Active Biotech AB (publ)
SSE:ACTI.ST
0.685 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.225 | 0 | 0 | 0.5 | 0.925 | 0.9 | 0.9 | 0.8 | 4.851 | 4.7 | 5.7 | 4.8 | 5.446 | 5.1 | 5.1 | 4.7 | 7.042 | 4.1 | 3.9 | 3.9 | 4.975 | 5.2 | 3.2 | 2.9 | -5.235 | 2.6 | 2.7 | 2.1 | -3.755 | 107 | 2.5 | 2.4 | 91.5 | 39.8 | 94 | 2.6 | 3.3 | 2.6 | 226.1 | 2.7 | 2.856 | 2.3 | 3.4 | 2.8 | 3.072 | 2.5 | 3 | 2.2 |
| Kosten van de omzet
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.4 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.2 | -0.4 | -0.6 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | 6.225 | 0 | 0 | 0.5 | 0.925 | 0.9 | 0.9 | 0.8 | 4.851 | 4.7 | 5.7 | 4.8 | 5.446 | 5.1 | 5.1 | 4.7 | 7.042 | 4.1 | 3.9 | 3.9 | 4.975 | 5.2 | 3.2 | 2.9 | -5.235 | 2.6 | 2.7 | 2.1 | -3.755 | 107 | 2.5 | 2.4 | 91.5 | 39.8 | 94 | 2.6 | 3.3 | 2.6 | 226.1 | 2.7 | 2.856 | 2.3 | 3.4 | 2.8 | 3.072 | 2.5 | 3 | 2.2 |
| Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 5.4 | 7.1 | 7.1 | 9.6 | 7.6 | 7.3 | 8.1 | 10.224 | 10.3 | 10.5 | 11.7 | 11.136 | 7.8 | 9.2 | 6.4 | 6.949 | 5.5 | 6.3 | 6.8 | 8.773 | 5.4 | 5.2 | 9.1 | 9.316 | 9.1 | 10.4 | 10.5 | 10.451 | 9.1 | 14.6 | 15.2 | 16.648 | 11.7 | 14.3 | 15.6 | 29.028 | 23.6 | 68.7 | 55 | 55.085 | 54.6 | 55.3 | 56.9 | 80.019 | 75.3 | 77.5 | 75.2 | 81.3 | 84.8 | 109.7 | 99.4 | 93.9 | 76.2 | 81.4 | 67 | 74.86 | 45.6 | 47.6 | 49.1 | 53.146 | 44.8 | 52.6 | 61.5 |
| Algemene en administratieve kosten
| 2.7 | 3.6 | 3.6 | 3.243 | 3 | 4 | 3.8 | 4.962 | 3 | 3.4 | 3.6 | 4.946 | 3.5 | 3.5 | 3.3 | 3.382 | 2.9 | 3.8 | 3.4 | 3.237 | 2.7 | 3.6 | 2.8 | 2.476 | 2.5 | 2.6 | 2.9 | 0.073 | 2.5 | 13.5 | 4.1 | 3.918 | 3.5 | 4.1 | 4.4 | 4.174 | 3.8 | 4.7 | 5.3 | 3.474 | 3.7 | 5.3 | 4.5 | 4.476 | 3.8 | 4.6 | 4.2 | 4.7 | 3.2 | 4.2 | 3.8 | 4 | 3.2 | 3.1 | 6.6 | 7.261 | 4 | 7.1 | 4.6 | 4.8 | 3.9 | 5.2 | 4.4 |
| Verkoop- en marketingkosten
| 0 | -0.4 | -0.4 | 2.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2.7 | 3.2 | 3.2 | 2.8 | 3 | 4 | 3.8 | 4.962 | 3 | 3.4 | 3.6 | 4.946 | 3.5 | 3.5 | 3.3 | 3.382 | 2.9 | 3.8 | 3.4 | 3.237 | 2.7 | 3.6 | 2.8 | 2.476 | 2.5 | 2.6 | 2.9 | 0.073 | 2.5 | 13.5 | 4.1 | 3.918 | 3.5 | 4.1 | 4.4 | 4.174 | 3.8 | 4.7 | 5.3 | 3.474 | 3.7 | 5.3 | 4.5 | 4.476 | 3.8 | 4.6 | 4.2 | 4.7 | 3.2 | 4.2 | 3.8 | 4 | 3.2 | 3.1 | 6.6 | 7.261 | 4 | 7.1 | 4.6 | 4.8 | 3.9 | 5.2 | 4.4 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 2.2 | 0.2 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 8.1 | 10.3 | 10.3 | 12.4 | 10.6 | 11.3 | 11.9 | 15.186 | 13.3 | 13.9 | 15.3 | 16.082 | 11.3 | 12.7 | 9.7 | 10.331 | 8.4 | 10.1 | 10.2 | 12.11 | 10.3 | 6.6 | 11.9 | 11.792 | 11.6 | 13 | 13.4 | 10.524 | 11.6 | 28.1 | 19.3 | 20.566 | 15.2 | 18.4 | 20 | 33.202 | 27.4 | 73.4 | 60.3 | 58.559 | 58.3 | 60.6 | 61.4 | 84.495 | 79.1 | 82.1 | 79.4 | 86 | 88 | 113.9 | 103.2 | 97.9 | 79.4 | 84.6 | 73.6 | 82.121 | 49.6 | 54.7 | 53.7 | 57.946 | 48.7 | 57.8 | 65.9 |
| Bedrijfsresultaat
| -8.1 | -10.7 | -10.7 | -12.8 | -10.6 | -11.3 | -11.8 | -15.286 | -13.4 | -14 | -16.1 | -16.182 | -11.3 | -12.6 | -9.7 | -4.106 | -8.3 | -10.1 | -9.7 | -11.185 | -9.3 | -5.4 | -6.4 | -7.041 | -6.9 | -7.3 | -8.5 | -58.328 | -6.5 | -23.1 | -14.6 | -13.524 | -11.1 | -14.5 | -16.1 | -28.227 | -22.2 | -70.1 | -57.4 | -55.66 | -55.7 | -57.9 | -59.2 | -80.425 | 27.9 | -79.5 | -77 | 5.5 | -48.2 | -19.9 | -100.7 | -94.7 | -76.8 | 141.5 | -70.9 | -79.265 | -47.3 | -51.3 | -50.9 | -54.974 | -46.1 | -54.8 | -63.7 |
| Bedrijfsresultaat ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.66 | 0 | 0 | -19.4 | -12.092 | -10.333 | -6 | -8 | -1.451 | -1.468 | -1.281 | -1.771 | -10.71 | -1.275 | -4.529 | -3.106 | -1.92 | -2.707 | -3.718 | -4.128 | -5.674 | -4.269 | -21.906 | -19.793 | 10.632 | -21.423 | -21.444 | -28.19 | 21.418 | 0.261 | -31.8 | -32.083 | 0.06 | -1.211 | -0.212 | -38.731 | -28.697 | -29.538 | 0.626 | -26.259 | -27.754 | -20.565 | -15.088 | -18.179 | -17.895 | -18.44 | -18.267 | -28.955 |
| Totaal overige inkomsten en kosten netto
| 0.1 | 0.1 | 0.2 | 0.3 | 0 | 0.1 | 0.3 | 0.314 | -0.1 | -0.3 | 0.4 | 0.057 | 0.1 | 0.1 | -0.1 | 0.061 | 0.2 | 0.3 | -0.4 | -0.047 | 0.1 | 0.2 | 3 | -1.937 | -1.8 | -1.8 | -1.6 | -55.119 | -1.9 | -1.9 | -1.8 | -1.868 | -1.9 | -1.6 | -1.3 | 8.22 | -1.7 | -1.7 | -1.1 | 6.274 | -1.5 | -0.3 | -1.5 | 5.656 | 0.8 | -2.1 | -1.6 | -0.4 | -4.1 | -5.2 | 1 | -5.8 | -2.8 | 4.3 | 1.6 | 2.443 | -1.2 | -3.5 | -2.6 | -4.003 | -0.3 | -1.6 | 1.5 |
| Inkomen voor belasting
| -8 | -10.6 | -10.5 | -12.5 | -10.6 | -11.2 | -11.5 | -14.972 | -13.4 | -14.3 | -15.7 | -16.125 | -11.2 | -12.6 | -9.8 | -4.045 | -8.2 | -9.8 | -10.1 | -11.232 | -9.3 | -5.5 | -8.1 | -8.878 | -8.7 | -9.1 | -10.2 | -60.197 | -8.4 | -24.9 | -16.4 | -15.392 | -13 | -16.1 | -17.4 | -30.339 | -23.9 | -71.9 | -58.5 | -57.52 | -57.2 | -58.2 | -60.8 | -82.594 | 28.7 | -81.7 | -78.6 | 5.1 | -52.3 | -25.1 | -99.6 | -100.4 | -79.6 | 145.8 | -69.3 | -76.822 | -48.5 | -54.8 | -53.5 | -58.877 | -46.5 | -56.4 | -62.2 |
| Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | 0 | 0 | -20.2 | -12.143 | -10.333 | -6.111 | -10.125 | -1.83 | -1.851 | -1.596 | -2.125 | -11.053 | -1.647 | -4.882 | -3.489 | -2.186 | -3.171 | -4.128 | -4.462 | -6.098 | -4.596 | -22.469 | -20.172 | 10.988 | -22 | -21.556 | -28.952 | 21.996 | 0.268 | -32.68 | -32.75 | 0.056 | -1.314 | -0.267 | -38.308 | -30.424 | -30.615 | 0.645 | -25.667 | -26.898 | -21.087 | -16.118 | -19.107 | -19.166 | -18.6 | -18.8 | -28.273 |
| Belastingkosten
| -0.4 | 0 | 0.357 | 0.356 | -0.4 | -0.4 | -0.3 | -0.314 | -0.1 | 0.6 | 0.8 | -0.217 | -0.3 | 0.1 | -0.3 | -0.152 | 0.1 | -0.4 | -0.3 | 0.089 | 0.1 | 0.3 | 4.7 | -0.067 | -0.1 | -0.1 | -0.1 | -0.004 | -0.2 | -0.6 | -0.6 | -0.508 | -0.6 | -0.6 | -0.6 | 10.492 | -0.6 | -0.6 | -0.6 | -0.508 | -0.6 | -0.6 | -0.6 | -0.508 | -0.6 | -0.6 | -0.6 | 5 | -0.6 | -0.6 | -0.6 | -7.2 | -0.6 | -1.2 | 0 | -12.557 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 |
| Nettowinst
| -8 | -10.6 | -10.5 | -12.5 | -10.6 | -11.2 | -11.2 | -14.658 | -13.4 | -14.9 | -16.5 | -16.125 | -11.2 | -12.6 | -9.8 | -4.045 | -8.2 | -9.8 | -10.1 | -11.232 | -9.3 | -5.5 | -8.1 | -8.878 | -8.7 | -9.1 | -10.2 | -60.193 | -8.4 | -24.4 | -15.8 | -14.784 | -12.4 | -15.5 | -16.8 | -40.831 | -23.4 | -71.4 | -58 | -57.012 | -56.6 | -57.7 | -60.2 | -82.086 | 29.2 | -81.2 | -78 | 0.1 | -51.6 | -24.5 | -99 | -93.2 | -79 | 147 | -69.3 | -64.265 | -48.5 | -54.8 | -53.5 | -58.877 | -46.5 | -56.4 | -62.2 |
| Nettowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | 0 | 0 | -20.2 | -12.143 | -10.333 | -6.111 | -10.125 | -1.83 | -1.851 | -1.596 | -2.125 | -11.053 | -1.647 | -4.784 | -3.362 | -2.099 | -3.024 | -3.974 | -4.308 | -8.207 | -4.5 | -22.313 | -20 | 10.891 | -21.769 | -21.37 | -28.667 | 21.86 | 0.273 | -32.48 | -32.5 | 0.001 | -1.296 | -0.261 | -38.077 | -28.242 | -30.385 | 0.65 | -25.667 | -22.502 | -21.087 | -16.118 | -19.107 | -19.166 | -18.6 | -18.8 | -28.273 |
| WPA (Winst Per Aandeel)
| -0.022 | -0.029 | -0.029 | -0.044 | -0.036 | -0.038 | -0.038 | -0.05 | -0.059 | -0.068 | -0.076 | -0.064 | -0.049 | -0.056 | -0.047 | -0.023 | -0.047 | -0.056 | -0.058 | -0.065 | -0.052 | -0.031 | -0.045 | -0.051 | -0.048 | -0.054 | -0.085 | -0.4 | -0.055 | -0.16 | -0.13 | -0.1 | -0.084 | -0.1 | -0.11 | -0.28 | -0.16 | -0.47 | -0.38 | -0.45 | -0.42 | -0.43 | -0.45 | -0.64 | 0.22 | -0.61 | -0.62 | 0.001 | -0.42 | -0.2 | -0.81 | -0.76 | -0.64 | 1.2 | -0.58 | -0.57 | -0.41 | -0.47 | -0.47 | -0.54 | -0.41 | -0.57 | -0.68 |
| Verwaterde WPA
| -0.022 | -0.029 | -0.029 | -0.044 | -0.036 | -0.038 | -0.038 | -0.05 | -0.059 | -0.066 | -0.073 | -0.064 | -0.049 | -0.056 | -0.047 | -0.023 | -0.047 | -0.056 | -0.058 | -0.065 | -0.052 | -0.031 | -0.045 | -0.051 | -0.048 | -0.054 | -0.085 | -0.39 | -0.055 | -0.16 | -0.13 | -0.1 | -0.084 | -0.1 | -0.11 | -0.28 | -0.16 | -0.47 | -0.38 | -0.45 | -0.42 | -0.43 | -0.45 | -0.64 | 0.22 | -0.61 | -0.62 | 0.001 | -0.42 | -0.2 | -0.81 | -0.76 | -0.64 | 1.2 | -0.58 | -0.57 | -0.41 | -0.47 | -0.47 | -0.54 | -0.41 | -0.57 | -0.68 |
| EBITDA
| -8.1 | -10.3 | -10.3 | -12.4 | -10.6 | -11.3 | -11.9 | -15.466 | -13.3 | -13.9 | -15.3 | -16.099 | -11.3 | -12.7 | -9.7 | -3.958 | -8.4 | -10.1 | -9.7 | -10.729 | -9.4 | -5.7 | -11.1 | -6.961 | -6.9 | -7.3 | -8.5 | -7.968 | -6.5 | -23 | -14.6 | -10.098 | -11.1 | -14.5 | -16.1 | -25.227 | -19.2 | -67.1 | -54.4 | -50.22 | -52.6 | -54.9 | -56.2 | -73.7 | 31.2 | -76.4 | -73.8 | 5.5 | -48.2 | -19.9 | -100.6 | -94.6 | -76.8 | 141.5 | -70.9 | -77.404 | -47.3 | -51.3 | -50.9 | -48.573 | -46.2 | -54.8 | -63.7 |
| EBITDA ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.636 | 0 | 0 | -19.4 | -11.599 | -10.444 | -6.333 | -13.875 | -1.435 | -1.468 | -1.281 | -1.771 | -1.463 | -1.275 | -4.51 | -3.106 | -1.434 | -2.707 | -3.718 | -4.128 | -5.071 | -3.692 | -20.969 | -18.759 | 9.593 | -20.231 | -20.333 | -26.762 | 19.627 | 0.292 | -30.56 | -30.75 | 0.06 | -1.211 | -0.212 | -38.692 | -28.667 | -29.538 | 0.626 | -26.259 | -27.102 | -20.565 | -15.088 | -18.179 | -15.812 | -18.48 | -18.267 | -28.955 |