AlzChem Group AG
FSX:ACT.DE
55.2 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.067 | 35.997 | 11.883 | 16.732 | 9.299 | 8.126 | 9.243 | 9.506 | 10.196 | 8.435 | 8.285 | 6.905 | 10.783 | 11.234 | 17.117 | 12.609 | 10.099 | 10.057 | 9.061 | 9.98 | 14.025 | 17.734 | 12.857 | 11.364 | 12.926 | 12.802 | 12.742 | 0.003 | -14.089 | 0.002 | 14.973 | 0.012 | 0.007 | 0.017 | 0.013 | 0.015 | 0.013 | 0.004 | 0.008 | 0.014 | 0.047 | 0.064 |
Kortetermijnbeleggingen
| 0 | 0 | 5.902 | 1.748 | 3.066 | 4.423 | 0.375 | 0 | 0 | 0 | 0.446 | 0 | 0 | 0 | 0.355 | 0 | 0.006 | 0 | 0.189 | -0.624 | 2.15 | 2.666 | 0.19 | 0 | 0 | 0.499 | 0.036 | 0 | 28.178 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.067 | 35.997 | 17.785 | 18.48 | 12.365 | 12.549 | 9.618 | 9.506 | 10.196 | 8.435 | 8.731 | 6.905 | 10.783 | 11.234 | 17.472 | 12.609 | 10.105 | 10.057 | 9.25 | 9.98 | 14.025 | 17.734 | 13.047 | 11.364 | 12.926 | 13.301 | 12.778 | 0.003 | 14.089 | 0.002 | 14.973 | 0.012 | 0.007 | 0.017 | 0.013 | 0.015 | 0.013 | 0.004 | 0.008 | 0.014 | 0.047 | 0.064 |
Nettovorderingen
| 77.915 | 88.388 | 84.327 | 63.069 | 57.202 | 76.838 | 67.488 | 52.482 | 57.873 | 71.324 | 49.43 | 56.554 | 51.076 | 47.248 | 38.845 | 32.075 | 50.443 | 39.328 | 39.39 | 45.736 | 53.727 | 46.887 | 40.04 | 66.536 | 0 | 42.515 | 79.453 | 0 | 0 | 43.33 | 46.901 | 0 | 35.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 107.918 | 97.393 | 107.478 | 125.269 | 126.492 | 119.96 | 122.318 | 131.482 | 126.897 | 107.62 | 85.808 | 74.558 | 67.376 | 66.16 | 66.925 | 73.582 | 73.469 | 74.506 | 74.207 | 73.455 | 85.755 | 86.778 | 78.856 | 75.095 | 74.902 | 71.305 | 47.322 | 0 | 0 | 64.052 | 56.61 | 0 | 58.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 24.025 | 20.184 | 6.991 | 22.493 | 19.741 | 23.733 | 82.701 | 85.685 | 80.82 | -0.001 | 58.043 | 77.731 | 66.829 | 62.977 | 48.058 | 46.186 | 62.148 | 51.625 | 47.146 | 63.572 | 69.957 | 60.9 | 50.648 | -0.001 | 63.144 | 52.911 | -0.001 | 0.011 | 0 | 0.009 | 8.035 | 0.01 | 0.007 | 0.002 | 0 | 0 | 0.001 | 0.009 | 0.009 | 0.008 | 0.008 | 0 |
Totaal vlottende activa
| 255.925 | 241.962 | 216.581 | 227.563 | 215.8 | 228.657 | 214.637 | 226.673 | 217.913 | 187.378 | 152.582 | 159.194 | 144.988 | 140.371 | 132.455 | 132.377 | 145.722 | 136.188 | 130.603 | 147.007 | 169.737 | 165.412 | 142.551 | 152.994 | 150.972 | 137.517 | 139.552 | 0.014 | 14.089 | 0.012 | 126.519 | 0.022 | 0.014 | 0.019 | 0.013 | 0.015 | 0.014 | 0.014 | 0.017 | 0.022 | 0.055 | 0.064 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 183.521 | 176.798 | 182.136 | 176.435 | 176.826 | 185.204 | 187.776 | 187.442 | 187.251 | 185.34 | 186.493 | 184.581 | 184.726 | 183.443 | 183.586 | 172.819 | 171.777 | 172.831 | 175.472 | 163.961 | 158.545 | 153.005 | 144.265 | 128.433 | 117.06 | 115.131 | 106.399 | 0 | 0 | 96.372 | 90.654 | 0 | 91.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.085 | 8.535 | 3.664 | 8.369 | 8.514 | 2.997 | 2.954 | 2.568 | 2.267 | 2.257 | 2.329 | 1.754 | 1.767 | 1.67 | 1.81 | 1.311 | 1.36 | 1.41 | 1.541 | 1.153 | 0.941 | 0.867 | 0.87 | 0 | 0 | 1.009 | 0.822 | 0 | 0 | 0.807 | 0.796 | 0 | 1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 8.085 | 8.535 | 3.664 | 8.369 | 8.514 | 2.997 | 2.954 | 2.568 | 2.267 | 2.257 | 2.329 | 1.754 | 1.767 | 1.67 | 1.81 | 1.311 | 1.36 | 1.41 | 1.541 | 1.153 | 0.941 | 0.867 | 0.87 | 0.884 | 0.946 | 1.009 | 0.822 | 0 | 0 | 0.807 | 0.796 | 0 | 1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.006 | 0.006 | 0.006 | -1.742 | -3.06 | -4.417 | -0.369 | 0.006 | 0.02 | 0.02 | -0.426 | 0.02 | 0.02 | 0.02 | -0.335 | 0.02 | 0.014 | 0.02 | -0.169 | 0.644 | -2.13 | -2.646 | -0.17 | 0.02 | 0.02 | -0.479 | -0.016 | 0 | 0 | 0.02 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.923 | 19.282 | 20.921 | 15.218 | 16.634 | 16.997 | 15.956 | 18.473 | 19.003 | 27.516 | 34.924 | 35.008 | 33.415 | 33.026 | 35.795 | 35.42 | 34.95 | 28.054 | 34.477 | 32.993 | 30.103 | 27.907 | 24.954 | 24.633 | 25.381 | 25.433 | 25.704 | 0 | 0 | -97.199 | 0 | 0 | -92.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3.035 | 1.225 | 1.369 | 3.286 | 4.52 | 5.934 | 1.906 | 1.521 | 1.432 | 1.462 | 1.765 | 0.713 | 0.644 | 0.63 | 0.985 | 0.527 | 0.501 | 0.435 | 0.659 | 0.002 | 2.604 | 3.032 | 1.081 | 1.078 | 1.102 | 1.57 | 0.394 | 0.063 | -14.089 | 0.052 | 43.123 | 0.034 | 0.023 | 0 | 0.012 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 207.5 | 205.846 | 208.096 | 201.566 | 203.434 | 206.715 | 208.223 | 210.01 | 209.973 | 216.595 | 225.085 | 222.076 | 220.572 | 218.789 | 221.841 | 210.097 | 208.602 | 202.75 | 211.98 | 198.753 | 190.063 | 182.165 | 171 | 155.048 | 144.509 | 142.664 | 133.303 | 0.063 | -14.089 | 0.052 | 134.593 | 0.034 | 0.023 | 0 | 0.012 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 463.425 | 447.808 | 424.677 | 429.13 | 419.234 | 435.372 | 422.86 | 436.683 | 427.886 | 403.974 | 377.667 | 381.27 | 365.56 | 359.16 | 354.296 | 342.474 | 354.324 | 338.938 | 342.583 | 344.252 | 359.8 | 347.577 | 313.551 | 306.614 | 295.481 | 280.181 | 272.855 | 0.077 | 0 | 0.064 | 261.112 | 0.056 | 0.037 | 0.019 | 0.025 | 0.015 | 0.014 | 0.014 | 0.017 | 0.022 | 0.055 | 0.064 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 51.471 | 0 | 31.554 | 0 | 38.709 | 0 | 37.386 | 0 | 44.778 | 42.358 | 32.78 | 0 | 28.537 | 0 | 20.88 | 0 | 23.871 | 0 | 24.069 | 0 | 25.606 | 0 | 30.863 | 0 | 24.587 | 28.199 | 22.449 | 0.001 | 0 | 21.701 | 18.603 | 0.016 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 |
Kortlopende schulden
| 10.964 | 0 | 10.446 | 0 | 23.381 | 0 | 68.115 | 0 | 62.487 | 28.483 | 12.295 | 0 | 14.757 | 0 | 14.338 | 0 | 27.041 | 0 | 13.641 | 0 | 33.851 | 74.95 | 25.353 | 0 | 29.58 | 22.122 | 15.942 | 0 | 0 | 5.601 | 5.641 | 0 | 4.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 12.467 | 0 | 8.164 | 0 | 3.685 | 0 | 8.079 | 0 | 2.958 | 2.643 | 8.862 | 0 | 2.457 | 0 | 6.307 | 0 | 1.474 | 0 | 6.728 | 0 | 2.182 | 0 | 6.909 | 0 | 3.308 | 6.791 | 2.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.467 | 0 | 8.164 | 0 | 6.028 | 0 | 0 | 0 | 0 | 0 | 26.421 | 0 | 4.066 | 0 | 22.195 | 0 | 3.045 | 0 | 20.582 | 0 | 5.407 | 0 | 21.554 | 0 | 4.323 | 21.122 | 10.084 | 0 | 0 | -27.302 | 0 | 0 | -4.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 35.041 | 95.835 | 32.467 | 102.282 | 29.664 | 107.708 | 26.605 | 148.098 | 33.901 | 33.877 | 4.629 | 82.635 | 23.599 | 63.056 | 2.458 | 59.296 | 19.094 | 61.316 | 2.193 | 69.991 | 26.619 | 1.828 | 3.387 | 74.95 | 25.716 | 4.566 | 24.735 | 0.075 | 0 | 0.054 | 33.741 | 0.039 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 |
Totaal kortlopende verplichtingen
| 109.943 | 95.835 | 82.631 | 102.282 | 97.782 | 107.708 | 132.106 | 148.098 | 141.166 | 104.718 | 76.125 | 82.635 | 70.959 | 63.056 | 59.871 | 59.296 | 73.051 | 61.316 | 60.485 | 69.991 | 91.483 | 76.778 | 81.157 | 74.95 | 84.206 | 76.009 | 73.21 | 0.076 | 0 | 0.054 | 57.985 | 0.055 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.032 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 44.249 | 0 | 48.665 | 0 | 57.089 | 0 | 32.12 | 0 | 37.613 | 40.438 | 43.346 | 0 | 48.141 | 0 | 54.722 | 0 | 51.922 | 0 | 58.457 | 0 | 57.521 | 0 | 32.577 | 0 | 18.026 | 19.426 | 20.827 | 0 | 0 | 25.028 | 26.428 | 0 | 30.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.857 | 0 | 3.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.377 | 0 | 159.493 | 0 | 166.008 | 0 | 161.647 | 0 | 157.033 | 0 | 148.53 | 0 | 128.823 | 0 | 125.63 | 124.677 | 118.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.986 | 0 | 6.289 | 0 | 5.755 | 0 | 5.365 | 0 | 4.472 | 4.208 | 4.084 | 0 | 4.85 | 0 | 4.695 | 0 | 4.466 | 0 | 4.745 | 0 | 2.601 | 0 | 2.089 | 0 | 2.17 | 2.165 | 2.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 116.838 | 0 | 120.156 | 0 | 110.274 | 0 | 107.323 | 149.346 | 112.545 | 140.659 | 0.171 | 217.327 | 0.343 | 213.356 | 0.342 | 219.167 | 0.513 | 196.514 | 0.513 | 217.891 | 0.513 | 203.124 | 0.514 | 154.786 | 0.684 | 0.01 | 0.009 | 0.002 | 0 | -25.018 | 134.287 | 0.002 | -30.617 | 0.017 | 0.025 | 0.016 | 0.012 | 0.005 | 0.005 | 0 | 0.006 | 0.038 |
Totaal niet-vlottende verplichtingen
| 170.93 | 172.954 | 178.487 | 165.406 | 173.118 | 176.438 | 144.808 | 149.346 | 154.63 | 185.305 | 211.978 | 217.327 | 212.827 | 213.356 | 225.767 | 219.167 | 218.548 | 196.514 | 220.748 | 217.891 | 209.165 | 203.124 | 164.003 | 154.786 | 146.51 | 146.278 | 141.743 | 0.002 | 0 | 0.01 | 160.715 | 0.002 | 0.012 | 0.017 | 0.025 | 0.016 | 0.012 | 0.005 | 0.005 | 0 | 0.006 | 0.038 |
Totaal passiva
| 280.873 | 268.789 | 261.118 | 267.688 | 270.9 | 284.146 | 276.914 | 297.444 | 295.796 | 290.023 | 288.103 | 299.962 | 283.786 | 276.412 | 285.638 | 278.463 | 291.599 | 257.83 | 281.233 | 287.882 | 300.648 | 279.902 | 245.16 | 229.736 | 230.716 | 222.287 | 214.953 | 0.077 | 0 | 0.064 | 218.7 | 0.056 | 0.037 | 0.018 | 0.025 | 0.016 | 0.012 | 0.005 | 0.005 | 0.005 | 0.038 | 0.038 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 17.194 | 0 | 15.316 | 0 | 15.813 | 0 | 51.104 | 0 | 48.276 | 0 | 0 | 0 | 50.319 | 0 | 0 | 0 | 44.141 | 0 | 0 | 0 | 0 | 0 | 2.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 101.763 | 179.019 | 101.763 | 161.442 | 101.763 | 151.226 | 101.763 | 139.239 | 101.763 | 101.763 | 101.763 | 81.308 | 101.763 | 82.748 | 101.763 | 64.011 | 101.763 | 81.108 | 101.763 | 57.877 | 101.763 | 67.675 | 101.763 | 0 | 101.763 | 101.763 | 11 | 0.31 | 0 | 0.31 | 11 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Ingehouden winsten
| 159.346 | 0 | 144.979 | 0 | 125.223 | 0 | 121.044 | 0 | 108.276 | 108.825 | 101.127 | 0 | 42.317 | 0 | 28.279 | 0 | 72.75 | 0 | 21.142 | 0 | 19.03 | 0 | 60.478 | 0 | 23.943 | 49.047 | 47.493 | -0.361 | 0 | -0.361 | 44.975 | -41.804 | -41.804 | -41.803 | -41.784 | -41.785 | -41.782 | -41.775 | -41.771 | 0 | -41.767 | -41.757 |
Overige gereserveerde algehele resultaten
| -17.099 | 0 | -21.639 | 0 | -17.194 | 0 | -15.316 | 0 | -15.813 | 0 | -51.104 | 0 | -48.276 | 0 | -188.33 | 0 | -50.319 | 0 | -171.916 | 0 | -44.141 | 0 | -154.09 | 0 | 0 | -145.755 | -2.807 | 0 | 53.35 | 4.687 | -13.65 | 0 | 4.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -63.478 | -1.934 | -63.478 | -2.02 | -80.672 | -151.226 | -78.795 | -139.239 | -79.969 | -98.614 | -115.26 | -1.848 | -64.154 | -1.763 | 125.183 | -1.678 | -113.466 | -1.592 | 108.769 | -1.507 | -63.148 | -1.42 | 58.82 | 76.878 | -63.147 | 50.615 | -2.806 | 0.051 | 0.137 | -4.687 | -0 | 0 | -4.829 | 41.494 | 0 | 41.474 | 41.474 | 41.474 | 41.474 | -0.293 | 41.474 | 41.474 |
Totaal eigen vermogen van aandeelhouders
| 180.532 | 177.085 | 161.625 | 159.422 | 146.314 | 149.292 | 144.012 | 137.219 | 130.07 | 111.974 | 87.63 | 79.46 | 79.926 | 80.985 | 66.895 | 62.333 | 61.047 | 79.516 | 59.758 | 56.37 | 57.645 | 66.255 | 66.971 | 76.878 | 62.559 | 55.67 | 55.687 | -0.051 | 53.487 | -0.051 | 42.325 | -41.494 | -41.494 | 0.001 | -41.474 | -0.001 | 0.002 | 0.009 | 0.013 | 0.017 | 0.017 | 0.027 |
Totaal eigen vermogen
| 182.552 | 177.085 | 163.559 | 159.422 | 148.334 | 149.292 | 145.946 | 139.239 | 132.09 | 113.951 | 89.564 | 81.308 | 81.774 | 82.748 | 68.658 | 64.011 | 62.725 | 81.108 | 61.35 | 56.37 | 59.152 | 67.675 | 68.391 | 76.878 | 64.765 | 57.894 | 57.902 | -0.051 | 53.487 | 0.086 | 42.412 | -41.494 | -41.294 | 0.001 | -41.474 | -0.001 | 0.002 | 0.009 | 0.013 | 0.017 | 0.017 | 0.027 |
Totaal passiva en aandeelhoudersvermogen
| 463.425 | 445.874 | 424.677 | 427.11 | 419.234 | 433.438 | 422.86 | 436.683 | 427.886 | 403.974 | 377.667 | 381.27 | 365.56 | 359.16 | 354.296 | 342.474 | 354.324 | 338.938 | 342.583 | 344.252 | 359.8 | 347.577 | 313.551 | 306.614 | 295.481 | 280.181 | 272.855 | 0.077 | 53.487 | 0.064 | 261.112 | 0.056 | 0.037 | 0.019 | 0.025 | 0.015 | 0.014 | 0.014 | 0.017 | 0.022 | 0.055 | 0.064 |