PT Acset Indonusa Tbk

IDX:ACST.JK

101 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 373,994343,131390,617298,674365,326299,145240,242205,806401,448239,885314,275471,657314,68498,62190,33873,40063,154233,674474,667181,766206,089156,011157,062222,654169,616147,594174,159215,119325,862119,367177,798139,215487,388665,44563,12160,67168,404.00661,637.17352,717.93549,574.73321,828.08819,210.85529,173.96348,718.694-64,965.045
Kortetermijnbeleggingen 000-65,164-48,580-36,438-36,438-36,438-90,752-90,0660-88,719-151,175-149,836-148,512000000000000000000000000-0.4860000129,930.09
Liquide middelen en kortetermijnbeleggingen 373,994343,131390,617298,674365,326299,145240,242205,806401,448239,885314,275471,657314,68498,62190,33873,40063,154233,674474,667181,766206,089156,011157,062222,654169,616147,594174,159215,119325,862119,367177,798139,215487,388665,44563,12160,67168,404.00661,637.17352,717.93549,574.73321,828.08819,210.85529,173.96348,718.69464,965.045
Nettovorderingen 2,062,6271,788,4921,705,0811,590,2911,482,3591,559,0181,322,9811,252,0521,179,5161,260,8031,084,4461,290,7861,887,5371,982,9832,117,1472,087,5052,756,5332,924,0833,184,6279,173,6979,007,4779,264,3648,248,0217,501,3715,035,6244,287,5955,342,7164,482,0913,542,8612,336,1802,208,7441,939,4391,494,8941,916,5671,415,139924,5141,023,272.21,283,321.161,220,183.0681,153,872.013548,344.151642,712.648599,324.971610,180.1980
Voorraad 199,106139,274145,32127,08236,80737,89238,41327,12030,71035,19979,86636,12942,00643,79145,29444,98347,41344,15247,89735,73922,47023,05127,69930,77032,73624,96119,2574,8834,9236,6602,7292,7482,5658,7549,1313,4703,511.92926,939.20811,915.13911,688.193399,292.752332,338.628339,389.745237,777.9660
Overige vlottende activa 127,931149,414149,460139,573126,2103,604111,62184,9599983,970138,3629,7979,3914111,5904,4761,1303,15112,07565,63070,219477,994413,375365,4576,901,9616,223,45386,63815,472427,838353,09410,97810,978428,558-2332,2001,526,769335,309.995-514.247-84.792-369.89399,292.752187,131.63179,894.457237,777.9660
Totaal vlottende activa 2,793,5452,420,3112,390,4792,166,9142,125,2221,899,6591,764,8831,606,9731,612,6721,539,8571,616,9491,808,3692,253,6182,125,8062,254,3692,210,3642,868,2303,205,0603,719,2669,456,8329,306,2559,921,4208,846,1578,120,2527,104,3136,396,0085,622,7704,717,5654,301,4842,815,3012,400,2492,092,3802,413,4052,590,7641,819,5911,590,9101,430,498.131,371,383.2941,284,731.351,214,765.0491,147,819.4161,181,393.7611,147,783.1361,061,422.84864,965.045
Niet-vlottende activa:
Materiële vaste activa, netto 285,013305,981329,095336,870360,353380,573403,381429,592459,634487,054515,320543,775573,827604,115628,744657,998687,863720,137736,482745,130757,253769,365784,618755,129674,171592,655509,880486,798408,417397,964355,447370,306352,831350,860333,401310,061284,164.722256,549.325240,395.779242,007.364226,741.005233,631.599213,306.673220,839.8920
Goodwill 000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000
Goodwill en immateriële activa 000000000000000000000000000000000000000000000
Langetermijnbeleggingen 93,24372,69585,83685,16468,58056,43856,43856,438110,752110,066109,388108,719171,175169,836168,51220,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00047,81247,59813,35624,22422,10320,09817,5315,8275,6555,38000168.0729321,577.4882,781.106340.542713.5080
Belastingvorderingen 000000000000000000000000000000000000000000000
Overige niet-vlottende activa 20,77419,79718,85419,83423,58222,05420,11918,02125,73122,91518,85917,85023,70122,46520,633166,744222,475220,207219,634224,55745,80841,88640,52541,01054,75254,37153,99554,51816,30314,95120,38720,38715,13015,12223,08023,14718,164.74328,916.34117,971.43615,944.86423,609.14929,608.24722,497.95915,381.954-64,965.045
Totaal niet-vlottende activa 399,030398,473433,785441,868452,515459,065479,938504,051596,117620,035643,567670,344768,703796,416817,889844,742930,338960,344976,116989,687823,061831,251845,143816,139748,923667,026611,687588,914438,076437,139397,937410,791385,492371,809362,136338,588302,329.465285,465.666258,535.287258,884.228251,927.641266,020.952236,145.174236,935.354-64,965.045
Totaal activa 3,192,5752,818,7842,824,2642,608,7822,577,7372,358,7242,244,8212,111,0242,208,7892,159,8922,260,5162,478,7133,022,3212,922,2223,072,2583,055,1063,798,5684,165,4044,695,38210,446,51910,129,31610,752,6719,691,3008,936,3917,853,2367,063,0346,234,4575,306,4794,739,5603,252,4402,798,1862,503,1712,798,8972,962,5732,181,7271,929,4981,732,827.5951,656,848.961,543,266.6371,473,649.2771,399,747.0571,447,414.7131,383,928.311,298,358.2030
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,525,0151,160,9611,078,0501,147,946949,559729,151594,668531,062560,360483,116451,088524,314698,797694,657738,878763,909851,338893,653987,0504,867,5264,931,4034,450,1873,681,8343,172,7732,595,0742,311,2531,862,271939,820593,013353,513419,751319,222464,056571,142468,619337,042186,998.454218,177.306239,267.59268,586237,745.16272,659.951267,590.374210,477.0750
Kortlopende schulden 134,000195,000317,00043,3418,24013,00747,65718,83019,41620,99024,04129,40435,6831,092,5251,038,2751,030,808793,3722,139,5282,306,6304,100,7153,389,7893,989,5643,496,4123,109,6192,688,1282,221,0991,841,2381,732,9051,541,942811,298563,742292,133506,322595,852477,194384,053441,840.303416,860.737345,376.65228,387.279186,667.873185,677.492112,801.12785,418.2630
Belastingschulden 063,66950,46943,92545,43640,00140,00932,50129,58428,88624839,46142,90956,52835,32334,60478,17283,188172,157239,127221,386205,138193,516171,203168,597108,467107,72993,97670,11622,08913,50230,55225,96829,03626,48622,36413,137.82519,152.93419,005.42627,227.67716,867.3460012,977.2480
Uitgestelde opbrengsten 536,169515,431399,662315,739313,713357,381350,113232,880235,548148,001158,939-22,78342,90956,52835,323-17,19427,74232,752137,753206,877205,855205,138193,516171,203168,597108,467107,72993,97655,77820,66912,14524,92120,91317,461493,51155,03310,276.991331,389.001249,989.015-20,636.4859,198.9009,585.3930
Overige kortlopende verplichtingen 840,546643,802632,821663,030745,680603,321572,178614,975442,360440,346464,226757,776736,096811,930912,958842,742972,438927,903948,327819,802771,868913,689819,756949,457790,046818,343868,609940,1891,126,191698,497441,756529,058487,248452,0021423,259402,068.9399-0.001296,502.862307,715.495355,807.368399,727.899409,832.8180
Totaal kortlopende verplichtingen 3,035,7302,515,1942,427,5332,170,0562,017,1921,702,8601,564,6161,397,7471,257,6841,092,4531,098,2941,288,7111,513,4852,655,6402,725,4342,620,2652,644,8903,993,8364,379,7609,994,9209,298,9159,558,5788,191,5187,403,0526,241,8455,459,1624,679,8473,706,8903,316,9241,883,9771,437,3941,165,3341,478,5391,636,4571,439,3251,199,3871,041,184.687966,436.044834,633.254772,839.656741,327.428814,144.811780,119.399715,313.5480
Langlopende verplichtingen:
Langetermijnschulden 00000003,3418,24013,00717,64622,16527,65633,64441,34351,56463,00376,40191,856109,615120,905135,240127,22873,63370,77484,00853,936139,0463,4453,44911,40920,47529,95739,22148,31756,20940,915.44750,168.07440,640.20144,577.58940,567.98534,680.50714,900.53616,885.9530
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 47,31245,79844,28342,66942,16241,00439,84738,93957,89755,96254,02652,10666,96064,21861,47659,24560,40258,74957,09555,50835,96038,56135,91332,91328,16326,66324,91623,41621,68019,13717,83716,13713,54212,04210,5429,04310,488.1519,598.6228,838.158,895.8385,716.1395,716.1395,716.1395,716.1390
Totaal niet-vlottende verplichtingen 47,31245,79844,28342,66942,16241,00439,84742,28066,13768,96971,67274,27194,61697,862102,819110,809123,405135,150148,951165,123156,865173,801163,141106,54698,937110,67178,852162,46225,12522,58629,24636,61243,49951,26358,85965,25251,403.59859,766.69649,478.35153,473.42746,284.12340,396.64620,616.67422,602.0920
Totaal passiva 3,083,0422,560,9922,471,8162,212,7252,059,3541,743,8641,604,4631,440,0271,323,8211,161,4221,169,9661,362,9821,608,1012,753,5022,828,2532,731,0742,768,2954,128,9864,528,71110,160,0439,455,7809,732,3798,354,6597,509,5986,340,7825,569,8334,758,6993,869,3523,342,0491,906,5631,466,6401,201,9461,522,0381,687,7201,498,1841,264,6391,092,588.2851,026,202.74884,111.605826,313.083787,611.552854,541.456800,736.074737,915.640
Eigen vermogen:
Preferente aandelen 0000000000000002,9912,7502,9302,4482,9912,9912,9912,9642,8511,3671,5881,3881,4791,4791,1831,1691,0131,1561,1481,1381,001743.1871,016.0811,045.9761,2671,288.086001,264.9060
Gewone aandelen 1,267,5161,267,5161,267,5161,267,5161,267,5161,267,5161,267,5161,267,5161,267,5161,267,5161,267,5161,267,5161,267,516642,516642,516642,516642,51670,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,0000
Ingehouden winsten -3,797,454-3,647,372-3,553,878-3,511,283-3,394,196-3,298,085-3,272,828-3,242,872-3,027,791-2,915,284-2,825,845-2,800,845-2,495,977-2,263,334-2,189,845-2,110,193-1,414,250-913,064-785,313-660,936-272,00675,877393,112483,808570,455552,661558,744519,817480,487454,369444,429413,812388,958389,211399,399380,116353,566.174345,824.581373,703.051361,586.697325,985.272311,113.54302,036.535279,647.020
Overige gereserveerde algehele resultaten 12,49012,49012,49012,49012,49012,49012,49012,49012,49012,49012,49012,49012,49012,39012,390-2,991-2,750-2,930-2,448-2,991-2,991-2,991-2,964-2,851-1,367-1,588-1,388-1,479-1,479-1,183-1,169-1,013-1,156-1,148-1,138-1,001-743.187-1,016.081-1,045.976-1,267-1,288.086-1,432.9-1,585.434-1,264.906217,936.813
Overige totale aandeelhoudersvermogen 2,605,6252,605,6252,605,6252,605,6252,605,6252,605,6252,605,6252,605,6252,605,6252,605,6252,605,6252,605,6252,605,6251,731,9781,731,9781,742,9871,743,228819,322819,804819,261819,261819,261819,288819,401820,885820,664820,864820,773820,773821,069817,083817,239817,596817,103233,658233,795234,053.304233,780.41233,750.515233,530.079233,508.405231,796.491231,796.491230,531.585274.501
Totaal eigen vermogen van aandeelhouders 88,177238,259331,753374,348491,435587,546612,803642,759857,840970,3471,059,7861,084,7861,389,654123,550197,039275,310971,494-23,742104,491228,325617,255965,1381,282,4001,373,2091,461,3401,443,3251,449,6081,410,5901,371,2601,345,4381,331,5121,301,0511,276,5541,276,314683,057663,911637,619.478629,604.991657,453.566645,116.775609,493.677591,477.131582,247.592560,178.605218,211.313
Totaal eigen vermogen 109,533257,792352,448396,057518,383614,860640,358670,997884,968998,4701,090,5501,115,7311,414,220168,720244,005324,0321,030,27336,418166,671286,476673,5361,020,2921,336,6411,426,7931,512,4541,493,2011,475,7581,437,1271,397,5111,345,8771,331,5461,301,2251,276,8591,274,853683,543664,859640,239.31630,646.22659,155.032647,336.194612,135.505592,873.257583,192.236560,442.562218,211.313
Totaal passiva en aandeelhoudersvermogen 3,192,5752,818,7842,824,2642,608,7822,577,7372,358,7242,244,8212,111,0242,208,7892,159,8922,260,5162,478,7133,022,3212,922,2223,072,2583,055,1063,798,5684,165,4044,695,38210,446,51910,129,31610,752,6719,691,3008,936,3917,853,2367,063,0346,234,4575,306,4794,739,5603,252,4402,798,1862,503,1712,798,8972,962,5732,181,7271,929,4981,732,827.5951,656,848.961,543,266.6371,473,649.2771,399,747.0571,447,414.7131,383,928.311,298,358.203218,211.313