Acacia Research Corporation
NASDAQ:ACTG
4.36 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 25.838 | 24.32 | 92.311 | 10.084 | 7.904 | 14.803 | 13.121 | 15.878 | 16.717 | 13.507 | 63.262 | 1.582 | 17.4 | 5.803 | 4.383 | 19.466 | 2.118 | 3.815 | 0.688 | 1.711 | 5.458 | 3.387 | 49.203 | 13.725 | 6.485 | 62.093 | 3.458 | 36.633 | 16.457 | 8.854 | 21.969 | 64.658 | 41.351 | 24.721 | 37.497 | 12.994 | 40.336 | 34.21 | 31.03 | 37.192 | 50.076 | 12.578 | 15.065 | 15.52 | 23.11 | 76.861 | 66.264 | 34.939 | 50.484 | 99.04 | 20.795 | 50.585 | 39.746 | 61.13 | 13.102 | 63.949 | 15.006 | 39.772 | 26.828 | 12.831 | 15.031 | 12.65 | 18.267 | 13.796 | 7.116 | 9.048 | 12.003 | 9.544 | 5.865 | 25.185 | 2.432 | 10.268 | 16.163 | 4.717 | 8.246 | 6.783 | 2.682 | 1.863 | 0.779 | 2.24 | 0.666 | 0.599 | 0.481 | 0.186 | 0.019 | 0.006 | -0.823 | 0.179 | 0.438 | 0.249 | 1.091 | 10.831 | 10.091 | 2.623 | 0 | 0.018 | 0.022 | 0.017 | 0.006 | 0.025 | 0.03 | 0.061 | 0.068 | 0.159 | 0.113 | 0.063 | 0.115 | 0.049 | 0.329 | 0.096 | -0.063 | 0.09 | 1.387 | 1.826 | -0.606 | 1.9 | 0.7 | 0.6 |
Kosten van de omzet
| 19.08 | 12.365 | 24.081 | 5.47 | 8.943 | 9.958 | 9.476 | 9.93 | 9.226 | 8.756 | 17.573 | 3.959 | 9.253 | 5.313 | 4.415 | 14.556 | 3.347 | 2.506 | 2.213 | 2.186 | 5.669 | 5.987 | 36.007 | 10.313 | 9.686 | 45.578 | 10.928 | 21.871 | 17.214 | 13.194 | 19.236 | 39.368 | 28.501 | 24.165 | 36.111 | 26.121 | 29.017 | 35.822 | 33.589 | 35.433 | 44.123 | 25.944 | 32.095 | 28.385 | 32.13 | 54.891 | 34.349 | 19.508 | 21.448 | 14.601 | 15.637 | 31.421 | 25.388 | 29.762 | 10.552 | 14.508 | 10.775 | 12.014 | 19.893 | 6.48 | 5.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.534 | 14.71 | 1.096 | 0.882 | 0.25 | 3.683 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | -0.094 | 0.017 | 0 | 0 | 0 | 0.006 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.9 | 0 |
Brutowinst
| 6.758 | 11.955 | 68.23 | 4.614 | -1.039 | 4.845 | 3.645 | 5.948 | 7.491 | 4.751 | 45.689 | -2.377 | 8.147 | 0.49 | -0.032 | 4.91 | -1.229 | 1.309 | -1.525 | -0.475 | -0.211 | -2.6 | 13.196 | 3.412 | -3.201 | 16.515 | -7.47 | 14.762 | -0.757 | -4.34 | 2.733 | 25.29 | 12.85 | 0.556 | 1.386 | -13.127 | 11.319 | -1.612 | -2.559 | 1.759 | 5.953 | -13.366 | -17.03 | -12.865 | -9.02 | 21.97 | 31.915 | 15.431 | 29.036 | 84.439 | 5.158 | 19.164 | 14.358 | 31.368 | 2.55 | 49.441 | 4.231 | 27.758 | 6.935 | 6.351 | 9.422 | 12.65 | 18.267 | 13.796 | 7.116 | 9.048 | 12.003 | 9.544 | 5.865 | 24.651 | -12.278 | 9.172 | 15.281 | 4.467 | 4.563 | 5.863 | 2.682 | 1.863 | 0.779 | 2.24 | 0.666 | 0.599 | 0.575 | 0.169 | 0.019 | 0.006 | -0.823 | 0.173 | 0.185 | 0.249 | 1.091 | 10.831 | 10.091 | 2.623 | 0 | 0.018 | 0.022 | 0.017 | 0.006 | 0.025 | 0.03 | 0.061 | 0.068 | 0.159 | 0.113 | 0.063 | 0.115 | 0.049 | 0.329 | 0.096 | -0.063 | 0.09 | 1.387 | 1.826 | -0.606 | 1.7 | -0.2 | 0.6 |
Brutowinstmarge
| 0.262 | 0.492 | 0.739 | 0.458 | -0.131 | 0.327 | 0.278 | 0.375 | 0.448 | 0.352 | 0.722 | -1.503 | 0.468 | 0.084 | -0.007 | 0.252 | -0.58 | 0.343 | -2.217 | -0.278 | -0.039 | -0.768 | 0.268 | 0.249 | -0.494 | 0.266 | -2.16 | 0.403 | -0.046 | -0.49 | 0.124 | 0.391 | 0.311 | 0.022 | 0.037 | -1.01 | 0.281 | -0.047 | -0.082 | 0.047 | 0.119 | -1.063 | -1.13 | -0.829 | -0.39 | 0.286 | 0.482 | 0.442 | 0.575 | 0.853 | 0.248 | 0.379 | 0.361 | 0.513 | 0.195 | 0.773 | 0.282 | 0.698 | 0.258 | 0.495 | 0.627 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.979 | -5.049 | 0.893 | 0.945 | 0.947 | 0.553 | 0.864 | 1 | 1 | 1 | 1 | 1 | 1 | 1.195 | 0.909 | 1 | 1 | 1 | 0.966 | 0.422 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.895 | -0.286 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.178 | 0.134 | 0.142 | 0.172 | 0.205 | 0.216 | 0.135 | 0.156 | 0.145 | 0.19 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.327 | 0.166 | 0.195 | 0.241 | 0.433 | 0.32 | 0.557 | 0.666 | 1.334 | 0.522 | 0.86 | 0.802 | 0.732 | 0.997 | 0.637 | 1.208 | 1.003 | 0.992 | 0.771 | 0.73 | 0.726 | 1.024 | 0.721 | 1.135 | 1.967 | 1.098 | 1.445 | 0.85 | 1.335 | 0.708 | 0.835 | 0.461 | 0.453 | 0.372 | 0.339 | 0.404 | 0.618 | 0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.484 | 2.819 | 2.182 | 2.379 | 5.783 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | -1.902 | 1.726 | 0 | 0 | -7.26 | 6.449 | 5.026 | 3.089 | 2.762 | 5.865 | 4.664 | 5.549 | 4.287 | 5.947 | 0.896 | 0.734 | -0.384 | 1.15 | 0.57 | 0.469 | 0.592 | 0.514 | 0.406 | 0.368 | 0.335 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.951 | 12.353 | 8.356 | 13.872 | 9.426 | 12.04 | 15.867 | 15.038 | 10.722 | 11.053 | 12.652 | 10.345 | 6.503 | 6.166 | 6.387 | 7.692 | 5.519 | 4.878 | 4.328 | 4.67 | 3.81 | 3.695 | 2.778 | 6.173 | 7.425 | 3.545 | -0.14 | 12.956 | 7.167 | 7.236 | 9.613 | 7.158 | 8.869 | 8.516 | 9.432 | 10.244 | 10.319 | 11.572 | 12.681 | 12.844 | 14.184 | 12.685 | 14.73 | 18.965 | 13.91 | 14.875 | 17.256 | 11.895 | 11.903 | 13.698 | 0 | 7.661 | 8.302 | 0 | 0 | 12.629 | 0 | 0 | 0 | 3.536 | 2.084 | 8.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.387 | 1.555 | 1.523 | 1.613 | 1.859 | 1.913 | 2.192 | 2.119 | 2.294 | 2.016 | 1.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.994 | 0.241 | 0.433 | 0.32 | 0.557 | 0.666 | 0 | 0 | 0 | 9.442 | 6.41 | 7.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.629 | 0 | 0 | 0 | 8.748 | 0 | 0 | 0 | 6.353 | 0 | 0 | 0 | 5.089 | 6.195 | 5.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.338 | 13.908 | 12.146 | 15.485 | 11.285 | 13.953 | 18.059 | 17.157 | 13.016 | 13.069 | 14.19 | 10.345 | 6.503 | 6.166 | 6.387 | 7.692 | 5.519 | 4.878 | 4.328 | 4.67 | 3.81 | 3.695 | 2.778 | 6.173 | 7.425 | 3.545 | -0.14 | 12.956 | 7.167 | 7.236 | 9.613 | 7.158 | 8.869 | 8.516 | 9.432 | 10.244 | 10.319 | 11.572 | 12.681 | 12.844 | 14.184 | 12.685 | 14.73 | 18.965 | 13.91 | 14.875 | 17.256 | 11.895 | 11.903 | 13.698 | 8.662 | 16.409 | 8.302 | 9.985 | 6.326 | 18.982 | 6.056 | 6.332 | 3.994 | 8.625 | 8.279 | 13.43 | 17.608 | 15.281 | 11.125 | 12.373 | 14.658 | 13.15 | 8.665 | 19.853 | -17.594 | 11.292 | 15.202 | 6.174 | 2.556 | 3.189 | 2.295 | 2.818 | 2.341 | 2.497 | 1.736 | 1.608 | -11.176 | 4.339 | 1.453 | 1.585 | -12.819 | 4.727 | 5.516 | 5.073 | 7.744 | 12.008 | 14.679 | 11.869 | -2.557 | 10.338 | 9.722 | 4.586 | 3.656 | 0.827 | 0.945 | 0.832 | 0.786 | 0.726 | 0.785 | 0.485 | 0.657 | 0.572 | 0.517 | 0.571 | 1.007 | 0.313 | 0.474 | 0.426 | -1.401 | 1.2 | 0 | 0 |
Overige kosten
| 13.493 | 5,498 | 5,277 | 4.549 | 4.138 | 5.436 | 19.985 | 4.804 | 4.737 | 4.382 | 7.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0.65 | -0.629 | 0.321 | 0.268 | 0.207 | 1 | 0.03 | -0.017 | 0.696 | 0.592 | -0.008 | -0.052 | -0.003 | -0.61 | -0.18 | -0.104 | 0.228 | -0.451 | -0.057 | -0.196 | 0.109 | 0.161 | 0.28 | 0.4 | 1.29 | 0.82 | 0 | 0 | 5.126 | 0 | -12.451 | 2.6 | 3.772 | 0 | 0 | 1.876 | 1.703 | 1.264 | 1.245 | 1.06 | 1.065 | 2.312 | 1.152 | 1.244 | 1.335 | 1.502 | 1.686 | 1.314 | 1.316 | -7.582 | 1.849 | 2.191 | 1.343 | 7.092 | 5.498 | 2.456 | 0.916 | 0.166 | 1.741 | 0.125 | 0.125 | -0.293 | 0.218 | 0.125 | 0.126 | -24.141 | 21.037 | 2.707 | 0.564 | 0.637 | 0.654 | 0.638 | 0.766 | 1.696 | 0.708 | 0.446 | 0.417 | -0.945 | 0.85 | 0.869 | 0.849 | -0.863 | 0.846 | 0.798 | 0.788 | 0.468 | 0.421 | 0.018 | 0.008 | -0.016 | 0.006 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11.516 | 14.042 | 12.288 | 20.034 | 11.49 | 14.169 | 18.194 | 17.313 | 13.161 | 13.259 | 14.39 | 10.345 | 6.503 | 6.166 | 6.387 | 7.692 | 5.519 | 4.878 | 5.909 | 4.67 | 3.81 | 4.345 | 3.178 | 8.375 | 7.425 | 7.545 | -0.14 | 12.956 | 7.167 | 7.236 | 9.613 | 7.824 | 7.627 | 10.258 | 9.682 | 13.709 | 10.319 | 11.998 | 12.681 | 14.392 | 14.184 | 12.685 | 14.73 | 22.471 | 13.91 | 14.875 | 17.256 | 23.442 | 19.263 | 19.922 | 10.107 | 6.754 | 12.237 | 10.693 | 7.161 | 21.406 | 8.385 | 8.407 | 5.597 | 10.274 | 9.957 | 15.256 | 19.92 | 16.433 | 12.369 | 13.708 | 16.16 | 14.836 | 9.979 | 21.169 | -25.176 | 15.96 | 19.575 | 7.517 | 9.648 | 8.687 | 4.751 | 3.734 | 2.507 | 4.238 | 1.861 | 1.733 | -13.371 | 6.283 | 1.578 | 1.711 | -44.22 | 32.213 | 13.249 | 8.726 | 11.143 | 18.527 | 19.981 | 18.184 | 3.426 | 16.993 | 11.064 | 5.737 | 2.327 | 2.827 | 2.384 | 2.15 | 0.515 | 2.086 | 1.989 | 1.64 | 1.46 | 1.237 | 0.535 | 0.579 | 0.991 | 0.319 | 0.484 | 0.426 | -1.401 | 1.2 | 0 | 0 |
Bedrijfsresultaat
| -4.758 | -2.087 | 55.942 | -15.42 | -12.529 | -9.324 | -14.549 | -11.365 | -5.67 | -8.508 | 31.299 | -12.722 | 1.644 | -5.676 | -6.419 | -2.782 | -6.748 | -3.569 | -7.434 | -5.145 | -4.021 | -6.945 | 10.018 | -4.963 | -39.836 | 8.97 | -7.33 | -0.442 | -7.924 | -11.576 | -9.055 | 17.466 | -34.942 | -9.702 | -113.176 | -26.836 | 1 | -13.61 | -15.24 | -12.633 | -8.231 | -26.051 | -31.76 | -35.336 | -22.93 | 7.095 | 14.659 | -8.011 | 9.773 | 64.517 | -4.949 | 12.41 | 2.121 | 20.675 | -4.611 | 28.035 | -4.154 | 19.351 | 1.338 | -3.923 | -0.535 | -2.606 | -1.653 | -2.637 | -5.253 | -4.66 | -4.157 | -5.292 | -4.114 | 4.016 | 12.982 | -6.788 | -4.294 | -2.8 | -1.402 | -1.904 | -2.069 | -1.871 | -1.728 | -1.998 | -1.195 | -1.134 | 13.946 | -6.114 | -1.559 | -1.705 | 43.656 | -32.04 | -13.064 | -8.477 | -10.052 | -7.696 | -9.89 | -15.561 | -3.426 | -16.975 | -11.042 | -5.72 | -3.683 | -2.369 | -1.884 | -1.63 | -0.447 | -1.927 | -1.876 | -1.577 | -1.345 | -1.188 | -0.206 | -0.483 | -1.054 | -0.228 | 0.903 | 1.4 | 1.095 | 0.5 | -0.2 | 0.6 |
Bedrijfsresultaat ratio
| -0.184 | -0.086 | 0.606 | -1.529 | -1.585 | -0.63 | -1.109 | -0.716 | -0.339 | -0.63 | 0.495 | -8.042 | 0.094 | -0.978 | -1.465 | -0.143 | -3.186 | -0.936 | -10.805 | -3.007 | -0.737 | -2.05 | 0.204 | -0.362 | -6.143 | 0.144 | -2.12 | -0.012 | -0.481 | -1.307 | -0.412 | 0.27 | -0.845 | -0.392 | -3.018 | -2.065 | 0.025 | -0.398 | -0.491 | -0.34 | -0.164 | -2.071 | -2.108 | -2.277 | -0.992 | 0.092 | 0.221 | -0.229 | 0.194 | 0.651 | -0.238 | 0.245 | 0.053 | 0.338 | -0.352 | 0.438 | -0.277 | 0.487 | 0.05 | -0.306 | -0.036 | -0.206 | -0.09 | -0.191 | -0.738 | -0.515 | -0.346 | -0.554 | -0.701 | 0.159 | 5.338 | -0.661 | -0.266 | -0.594 | -0.17 | -0.281 | -0.771 | -1.004 | -2.218 | -0.892 | -1.794 | -1.893 | 28.994 | -32.871 | -82.053 | -284.167 | -53.045 | -178.994 | -29.826 | -34.044 | -9.214 | -0.711 | -0.98 | -5.933 | 0 | -943.056 | -501.909 | -336.471 | -613.833 | -94.76 | -62.8 | -26.721 | -6.574 | -12.119 | -16.602 | -25.127 | -11.71 | -24.066 | -0.624 | -5.011 | 16.688 | -2.526 | 0.651 | 0.767 | -1.808 | 0.263 | -0.286 | 1 |
Totaal overige inkomsten en kosten netto
| -11.132 | 0.789 | 17.413 | 17.985 | -11.302 | 21.254 | -5.842 | 40.44 | -41.024 | -79.636 | 199.378 | 104.792 | 20.054 | -156.696 | 89.474 | 43.613 | 13.396 | -9.595 | 3.68 | -3.181 | -2.691 | 1.318 | -21.161 | -27.595 | -17.595 | -40.89 | -103.132 | 156.645 | -5.442 | 0.696 | -1.583 | -0.008 | -40.217 | -0.003 | -104.88 | -0.18 | -0.104 | 0.228 | -0.451 | -0.057 | -0.196 | 0.109 | 0.161 | 0.28 | 0.4 | 1.29 | 0.82 | -0.041 | 0.102 | 0.056 | 0.018 | 0.025 | 0.024 | 0.029 | 0.052 | 0.044 | 0.02 | 0.019 | -0.282 | 0.224 | 0.047 | 0.235 | -0.236 | 0.013 | 0.238 | -0.263 | 0.655 | -0.235 | 0.65 | 0.407 | 0.207 | 0.66 | 0.899 | 0.359 | -5.401 | -4.164 | -1.119 | 0.171 | -0.04 | -1.616 | 0.108 | 0.112 | -0.404 | 0.213 | -0.181 | 0.037 | 0.757 | -2.966 | -1.052 | -0.797 | 0.539 | -0.02 | -0.045 | -0.004 | -2.995 | -0.526 | -0.534 | -0.266 | -0.024 | -0.383 | -0.18 | -0.389 | -0.835 | 0.044 | 0.043 | 0.031 | 0.042 | 0.049 | 0.308 | -0.388 | 1.005 | 0.157 | 1.585 | 1.625 | 0 | 0 | 0.4 | 0 |
Inkomen voor belasting
| -15.89 | -1.298 | 73.355 | 2.565 | -20.424 | 11.93 | -20.391 | 29.075 | -47.69 | -88.144 | 228.722 | 89.615 | 20.023 | -163.708 | 80.337 | 38.431 | 6.146 | -12.629 | -1.513 | -7.608 | -5.748 | -4.084 | -10.97 | -32.558 | -28.221 | -31.92 | -110.28 | 158.585 | -12.786 | -10.88 | -8.463 | 17.458 | -34.994 | -9.705 | -113.176 | -27.016 | 0.896 | -13.382 | -15.691 | -12.69 | -8.427 | -25.942 | -31.599 | -35.056 | -22.53 | 8.385 | 15.479 | -8.052 | 9.875 | 64.573 | -4.931 | 12.435 | 2.145 | 20.704 | -4.559 | 28.079 | -4.134 | 19.37 | 1.082 | -3.699 | -0.488 | -2.319 | -1.768 | -2.382 | -5.015 | -4.468 | -3.502 | -4.645 | -3.464 | 4.423 | 12.355 | -5.374 | -2.273 | -2.441 | -1.093 | -1.592 | -1.79 | -1.7 | -1.597 | -1.878 | -1.087 | -1.022 | 13.894 | -5.902 | -1.608 | -1.52 | 44.232 | -34.789 | -13.88 | -8.931 | -8.857 | -6.9 | -8.906 | -14.37 | -5.704 | -16.34 | -10.794 | -5.56 | -3.666 | -2.72 | -2.033 | -1.988 | -1.732 | -1.847 | -1.635 | -1.173 | -1.303 | -0.909 | -0.144 | -1.052 | -0.049 | -0.223 | 0.918 | 1.406 | 0 | 0 | 0.2 | 0 |
Inkomen voor belasting ratio
| -0.615 | -0.053 | 0.795 | 0.254 | -2.584 | 0.806 | -1.554 | 1.831 | -2.853 | -6.526 | 3.615 | 56.647 | 1.151 | -28.211 | 18.329 | 1.974 | 2.902 | -3.31 | -2.199 | -4.447 | -1.053 | -1.206 | -0.223 | -2.372 | -4.352 | -0.514 | -31.891 | 4.329 | -0.777 | -1.229 | -0.385 | 0.27 | -0.846 | -0.393 | -3.018 | -2.079 | 0.022 | -0.391 | -0.506 | -0.341 | -0.168 | -2.062 | -2.098 | -2.259 | -0.975 | 0.109 | 0.234 | -0.23 | 0.196 | 0.652 | -0.237 | 0.246 | 0.054 | 0.339 | -0.348 | 0.439 | -0.275 | 0.487 | 0.04 | -0.288 | -0.032 | -0.183 | -0.097 | -0.173 | -0.705 | -0.494 | -0.292 | -0.487 | -0.591 | 0.176 | 5.08 | -0.523 | -0.141 | -0.517 | -0.133 | -0.235 | -0.667 | -0.913 | -2.05 | -0.838 | -1.632 | -1.706 | 28.886 | -31.731 | -84.632 | -253.333 | -53.745 | -194.352 | -31.689 | -35.867 | -8.118 | -0.637 | -0.883 | -5.478 | 0 | -907.778 | -490.636 | -327.059 | -611 | -108.8 | -67.767 | -32.59 | -25.471 | -11.616 | -14.469 | -18.696 | -11.345 | -18.416 | -0.437 | -10.925 | 0.777 | -2.461 | 0.662 | 0.77 | 0 | 0 | 0.286 | 0 |
Belastingkosten
| -7.061 | -1.109 | -2.145 | 0.197 | -1.645 | 2.483 | -1.812 | 0.679 | -0.2 | -14.878 | 23.756 | 0.011 | 0.51 | 0.01 | 0.098 | 0.083 | -0.002 | -1.338 | -2.147 | 2.463 | 0.009 | 0.314 | 0.397 | 0.306 | 0.285 | 0.191 | 0.02 | 0.216 | 1.478 | 1.241 | 2.414 | 9.655 | 5.927 | 0.192 | 4.174 | 0.337 | 0.119 | 0.17 | 0.45 | 0.145 | 4.689 | -1.372 | 3.39 | -19.57 | -9.05 | 3.272 | 5.757 | -1.802 | 3.494 | 14.747 | 1.072 | 0.182 | 0.306 | 7.148 | 1.135 | 0.297 | -0.013 | 0.321 | 0.085 | 0.047 | 0.039 | 0.038 | 0.039 | 0.038 | 0.026 | 0.021 | 0.03 | 0.029 | 0.124 | 0.024 | 0.034 | 0.002 | 0.07 | -0.032 | -0.036 | -0.033 | -0.03 | -0.036 | -0.035 | -0.036 | -0.035 | -0.033 | 0.059 | -0.07 | -0.031 | -0.026 | -0.279 | -0.287 | -0.075 | -0.069 | -2.086 | 0.778 | -0.228 | -0.3 | -0.044 | -0.038 | 0.002 | 0.007 | -0.551 | 0.501 | 0.003 | 0.016 | 1.849 | 0.82 | 0.843 | 0.627 | -0.083 | 0.001 | -0.128 | -0.041 | -0.02 | -0.119 | 0.222 | 0.523 | -1.463 | -0.5 | 0.2 | -0.1 |
Nettowinst
| -8.446 | -0.186 | 74.756 | 1.636 | -18.779 | 9.447 | -18.579 | 28.09 | -61.503 | -73.266 | 204.704 | 89.604 | 19.507 | -164.618 | 80.239 | 38.348 | 6.148 | -11.291 | 0.634 | -7.608 | -5.757 | -4.384 | -11.369 | -33.195 | -28.427 | -32.038 | -110.203 | 158.465 | -14.252 | -11.83 | -10.611 | 7.989 | -40.573 | -9.965 | -115.91 | -27.31 | -3.686 | -13.13 | -16.244 | -12.415 | -12.949 | -24.421 | -33.333 | -15.711 | -12.503 | 5.113 | 9.823 | -6.402 | 6.321 | 50.101 | -5.896 | 12.51 | 2.139 | 12.353 | -5.27 | 24.675 | -3.866 | 18.512 | -1.51 | -4.775 | -2.648 | -2.357 | -1.807 | -2.42 | -5.041 | -4.489 | -3.532 | -6.96 | -3.588 | 4.399 | 12.321 | -5.376 | -2.343 | -2.409 | -1.083 | -1.558 | -1.76 | -1.874 | -1.559 | -1.842 | -1.153 | -0.989 | 13.822 | -5.832 | -1.577 | -1.494 | 23.995 | -20.622 | -9.701 | -6.427 | -5.194 | -2.827 | -4.772 | -9.479 | -18.263 | -10.897 | -6.237 | -3.562 | -1.794 | -2.363 | -2.036 | -2.004 | -1.849 | -1.779 | -1.635 | -0.997 | -0.809 | -0.91 | -0.016 | -1.011 | -1.05 | -0.103 | 0.696 | 0.883 | 1.463 | 0.5 | 0 | 0.1 |
Nettowinstmarge
| -0.327 | -0.008 | 0.81 | 0.162 | -2.376 | 0.638 | -1.416 | 1.769 | -3.679 | -5.424 | 3.236 | 56.64 | 1.121 | -28.368 | 18.307 | 1.97 | 2.903 | -2.96 | 0.922 | -4.447 | -1.055 | -1.294 | -0.231 | -2.419 | -4.384 | -0.516 | -31.869 | 4.326 | -0.866 | -1.336 | -0.483 | 0.124 | -0.981 | -0.403 | -3.091 | -2.102 | -0.091 | -0.384 | -0.523 | -0.334 | -0.259 | -1.942 | -2.213 | -1.012 | -0.541 | 0.067 | 0.148 | -0.183 | 0.125 | 0.506 | -0.284 | 0.247 | 0.054 | 0.202 | -0.402 | 0.386 | -0.258 | 0.465 | -0.056 | -0.372 | -0.176 | -0.186 | -0.099 | -0.175 | -0.708 | -0.496 | -0.294 | -0.729 | -0.612 | 0.175 | 5.066 | -0.524 | -0.145 | -0.511 | -0.131 | -0.23 | -0.656 | -1.006 | -2.001 | -0.822 | -1.731 | -1.651 | 28.736 | -31.355 | -83 | -249 | -29.156 | -115.207 | -22.148 | -25.811 | -4.761 | -0.261 | -0.473 | -3.614 | 0 | -605.389 | -283.5 | -209.529 | -299 | -94.52 | -67.867 | -32.852 | -27.191 | -11.189 | -14.469 | -15.88 | -7.042 | -18.436 | -0.049 | -10.5 | 16.617 | -1.14 | 0.502 | 0.484 | -2.416 | 0.263 | 0 | 0.167 |
WPA (Winst Per Aandeel)
| -0.084 | -0.002 | 0.71 | -0.018 | -0.32 | 0.12 | -0.45 | 0.39 | -1.4 | -1.57 | 3.43 | 1.49 | 0.31 | -3.46 | 1.34 | 0.63 | 0.09 | -0.23 | 0.01 | -0.15 | -0.12 | -0.088 | -0.23 | -0.67 | -0.57 | -0.63 | -2.18 | 3.13 | -0.28 | -0.24 | -0.21 | 0.16 | -0.81 | -0.2 | -2.33 | -0.55 | -0.075 | -0.27 | -0.33 | -0.25 | -0.27 | -0.51 | -0.69 | -0.33 | -0.26 | 0.1 | 0.2 | -0.13 | 0.13 | 1.13 | -0.13 | 0.26 | 0.05 | 0.35 | -0.15 | 0.75 | -0.12 | 0.6 | -0.049 | -0.16 | -0.089 | -0.08 | -0.061 | -0.082 | -0.17 | -0.15 | -0.12 | -0.24 | -0.13 | 0.16 | 0.44 | -0.2 | -0.085 | -0.088 | -0.04 | -0.057 | -0.065 | -0.076 | -0.064 | -0.093 | -0.058 | -0.05 | 0.7 | -0.3 | -0.08 | -0.076 | 1.22 | -1.05 | -0.49 | -0.33 | -0.27 | -0.14 | -0.27 | -0.55 | -1.06 | -0.69 | -0.43 | -0.26 | -0.13 | -0.12 | -0.1 | -0.1 | -0.094 | -0.091 | -0.083 | -0.051 | -0.041 | -0.046 | -0.001 | -0.052 | -0.054 | -0.005 | 0.035 | 0.046 | 0.075 | 0.026 | 0 | 0.005 |
Verwaterde WPA
| -0.084 | -0.002 | 0.69 | -0.032 | -0.32 | -0.073 | -0.45 | 0.39 | -1.4 | -1.57 | 0.45 | 0.86 | 0.23 | -3.39 | 1.33 | 0.32 | 0.09 | -0.23 | -0.05 | -0.15 | -0.12 | -0.088 | -0.23 | -0.67 | -0.57 | -0.63 | -2.18 | 3.13 | -0.28 | -0.23 | -0.21 | 0.16 | -0.81 | -0.2 | -2.33 | -0.54 | -0.072 | -0.26 | -0.32 | -0.25 | -0.27 | -0.51 | -0.69 | -0.33 | -0.26 | 0.1 | 0.2 | -0.13 | 0.13 | 1.09 | -0.13 | 0.25 | 0.05 | 0.34 | -0.14 | 0.7 | -0.12 | 0.55 | -0.045 | -0.16 | -0.089 | -0.08 | -0.061 | -0.082 | -0.17 | -0.15 | -0.12 | -0.24 | -0.13 | 0.14 | 0.4 | -0.2 | -0.077 | -0.088 | -0.04 | -0.057 | -0.065 | -0.076 | -0.064 | -0.093 | -0.058 | -0.05 | 0.7 | -0.3 | -0.08 | -0.076 | 1.22 | -1.05 | -0.49 | -0.33 | -0.26 | -0.14 | -0.27 | -0.55 | -1.06 | -0.69 | -0.43 | -0.26 | -0.13 | -0.12 | -0.1 | -0.1 | -0.094 | -0.091 | -0.083 | -0.051 | -0.041 | -0.046 | -0.001 | -0.052 | -0.054 | -0.005 | 0.035 | 0.046 | 0.075 | 0.026 | 0 | 0.005 |
EBITDA
| 2.647 | 2.481 | 60.763 | -15.42 | -4.814 | -2.502 | -12.602 | -9.294 | 40.686 | -4.132 | 32.458 | -9.995 | 4.386 | -1.049 | -6.392 | -1.567 | -5.142 | 7.09 | -11.146 | -1.102 | -0.508 | -7.603 | 42.113 | 27.908 | 12.52 | 55.411 | 102.175 | -149.279 | 3.081 | -6.036 | 1.545 | 23.967 | 56.189 | 1.101 | 109.744 | -13.093 | 14.285 | -0.509 | -1.447 | 0.954 | 7.383 | -11.499 | -14.951 | -22.656 | -10.299 | 18.868 | 32.793 | 2.479 | 15.098 | 69.619 | -3.492 | 14.36 | 4.721 | 24.44 | -3.234 | 29.954 | -2.257 | 21.06 | 2.914 | -2.902 | 0.478 | -1.744 | 0.927 | -1.465 | -3.976 | -3.029 | -2.623 | -3.576 | -2.771 | 5.36 | 13.977 | -5.868 | -3.127 | -1.44 | 5.691 | 3.61 | 0.4 | -0.942 | -1.55 | -0.244 | -1.056 | -0.998 | 14.466 | -4.351 | -1.222 | -1.581 | 42.899 | -28.095 | -11.072 | -6.747 | -9.446 | -6.692 | -8.942 | -14.72 | 0.183 | -15.544 | -9.885 | -4.939 | 0.864 | -1.952 | -1.485 | -1.24 | 3.819 | -1.451 | -1.258 | -0.805 | -0.564 | -0.832 | -0.48 | -0.205 | -1.016 | -0.473 | -0.896 | -0.051 | 1.095 | 0.5 | -0.2 | 0.6 |
EBITDA ratio
| 0.102 | 0.102 | 0.658 | -1.529 | -0.609 | -0.169 | -0.96 | -0.585 | 2.434 | -0.306 | 0.513 | -6.318 | 0.252 | -0.181 | -1.458 | -0.08 | -2.428 | 1.858 | -16.201 | -0.644 | -0.093 | -2.245 | 0.856 | 2.033 | 1.931 | 0.892 | 29.547 | -4.075 | 0.187 | -0.682 | 0.07 | 0.371 | 1.359 | 0.045 | 2.927 | -1.008 | 0.354 | -0.015 | -0.047 | 0.026 | 0.147 | -0.914 | -0.992 | -1.46 | -0.446 | 0.245 | 0.495 | 0.071 | 0.299 | 0.703 | -0.168 | 0.284 | 0.119 | 0.4 | -0.247 | 0.468 | -0.15 | 0.53 | 0.109 | -0.226 | 0.032 | -0.138 | 0.051 | -0.106 | -0.559 | -0.335 | -0.219 | -0.375 | -0.472 | 0.213 | 5.747 | -0.571 | -0.193 | -0.305 | 0.69 | 0.532 | 0.149 | -0.506 | -1.99 | -0.109 | -1.586 | -1.666 | 30.075 | -23.392 | -64.316 | -263.5 | -52.125 | -156.955 | -25.279 | -27.096 | -8.658 | -0.618 | -0.886 | -5.612 | 0 | -863.556 | -449.318 | -290.529 | 144 | -78.08 | -49.5 | -20.328 | 56.162 | -9.126 | -11.133 | -12.819 | -4.907 | -16.855 | -1.458 | -2.123 | 16.085 | -5.231 | -0.646 | -0.028 | -1.808 | 0.263 | -0.286 | 1 |