094 | 2.25 | 2.408 | 2.564 | 2.72 | 2.877 | 3.033 | 3.169 | 3.346 | 3.502 | 3.66 | 4.313 | 4.49 | 4.667 | 4.843 | 5.02 | 5.197 | 5.373 | 5.551 | 5.757 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 |
Goodwill en immateriële activa
| 2.094 | 2.25 | 2.408 | 2.564 | 2.72 | 2.877 | 3.033 | 3.169 | 3.346 | 3.502 | 3.66 | 4.313 | 4.49 | 4.667 | 4.843 | 5.02 | 5.197 | 5.373 | 5.551 | 5.757 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.005 | 0.027 | 0.074 | 0.06 | 0.025 | 0.33 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.287 | 3.509 | 3.737 | 3.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -2.52 | -2.702 | -2.889 | -2.864 | -3.287 | -3.509 | -3.737 | -3.937 | -0.035 | 0.035 | -4.49 | -4.668 | -4.846 | -5.025 | -5.205 | -5.387 | -5.558 | -5.855 | -0.108 | -0.116 | -0.138 | -0.138 | -0.151 | -0.151 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2.436 | 2.31 | 2.52 | 2.702 | 2.889 | 3.087 | 3.322 | 3.544 | 3.772 | 3.972 | 3.66 | 4.348 | 4.49 | 4.668 | 4.846 | 5.025 | 5.205 | 5.387 | 5.558 | 5.855 | 0.108 | 0.116 | 0.138 | 0.138 | 0.151 | 0.151 | 0.18 | 0.234 | 0.223 | 0.147 | 0.343 |
Totaal activa
| 21.312 | 14.164 | 15.209 | 17.819 | 23.306 | 25.658 | 18.378 | 16.566 | 11.936 | 13.215 | 16.222 | 20.211 | 18.026 | 10.384 | 10.21 | 10.882 | 12.95 | 14.63 | 15.579 | 8.438 | 1.262 | 1.519 | 0.276 | 0.276 | 0.461 | 0.461 | 0.466 | 1.141 | 1.342 | 2.008 | 2.942 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 0.597 | 1.88 | 1.101 | 0.375 | 1.308 | 0.364 | 0.392 | 0.067 | 0.047 | 0.423 | 0.283 | 1.78 | 0.507 | 0.685 | 0.649 | 0.139 | 0.69 | 0.112 | 0.192 | 0.055 | 0.009 | 0.012 | 0.01 | 0.01 | 0.112 | 0.112 | 0.009 | 0.029 | 0.023 | 0.014 | 0.011 |
Kortlopende schulden
| 0.061 | 0.045 | 0.087 | 0.089 | 0.078 | 0.075 | 0.071 | 0.09 | 0.086 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.117 | 0.261 | 0.613 | 1.244 | 0.093 | 0.517 | 0.292 | 0.289 | 0.611 | 0.286 | 0.275 | 0.22 | 0.261 | 0.361 | 0.195 | 0.464 | 0.134 | 0.078 | 0.03 | 0.041 | 0.041 | 0.036 | 0.071 | 0.071 | 0 | 0 | 0.11 | 0.066 | 0.151 | 0.091 | 0.072 |
Totaal kortlopende verplichtingen
| 1.357 | 2.186 | 1.802 | 1.708 | 1.48 | 0.956 | 0.755 | 0.847 | 0.744 | 0.809 | 0.557 | 2.001 | 0.768 | 1.047 | 0.844 | 0.604 | 0.824 | 0.191 | 0.223 | 0.097 | 0.05 | 0.048 | 0.081 | 0.081 | 0.112 | 0.112 | 0.119 | 0.095 | 0.174 | 0.105 | 0.082 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0.038 | 0.087 | 0.127 | 0.165 | 0.257 | 0.304 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.258 | 0 | 0 | 0.038 | 0.087 | 0.127 | 0.165 | 0.257 | 0.304 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1.615 | 2.186 | 1.802 | 1.746 | 1.566 | 1.082 | 0.92 | 1.104 | 1.048 | 1.139 | 0.557 | 2.001 | 0.768 | 1.047 | 0.844 | 0.604 | 0.824 | 0.191 | 0.223 | 0.097 | 0.05 | 0.048 | 0.081 | 0.081 | 0.112 | 0.112 | 0.119 | 0.095 | 0.174 | 0.105 | 0.082 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 10.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100.024 | 90.783 | 78.712 | 77.862 | 76.943 | 74.667 | 60.054 | 54.774 | 47.925 | 48.045 | 51.438 | 51.361 | 43.515 | 32.418 | 28.858 | 28.588 | 28.588 | 28.535 | 28.535 | 17.702 | 8.672 | 7.218 | 5.788 | 7.077 | 5.795 | 5.795 | 5.776 | 4.92 | 4.323 | 4.323 | 4.323 |
Ingehouden winsten
| -81.736 | -80.248 | -68.692 | -65.378 | -57.939 | -54.237 | -48.442 | -46.884 | -44.527 | -43.237 | -39.196 | -36.441 | -29.309 | -26.704 | -23.078 | -21.738 | -19.888 | -17.393 | -16.254 | -12.045 | -10.823 | -10.536 | -10.383 | -10.383 | -10.236 | -10.236 | -10.218 | -8.689 | -7.947 | -7.209 | -6.282 |
Overige gereserveerde algehele resultaten
| 1.409 | 11.165 | 10.585 | 9.937 | 9.068 | 8.289 | 7.78 | 7.573 | 7.491 | 7.388 | 7.296 | 3.291 | 6.128 | 3.623 | 5.865 | 3.429 | 5.705 | 3.297 | 5.356 | 2.685 | 4.789 | 4.789 | 4.789 | 0 | 0 | 0 | 4.789 | 4.815 | 4.792 | 4.789 | 4.819 |
Overige totale aandeelhoudersvermogen
| -10.483 | -9.721 | -7.198 | -6.348 | -6.331 | -4.143 | -1.934 | 0 | 0 | -0.12 | -3.874 | 0 | -3.076 | 0 | -2.28 | 0 | -2.28 | 0 | -2.28 | -0 | -1.427 | 0 | 0 | 3.305 | 4.789 | 4.441 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 19.696 | 11.978 | 13.407 | 16.073 | 21.74 | 24.576 | 17.458 | 15.462 | 10.889 | 12.076 | 15.665 | 18.211 | 17.258 | 9.337 | 9.366 | 10.279 | 12.125 | 14.439 | 15.357 | 8.342 | 1.212 | 1.471 | 0.194 | -3.305 | 0.348 | -4.441 | 0.347 | 1.046 | 1.168 | 1.902 | 2.859 |
Totaal eigen vermogen
| 19.696 | 11.978 | 13.407 | 16.073 | 21.74 | 24.576 | 17.458 | 15.462 | 10.889 | 12.076 | 15.665 | 18.211 | 17.258 | 9.337 | 9.366 | 10.279 | 12.125 | 14.439 | 15.357 | 8.342 | 1.212 | 1.471 | 0.194 | -3.305 | 0.348 | -4.441 | 0.347 | 1.046 | 1.168 | 1.902 | 2.859 |
Totaal passiva en aandeelhoudersvermogen
| 21.312 | 14.164 | 15.209 | 17.819 | 23.306 | 25.658 | 18.378 | 16.566 | 11.936 | 13.215 | 16.222 | 20.211 | 18.026 | 10.384 | 10.21 | 10.882 | 12.95 | 14.63 | 15.579 | 8.438 | 1.262 | 1.519 | 0.276 | 0 | 0 | 0 | 0.466 | 1.141 | 1.342 | 2.008 | 2.942 |