Acacia Research Corporation
NASDAQ:ACTG
4.36 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -8.446 | -0.186 | 70.843 | 2.762 | -18.779 | 9.447 | -18.579 | 28.396 | -47.49 | -73.266 | 204.966 | 89.604 | 19.513 | -163.718 | 80.239 | 38.348 | 6.148 | -11.291 | 0.634 | -7.608 | -5.757 | -4.398 | -11.367 | -32.864 | -28.506 | -32.111 | -110.3 | 158.369 | -14.264 | -12.121 | -10.877 | 7.803 | -40.921 | -9.897 | -117.35 | -27.353 | 0.777 | -13.552 | -16.141 | -12.835 | -13.116 | -24.57 | -34.989 | -15.486 | -13.48 | 5.113 | 9.722 | -6.25 | 6.208 | 49.826 | -6.003 | 12.253 | 1.839 | 13.556 | -5.694 | 27.782 | -4.121 | 19.049 | 0.997 | -3.746 | -0.527 | -2.357 | -1.807 | -2.42 | -5.041 | -4.489 | -3.532 | -12.76 | -3.552 | 4.399 | 12.321 | -5.376 | -10.032 | -2.409 | -1.293 | -1.558 | -1.76 | -1.664 | -1.559 | -1.842 | -1.049 | -0.989 | 0.304 | -16.202 | -1.577 | -1.494 | 23.995 | -20.422 | -9.7 | -6.427 | -5.194 | -2.827 | -4.772 | -9.479 | -8.463 | -10.897 | -6.237 | -3.562 | -1.794 | -2.363 | -2.036 | -2.004 | -1.849 | -1.779 | -1.564 | -0.997 | -0.809 | -0.954 | -0.085 | -1.011 | -1.05 | -0.103 | 0.696 | 0.883 | 1.463 | 0.5 |
Afschrijvingen & Amortisatie
| 7.405 | 4.568 | 4.821 | 3.363 | 3.408 | 3.381 | 3.374 | 3.363 | 3.408 | 3.369 | 3.49 | 2.651 | 2.65 | 1.897 | 1.191 | 1.205 | 1.34 | 1.064 | 0.883 | 0.862 | 0.822 | 0.66 | 11.563 | 4.955 | 5.283 | 5.344 | 5.463 | 5.646 | 5.594 | 5.54 | 6.25 | 6.501 | 10.801 | 10.803 | 13.16 | 13.743 | 13.285 | 13.101 | 13.793 | 13.587 | 15.614 | 14.552 | 16.809 | 12.68 | 12.631 | 11.773 | 18.134 | 10.449 | 5.427 | 5.158 | 1.457 | 1.975 | 2.624 | 3.794 | 1.409 | 1.983 | 1.897 | 1.728 | 1.294 | 1.277 | 1.091 | 1.097 | 2.344 | 1.185 | 1.277 | 1.368 | 1.534 | 1.481 | 1.343 | 1.344 | -0.161 | 1.833 | 2.36 | 1.36 | 1.352 | 1.35 | 1.35 | 0.929 | 0.138 | 0.138 | 0.139 | 0.136 | 0.116 | 1.976 | 0.156 | 0.161 | -1.055 | 0.979 | 0.94 | 0.933 | 1.145 | 0.984 | 0.903 | 0.837 | 0.614 | 0.905 | 0.623 | 0.515 | 3.185 | -0.473 | -0.43 | -0.459 | 2.984 | -0.448 | -0.423 | -0.404 | 0.781 | -0.227 | -0.018 | -0.008 | 0.038 | -0.006 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -7.287 | -3.652 | -2.594 | -0.446 | -0.377 | -0.24 | -1.839 | -0.471 | -0.461 | -15.039 | 15.742 | -104.792 | -18.224 | 156.696 | -89.473 | -43.614 | 0 | 10.552 | 0 | 0 | -56.854 | 56.854 | 19.532 | 27.916 | 17.863 | 41.097 | 104.042 | -156.731 | 5.425 | 0 | 2.175 | 0 | 40.165 | 0 | 104.88 | 0 | 0 | 0 | -0.204 | 0.137 | 0.438 | -2.106 | 3.961 | -17.038 | -10.552 | -5.158 | -0.121 | 8.246 | 0 | 5.293 | 0 | 0 | 0.013 | -13.565 | 0 | 0 | 0 | -19.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.564 | 0 | 0 | 0 | -0.763 | 0.034 | 0 | -0.034 | -0.036 | -0.036 | -0.036 | -0.035 | -0.036 | -0.036 | -0.035 | -0.036 | -0.036 | 0.074 | -0.137 | -0.037 | -0.036 | 0.078 | -0.07 | -0.075 | -0.075 | -0.064 | -0.039 | -0.04 | -0.039 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.104 | -0.023 | -0.043 | -0.046 | -0.027 | -0.151 | 0.47 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.891 | 0.858 | 0.973 | 0.973 | 0.874 | 0.477 | 0.532 | 1.031 | 1.083 | 1.174 | 0.774 | 0.3 | 0.529 | 0.45 | 0.419 | 0.488 | 0.423 | 0.332 | 0.322 | 0.3 | 0.461 | -0.008 | -0.489 | -0.01 | 1.206 | -1.024 | -4.183 | 9.453 | 1.487 | 2.128 | 3.308 | 1.368 | 1.475 | 1.735 | 2.46 | 2.164 | 3.177 | 3.247 | 4.093 | 3.954 | 5.303 | 4.765 | 7.082 | 9.386 | 6.268 | 5.158 | 8.282 | 6.285 | 6 | 5.09 | 3.688 | 3.568 | 3.422 | 2.901 | 1.547 | 1.615 | 2.064 | 1.895 | 1.492 | 1.472 | 2.181 | 1.92 | 0 | 0 | 0 | 1.829 | 0 | 0 | 0 | 0.763 | 3.946 | 0 | 0 | 1.048 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 16.096 | 54.767 | -70.328 | 8.161 | -11.201 | 1.299 | -14.521 | 11.895 | -11.959 | 2.506 | 13.256 | 10.5 | -3.971 | -2.147 | -19.428 | 15.58 | 0.282 | -1.91 | 1.738 | 4.597 | 1.234 | 4.183 | -6.931 | -1.936 | -35.959 | 36.751 | -17.078 | 23.388 | 9.186 | 3.822 | 10.382 | -40.341 | 15.214 | 8.4 | -15.272 | 20.046 | -7.739 | -18.614 | -11.243 | 9.71 | 11.554 | -13.073 | 8.413 | -13.648 | 6.55 | -5.219 | -1.749 | -3.589 | -3.231 | -0.885 | 15.602 | 2.937 | -19.218 | 16.21 | 17.345 | -17.221 | -2.756 | -3.568 | 6.184 | -2.093 | 3.824 | 1.992 | 4.363 | -0.998 | 1.82 | -2.851 | -3.825 | 5.884 | -2.609 | 1.118 | -1.007 | 3.995 | -0.004 | -0.896 | -2.625 | 2.107 | -1.063 | -0.05 | -0.123 | -0.593 | 0.427 | 0.41 | 1.686 | 9.761 | 0.305 | -0.616 | -3.757 | 3.687 | 2.32 | -1.876 | 6.569 | 0.821 | 0.917 | -0.475 | -0.055 | 0.928 | 1.671 | -2.533 | 0.42 | 0.358 | -0.007 | 0.179 | -0.015 | -0.034 | 0.058 | 0.005 | -0.202 | 0.022 | -0.036 | 0.214 | -0.13 | -0.568 | 0.207 | -0.04 | 0.283 | 0.3 |
Vorderingen
| -3.429 | 65.156 | -73.295 | 0.353 | 3.08 | -0.451 | -1.244 | 6.581 | -4.657 | 0.318 | -0.841 | 12.338 | -8.325 | -3.919 | -0.243 | 1.13 | -0.772 | -0.11 | 1.288 | 13.509 | 8.656 | 8.92 | -22.312 | -4.943 | -0.875 | -0.059 | 0.147 | 13.945 | -6.464 | 18.969 | 26.95 | -49.375 | 20.85 | 8.325 | -20.743 | 24.793 | -7.543 | -9.839 | -7.466 | 12.483 | -11.645 | -7.199 | 10.471 | -0.031 | 28.57 | -35.508 | 6.792 | -5.813 | -9.542 | 1.635 | 29.645 | -12.194 | -19.168 | 6.789 | 30.993 | -36.385 | -0.76 | 3.275 | 1.425 | -4.003 | 6.858 | -1.954 | 0 | 0 | 0 | -2.864 | 0 | 0 | 0 | -1.788 | 4.152 | 0 | 0 | 0.735 | -4.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | -0.054 | 0.278 | 0 | -0.023 | -0.046 | 0.143 | 0 | 0.025 | 0.105 | 0.049 | 0 | -0.351 | -0.135 | 0.046 | 0 | 0.2 |
Voorraden
| -2.409 | 1.041 | 1.454 | 1.631 | 0.719 | -0.503 | -0.419 | -1.747 | -2.041 | -1.084 | 1.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.972 | 0 | 6.613 | -12.568 | -10.699 | -2.232 | 0.024 | 3.606 | 5.585 | -10.716 | 0 | 4.076 | -1.787 | 0 | 17.765 | -4.508 | 0.928 | 3.909 | -10.4 | 0 | 0 | 0 | 0 | -10.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 13.421 | 7.108 | 0.972 | 5.001 | -12.979 | 2.355 | -5.12 | 4.261 | -3.538 | 4.261 | -6.242 | 4.176 | 0.494 | 2.332 | -3.16 | 2.202 | -0.68 | -0.908 | -0.217 | -1.28 | -0.737 | 2.343 | -0.089 | 0.191 | -0.204 | 1.065 | 0.259 | -1.554 | -2.478 | -2.576 | -8.398 | 11.271 | -3.147 | -2.733 | -0.11 | 5.972 | -1.159 | -2.133 | -1.786 | -0.233 | 4.996 | 0.74 | -4.758 | -0.488 | -1.068 | 7.721 | 0.238 | 0 | 0 | 2.692 | 0 | 0 | 0 | 0.782 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.572 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0.617 | 0.819 | 0 | 0 | 0.507 | -0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.464 | 0.047 | -0.099 | 0 | -0.011 | 0.103 | -0.137 | 0 | -0.003 | -0.141 | 0.164 | 0 | -0.218 | 0.342 | -0.086 | 0 | 0 |
Overig Werkkapitaal
| 8.513 | -18.538 | 0.541 | 1.176 | -2.021 | -0.102 | -7.738 | 2.8 | -0.113 | -0.989 | 18.433 | -6.014 | 3.86 | -0.56 | -16.025 | 12.248 | 1.734 | -0.892 | 0.667 | -7.632 | -6.685 | -7.08 | 15.47 | 2.816 | -34.88 | 35.745 | -11.512 | 10.997 | 11.515 | -0.003 | 2.529 | -0.005 | -2.513 | -0.798 | -0.004 | -0.003 | 0.963 | -10.718 | -0.204 | -2.54 | 0.438 | -2.106 | 1.772 | -17.038 | -10.552 | 22.568 | -8.779 | 2.224 | 6.311 | 5.293 | -14.043 | 15.131 | -0.05 | 8.639 | -13.648 | 19.164 | -1.996 | -6.914 | 4.759 | 1.91 | -3.034 | 3.374 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 2.289 | -0.083 | 3.995 | 0 | -2.138 | 2.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.687 | 2.32 | -1.876 | 6.569 | 0.821 | 0.917 | -0.475 | -0.055 | 0.928 | 1.671 | -2.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Overige Niet-Contante Posten
| 15.575 | -64.827 | -8.259 | -13.653 | 11.302 | -18.713 | 7.295 | -40.259 | 0.005 | 78.093 | -217.3 | 0.332 | -0.574 | 0.702 | 1.883 | 0.685 | -13.125 | -0.958 | 59.863 | 2.127 | -3.974 | -59.249 | 1.07 | -0.193 | -0.226 | -0.087 | 0.099 | 0.125 | -0.264 | -0.348 | -0.396 | 0.095 | -0.051 | 0.069 | 0.018 | 5.929 | -0.115 | -0.012 | -0.004 | -0.024 | 5.303 | 4.765 | 0.034 | 1.183 | -0.138 | 5.158 | 0.451 | -8.803 | 0.049 | -15.53 | 0 | -0.006 | -0.013 | 13.556 | -0.032 | 0 | 0 | 19.049 | 0.255 | -0.201 | 0 | -0.034 | 1.875 | 1.938 | 1.942 | 1.829 | 2.63 | 2.035 | 1.131 | 0.763 | -5.075 | 1.012 | 2.604 | 0.245 | 0.121 | 0.034 | -0.145 | -0.288 | -0.051 | 1.313 | -0.224 | -0.087 | 0.174 | 1.5 | 0.065 | -0.089 | -2.164 | 7.93 | 4.593 | -4.258 | -6.649 | 0.013 | 2.688 | 2.14 | -2.942 | -0.001 | -4.009 | -1.211 | -4.167 | 1.006 | 1.11 | 1.34 | -1.987 | 1.366 | 0.896 | 0.632 | 0.313 | 0.453 | 0.036 | 0.015 | -1.722 | 0.012 | -0.498 | -1.241 | 1.095 | -0.8 |
Kasstroom uit Operationele Activiteiten
| 16.116 | 54.839 | -4.544 | 1.16 | -14.773 | -4.349 | -23.738 | 3.955 | -14.39 | -3.163 | 20.928 | -1.405 | -0.077 | -6.12 | -25.169 | 12.692 | -4.932 | -2.211 | 63.44 | 0.278 | -64.068 | -1.958 | 13.378 | -2.132 | -40.339 | 49.97 | -21.957 | 40.25 | 7.164 | -0.979 | 10.842 | -24.574 | 26.683 | 11.11 | -12.104 | 8.6 | 9.385 | -15.83 | -9.706 | 14.529 | 19.793 | -20.432 | 1.31 | -22.923 | 1.279 | 16.825 | 34.719 | 6.338 | 14.453 | 48.952 | 14.744 | 20.727 | -11.333 | 36.452 | 14.575 | 14.159 | -2.916 | 19.104 | 10.222 | -3.291 | 6.569 | 2.618 | 6.775 | -0.295 | -0.002 | -3.878 | -3.193 | -3.36 | -3.687 | 7.624 | 10.058 | 1.464 | -4.475 | -0.688 | -2.125 | 1.897 | -1.653 | -1.109 | -1.631 | -1.019 | -0.743 | -0.566 | 2.354 | -3.102 | -1.088 | -2.074 | 17.097 | -7.896 | -1.922 | -11.703 | -4.193 | -1.048 | -0.304 | -7.016 | -10.886 | -9.065 | -7.952 | -6.791 | -2.356 | -1.472 | -1.363 | -0.944 | -0.867 | -0.895 | -1.033 | -0.764 | -0.453 | -0.57 | -0.381 | -0.305 | -1.107 | -0.746 | 0.254 | 0.072 | 2.841 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -151.873 | -0.27 | -6.037 | -0.015 | -0.054 | -0.083 | -0.18 | -0.142 | -5.376 | -0.034 | -8.024 | -2.022 | -0.012 | -11.033 | -0.022 | -0.029 | -7.985 | -5.943 | -0.064 | -0.119 | -4.414 | -0.006 | -0.034 | 0 | 0 | 7 | -0.002 | 0 | 0 | 0 | -0.225 | 0 | 0 | -1.004 | 0 | -0.837 | -1.814 | -16.861 | -18.231 | -2.431 | -21.11 | -1.083 | -14.741 | -4.37 | -2.374 | -4.251 | -113.368 | -24.537 | -38.499 | -2.124 | -11.893 | -1.084 | -1.154 | -0.739 | -5.169 | -0.806 | -0.978 | -1.329 | -0.47 | -8.787 | -0.266 | -0.169 | -0.381 | -1.764 | 1.554 | -1.577 | 1.542 | -0.21 | -1.504 | -0.051 | 0.43 | -0.14 | -1.485 | -0.014 | -0.01 | -0.006 | -0.043 | -0.016 | -0.014 | -0.014 | -0.017 | -0.036 | -0.006 | -0.072 | -0.003 | -0.002 | 0.639 | -0.177 | -0.308 | -0.232 | -0.782 | -0.391 | -1.085 | -1.517 | 0.147 | -1.323 | -0.694 | -0.606 | -0.342 | -0.447 | -0.009 | -0.092 | -0.147 | -0.16 | -0.055 | -0.012 | -0.033 | -0.032 | -0.01 | -0.017 | -0.02 | -0.015 | -0.022 | -0.016 | 0 | 0 |
Netto Overnames
| 0 | 0 | -9.409 | 0 | -6.489 | -8.032 | 0 | 0 | 0 | -102.842 | -33.25 | 2 | 0 | 11 | 0 | 0 | 8 | 5.78 | -2 | 2 | 4.414 | -54.603 | 0 | 0 | 0 | -7 | 31.514 | 0 | -31.514 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | 1.806 | 16.861 | 18.228 | 2.422 | 21.109 | 0.987 | 14.645 | 4.156 | 2.25 | 4.01 | 113.3 | 24.525 | 38.335 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.558 | 0 | 0 | 0 | 0 | 0.369 | 0 | -0.369 | -0.016 | -26.296 | 0 | -0.107 | -5.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.098 | -0.524 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -15.544 | -4.394 | -2.835 | -0.677 | -5.166 | -4.605 | 0 | -14.66 | -92.877 | -8.646 | -30.107 | -18.671 | -9.2 | -16.68 | 3.569 | -284.143 | -29.501 | -147.178 | 0.119 | 60.193 | -60.193 | -36.886 | -15.988 | -16.586 | -33.309 | -23.443 | -93.533 | -157.26 | -174.152 | 1.72 | -12.956 | -49.677 | 0 | 0 | 0 | -9.927 | -13.369 | -33.833 | -42.771 | -19.125 | -14.234 | -46.884 | -57.767 | -77.817 | -97.225 | -97.493 | -65.055 | -95.19 | -144.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | -0.265 | -5.309 | -2.249 | -3.736 | -1.741 | -1.482 | -1.974 | -8.946 | -4.007 | -2.254 | -11.369 | -26.296 | 0 | -8.15 | 0 | 0 | 0 | -6.153 | -24.508 | 0 | 0 | 0 | -7.614 | -0.618 | -4.54 | -23.147 | -22.419 | 0 | 0 | -2.797 | -40.863 | 0 | 0 | 0 | 0 | 0 | 0 | 2.525 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -1.3 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 57.854 | 16.908 | 0 | 7.166 | 8.032 | 37.77 | 44.67 | 88.652 | 102.842 | 90.549 | 30.768 | 30.765 | 6.293 | 41.535 | 17.519 | 264.736 | 35.951 | 77.458 | 1.215 | -1.588 | 6.633 | 42.789 | 27.548 | 11.4 | 4 | 80.87 | 91.113 | 193.125 | 102.682 | 10.88 | 14.89 | 17.462 | 0 | 0 | 37.27 | 26.266 | 18.579 | 48.237 | 45.137 | 40.109 | 48.632 | 83.701 | 61.86 | 40.547 | 53.262 | 152.874 | 51.905 | 97.462 | 20 | 0 | 0.025 | 0 | 0.035 | 0.184 | 0 | 0 | 0 | 0.05 | 0.84 | 0 | 0.15 | 1.175 | 0.051 | 1.052 | 5.225 | 5.586 | 6.328 | 1.725 | 1.234 | 0.662 | 9.179 | 17.953 | 0 | 6.791 | 14.2 | 7.5 | 4.65 | 4 | 2.004 | 0.97 | 2.03 | 0 | 0 | 0 | 0 | 0 | 4.415 | 2.999 | 6.878 | 51.532 | 12.82 | 6.11 | 5.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0.05 | 0.425 | 0.735 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9 | 42.31 | 10.493 | 2.249 | 6.489 | 8.032 | 27.226 | 1.178 | 68.992 | 102.842 | -1.659 | -2 | 13.924 | -11 | 3.58 | 21.088 | -11.989 | -5.78 | -6.818 | -0.119 | -4.414 | 54.603 | 5.903 | 11.56 | -5.186 | -7 | -31.514 | -2.42 | -3 | -1 | -11.945 | -8.066 | -32.215 | -1 | 0 | 36.433 | -1.806 | -16.861 | -18.228 | -2.422 | -21.109 | -0.987 | -14.645 | -4.156 | -2.25 | -4.01 | -113.3 | -24.525 | -38.335 | -152.1 | 0 | -8.427 | 0 | -0.68 | 0 | 0 | 0 | -1.32 | 0 | -7.947 | 0 | -0.162 | 0 | 1.661 | -1.661 | -1.558 | -6.221 | -2.738 | 0.11 | -0.11 | 1.4 | 0 | -0.85 | -0.55 | 26.296 | -0.12 | -0.15 | -0.175 | 0 | 0 | -1.151 | 0 | 12.27 | 18.887 | -2.065 | -0.344 | -1.98 | -0.056 | -0.003 | -0.101 | -5.035 | 2.483 | -11.54 | 0.021 | 2.514 | -0.649 | -0.033 | 0 | -4.045 | -0.11 | 0.472 | -0.078 | -2.38 | -1.024 | -2.547 | -0.027 | -0.343 | 0.177 | -0.401 | 0.424 | 0.713 | -0.044 | -0.34 | 0.002 | -1.798 | -0.3 |
Kasstroom uit Investeringsactiviteiten
| -151.873 | 42.04 | 7.561 | -0.601 | 6.435 | 2.783 | 60.211 | 45.706 | 68.616 | 9.931 | 38.97 | -1.361 | 12.082 | -13.94 | 28.413 | 21.059 | -31.381 | 0.507 | -71.784 | 3.096 | 54.191 | -53.566 | 5.869 | 11.56 | -5.186 | -36.309 | 57.425 | -2.42 | 1.351 | -72.47 | 0.655 | 1.934 | -32.215 | -1.004 | 0 | 36.433 | 14.525 | -11.651 | -3.827 | -0.065 | -0.126 | 33.315 | 22.076 | -0.277 | -39.644 | -48.214 | -57.987 | -37.687 | -36.227 | -276.886 | -11.893 | -9.486 | -1.154 | -0.704 | -4.985 | -0.806 | -0.978 | -1.329 | -0.42 | -7.947 | -0.266 | -0.019 | 0.794 | -0.054 | 0.947 | 3.383 | -4.402 | 1.131 | -3.405 | -0.668 | 1.379 | 7.065 | 6.303 | -4.587 | 4.527 | 2.705 | -19.096 | -1.23 | -4.164 | 1.99 | -0.198 | 1.994 | 6.111 | -5.693 | -2.068 | -0.346 | -1.341 | -3.432 | 2.075 | 2.103 | 22.044 | -7.031 | -6.515 | 4.317 | -0.136 | -42.835 | -0.727 | -0.606 | -4.387 | -0.557 | 0.463 | -0.17 | -0.002 | -1.178 | -2.602 | -0.039 | -0.376 | 0.145 | 0.239 | 0.457 | 0.708 | -0.623 | -0.362 | -0.014 | -1.798 | -0.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -68.975 | -2.5 | -7.7 | -60 | 0 | 0 | -120 | -55 | -50 | -15 | -50 | -35 | -30 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.238 | -0.23 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.223 | 0 | -128.346 | 49.029 | 0.206 | 79.111 | 9.25 | 0 | 0 | 0 | 0.202 | 0.108 | 0.094 | 0 | 0 | 0 | 0 | 0 | 33.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | -0.101 | 219.084 | -0.003 | 0 | -0.052 | 175.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.111 | 1.432 | 0 | 0 | 0 | -2.217 | 2.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.124 | 0.473 | 0.139 | 19.387 | 0.813 | 22.874 | 0.852 | 15.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.394 | -0.674 | -0.019 | 0 | -0.179 | -0.416 | -39.508 | -11.48 | -28.52 | -10.988 | -4.012 | 0 | 0 | 0 | 0 | 0 | -2.684 | -1.314 | 0 | 0 | 0 | 0 | 0 | -0.222 | -4.634 | -0.007 | -0.01 | 0 | -0.01 | -0.025 | -0.057 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.908 | -0.018 | -6.149 | 0 | -26.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -0.7 | -0.7 | -0.7 | -0.7 | -0.699 | -0.7 | -0.667 | -0.262 | -0.263 | -0.26 | -0.262 | -0.467 | -0.39 | -0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.343 | -6.342 | -6.374 | -6.375 | -6.266 | -6.26 | -6.258 | -6.255 | -6.241 | -6.243 | -6.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 14.856 | -0.674 | -0.019 | -10.971 | -0.179 | -0.416 | 159.428 | -1.017 | -0.431 | -0.072 | 49.798 | 35.108 | 30.094 | 50 | 0 | 0 | 109.989 | 4.6 | 33.842 | 0 | 0.079 | 0 | 0 | 0.206 | 0.02 | 0.031 | 0.065 | 0.031 | 0.394 | 0.255 | 0.084 | -1.116 | 0 | 0 | -4.105 | 0 | 0 | 0.938 | 0.008 | 0.013 | -0.772 | 0.09 | -0.855 | -1.145 | 0.262 | 2.746 | 7.697 | -1.366 | 3.243 | 9.615 | 1.222 | 0.007 | -1.657 | 0.064 | 9.499 | 2.572 | 3.87 | -1.985 | -0.867 | -2.085 | -1.058 | 0 | 0 | 0 | 0 | 0.111 | 0 | 5.963 | 2.26 | 0.728 | 0.87 | 0 | 0.358 | -0.03 | 0.085 | 0.093 | -0.042 | 19.521 | -0.071 | -0.079 | -0.085 | -0.07 | 0.832 | 6.032 | -0.154 | -0.275 | -1.427 | 0 | -0.441 | 0.3 | 1.36 | -0.073 | 1.621 | 0.128 | 1.677 | 18.837 | 0.33 | 16.506 | 31.932 | 8.718 | 0.139 | 0.12 | -0.159 | 0.563 | 7.617 | 5.5 | 0.89 | -0.077 | 1.392 | 0.114 | 0.184 | 0.826 | 0.17 | 0.027 | -2.615 | 2.2 |
Kasstroom uit Financieringsactiviteiten
| 84.054 | 1.826 | -7.719 | -10.971 | -0.673 | 77.995 | 8.47 | -68.197 | -79.65 | -26.76 | -4.679 | 34.846 | 29.831 | -0.26 | -0.262 | -0.467 | 106.915 | 3.023 | 33.842 | 0 | 0.079 | 0 | 0 | -0.016 | -4.614 | 0.024 | 0.055 | 0.031 | 0.384 | 0.23 | 0.027 | -1.116 | -0.025 | 0 | -10.448 | -6.342 | -6.374 | -5.437 | -6.258 | -6.247 | -7.03 | -6.165 | -15.004 | -7.406 | -5.887 | 2.746 | -19.079 | -1.366 | 3.142 | 228.699 | 1.219 | 0.007 | -1.709 | 175.348 | 9.499 | 2.572 | 3.87 | -1.985 | -0.867 | -2.085 | -1.058 | 0 | 0 | 0 | 0.031 | 0.111 | 1.432 | 5.963 | 2.26 | 0.728 | -1.347 | 2.217 | 0.358 | -0.03 | 0.085 | 0.093 | -0.042 | 19.521 | -0.071 | -0.079 | -0.085 | -0.07 | 0.832 | 6.032 | -0.154 | -0.275 | -1.427 | -0.238 | -0.671 | 0.288 | 1.484 | 0.4 | 1.76 | 19.515 | 2.49 | 41.711 | 1.182 | 31.937 | 31.932 | 8.718 | 0.139 | 0.12 | -0.159 | 0.563 | 7.617 | 5.5 | 0.89 | -0.077 | 1.392 | 0.114 | 0.184 | 0.826 | 0.17 | 0.027 | -2.615 | 2.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.071 | -0.034 | 0.06 | -0.043 | -0.028 | 0.012 | 0.969 | -3.535 | 0 | 0 | 0.154 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.829 | 0 | 0 | -5.666 | 0 | 5.666 | 0 | -4.825 | 0 | 0 | 0 | -7.75 | 0 | 0 | 0 | -39.792 | 3.278 | 0 | 0 | -12.663 | -0.02 | 0.107 | -0.016 | -0.118 | -0.007 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | -0.072 | 0.039 | 0 | 0 | -0.042 | 0.042 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | -1.043 | 0 |
Netto Kasstroomverandering
| -51.774 | 98.671 | -4.642 | -10.455 | -9.039 | 76.441 | 45.912 | -22.071 | -25.424 | -19.992 | 55.219 | 32.08 | 41.836 | -20.32 | 2.982 | 33.284 | 70.602 | 1.319 | 25.498 | 3.374 | -9.798 | -55.524 | 19.247 | 9.412 | -50.139 | 13.685 | 35.523 | 37.861 | 8.899 | -73.219 | 11.524 | -23.756 | -5.557 | 10.106 | -22.552 | 38.691 | 17.536 | -32.918 | -19.791 | 8.217 | 12.637 | 6.718 | 8.382 | -30.606 | -44.252 | -28.643 | -42.347 | -32.715 | -18.632 | 0.765 | 4.07 | 11.248 | -14.196 | 211.096 | 19.089 | 15.925 | -0.024 | 15.79 | 8.935 | -13.323 | 5.245 | 2.599 | 7.569 | -0.349 | 0.976 | -0.384 | -6.163 | 11.563 | -4.832 | 7.684 | 4.424 | 10.746 | 7.852 | -5.305 | -2.338 | 4.695 | -20.791 | 17.182 | -13.616 | 0.892 | -1.026 | 1.358 | -30.495 | 0.515 | -3.31 | -2.695 | 1.666 | -11.586 | -0.411 | -9.328 | 19.217 | -7.686 | -4.849 | 16.816 | -8.532 | -10.189 | -7.497 | 24.54 | 25.189 | 6.722 | -0.833 | -0.955 | -1.028 | -1.51 | 3.94 | 4.739 | 0.06 | -0.502 | 1.366 | 0.266 | -0.215 | -0.544 | 0.062 | 0.085 | -2.615 | 1.9 |
Kaspositie aan het Einde van de Periode
| 386.988 | 438.762 | 340.091 | 344.733 | 355.188 | 364.227 | 287.786 | 241.874 | 263.945 | 289.369 | 309.361 | 254.142 | 222.062 | 180.226 | 200.546 | 197.564 | 164.28 | 93.678 | 92.359 | 66.861 | 63.487 | 73.285 | 128.809 | 109.562 | 100.15 | 150.289 | 136.604 | 101.081 | 63.22 | 54.321 | 127.54 | 116.016 | 139.772 | 145.329 | 135.223 | 157.775 | 119.084 | 101.548 | 134.466 | 154.257 | 146.04 | 133.403 | 126.685 | 118.303 | 148.909 | 193.161 | 221.804 | 264.151 | 296.866 | 315.498 | 314.733 | 310.663 | 299.415 | 313.611 | 102.515 | 83.426 | 67.501 | 67.525 | 51.735 | 42.8 | 56.123 | 50.878 | 48.279 | 40.71 | 41.059 | 40.083 | 40.467 | 46.63 | 35.067 | 39.899 | 32.215 | 27.791 | 17.045 | 9.193 | 14.498 | 16.836 | 12.141 | 32.932 | 15.75 | 29.366 | 28.474 | 29.5 | 3.807 | 34.302 | 33.787 | 37.097 | 39.792 | 38.126 | 49.712 | 50.123 | 59.451 | 40.234 | 47.92 | 52.769 | 35.953 | 44.485 | 54.674 | 62.171 | 37.631 | 12.442 | 5.72 | 6.553 | 7.508 | 8.536 | 10.046 | 6.106 | 1.367 | 1.307 | 1.809 | 0.443 | 0.176 | 0.392 | 0.935 | 0.873 | -2.615 | 1.9 |