PT Acset Indonusa Tbk
IDX:ACST.JK
101 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 373,994 | 343,131 | 390,617 | 298,674 | 365,326 | 299,145 | 240,242 | 205,806 | 401,448 | 239,885 | 314,275 | 471,657 | 314,684 | 98,621 | 90,338 | 73,400 | 63,154 | 233,674 | 474,667 | 181,766 | 206,089 | 156,011 | 157,062 | 222,654 | 169,616 | 147,594 | 174,159 | 215,119 | 325,862 | 119,367 | 177,798 | 139,215 | 487,388 | 665,445 | 63,121 | 60,671 | 68,404.006 | 61,637.173 | 52,717.935 | 49,574.733 | 21,828.088 | 19,210.855 | 29,173.963 | 48,718.694 | -64,965.045 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -65,164 | -48,580 | -36,438 | -36,438 | -36,438 | -90,752 | -90,066 | 0 | -88,719 | -151,175 | -149,836 | -148,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.486 | 0 | 0 | 0 | 0 | 129,930.09 |
Liquide middelen en kortetermijnbeleggingen
| 373,994 | 343,131 | 390,617 | 298,674 | 365,326 | 299,145 | 240,242 | 205,806 | 401,448 | 239,885 | 314,275 | 471,657 | 314,684 | 98,621 | 90,338 | 73,400 | 63,154 | 233,674 | 474,667 | 181,766 | 206,089 | 156,011 | 157,062 | 222,654 | 169,616 | 147,594 | 174,159 | 215,119 | 325,862 | 119,367 | 177,798 | 139,215 | 487,388 | 665,445 | 63,121 | 60,671 | 68,404.006 | 61,637.173 | 52,717.935 | 49,574.733 | 21,828.088 | 19,210.855 | 29,173.963 | 48,718.694 | 64,965.045 |
Nettovorderingen
| 2,062,627 | 1,788,492 | 1,705,081 | 1,590,291 | 1,482,359 | 1,559,018 | 1,322,981 | 1,252,052 | 1,179,516 | 1,260,803 | 1,084,446 | 1,290,786 | 1,887,537 | 1,982,983 | 2,117,147 | 2,087,505 | 2,756,533 | 2,924,083 | 3,184,627 | 9,173,697 | 9,007,477 | 9,264,364 | 8,248,021 | 7,501,371 | 5,035,624 | 4,287,595 | 5,342,716 | 4,482,091 | 3,542,861 | 2,336,180 | 2,208,744 | 1,939,439 | 1,494,894 | 1,916,567 | 1,415,139 | 924,514 | 1,023,272.2 | 1,283,321.16 | 1,220,183.068 | 1,153,872.013 | 548,344.151 | 642,712.648 | 599,324.971 | 610,180.198 | 0 |
Voorraad
| 199,106 | 139,274 | 145,321 | 27,082 | 36,807 | 37,892 | 38,413 | 27,120 | 30,710 | 35,199 | 79,866 | 36,129 | 42,006 | 43,791 | 45,294 | 44,983 | 47,413 | 44,152 | 47,897 | 35,739 | 22,470 | 23,051 | 27,699 | 30,770 | 32,736 | 24,961 | 19,257 | 4,883 | 4,923 | 6,660 | 2,729 | 2,748 | 2,565 | 8,754 | 9,131 | 3,470 | 3,511.929 | 26,939.208 | 11,915.139 | 11,688.193 | 399,292.752 | 332,338.628 | 339,389.745 | 237,777.966 | 0 |
Overige vlottende activa
| 127,931 | 149,414 | 149,460 | 139,573 | 126,210 | 3,604 | 111,621 | 84,959 | 998 | 3,970 | 138,362 | 9,797 | 9,391 | 411 | 1,590 | 4,476 | 1,130 | 3,151 | 12,075 | 65,630 | 70,219 | 477,994 | 413,375 | 365,457 | 6,901,961 | 6,223,453 | 86,638 | 15,472 | 427,838 | 353,094 | 10,978 | 10,978 | 428,558 | -2 | 332,200 | 1,526,769 | 335,309.995 | -514.247 | -84.792 | -369.89 | 399,292.752 | 187,131.63 | 179,894.457 | 237,777.966 | 0 |
Totaal vlottende activa
| 2,793,545 | 2,420,311 | 2,390,479 | 2,166,914 | 2,125,222 | 1,899,659 | 1,764,883 | 1,606,973 | 1,612,672 | 1,539,857 | 1,616,949 | 1,808,369 | 2,253,618 | 2,125,806 | 2,254,369 | 2,210,364 | 2,868,230 | 3,205,060 | 3,719,266 | 9,456,832 | 9,306,255 | 9,921,420 | 8,846,157 | 8,120,252 | 7,104,313 | 6,396,008 | 5,622,770 | 4,717,565 | 4,301,484 | 2,815,301 | 2,400,249 | 2,092,380 | 2,413,405 | 2,590,764 | 1,819,591 | 1,590,910 | 1,430,498.13 | 1,371,383.294 | 1,284,731.35 | 1,214,765.049 | 1,147,819.416 | 1,181,393.761 | 1,147,783.136 | 1,061,422.848 | 64,965.045 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 285,013 | 305,981 | 329,095 | 336,870 | 360,353 | 380,573 | 403,381 | 429,592 | 459,634 | 487,054 | 515,320 | 543,775 | 573,827 | 604,115 | 628,744 | 657,998 | 687,863 | 720,137 | 736,482 | 745,130 | 757,253 | 769,365 | 784,618 | 755,129 | 674,171 | 592,655 | 509,880 | 486,798 | 408,417 | 397,964 | 355,447 | 370,306 | 352,831 | 350,860 | 333,401 | 310,061 | 284,164.722 | 256,549.325 | 240,395.779 | 242,007.364 | 226,741.005 | 233,631.599 | 213,306.673 | 220,839.892 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 93,243 | 72,695 | 85,836 | 85,164 | 68,580 | 56,438 | 56,438 | 56,438 | 110,752 | 110,066 | 109,388 | 108,719 | 171,175 | 169,836 | 168,512 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 47,812 | 47,598 | 13,356 | 24,224 | 22,103 | 20,098 | 17,531 | 5,827 | 5,655 | 5,380 | 0 | 0 | 168.072 | 932 | 1,577.488 | 2,781.106 | 340.542 | 713.508 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 20,774 | 19,797 | 18,854 | 19,834 | 23,582 | 22,054 | 20,119 | 18,021 | 25,731 | 22,915 | 18,859 | 17,850 | 23,701 | 22,465 | 20,633 | 166,744 | 222,475 | 220,207 | 219,634 | 224,557 | 45,808 | 41,886 | 40,525 | 41,010 | 54,752 | 54,371 | 53,995 | 54,518 | 16,303 | 14,951 | 20,387 | 20,387 | 15,130 | 15,122 | 23,080 | 23,147 | 18,164.743 | 28,916.341 | 17,971.436 | 15,944.864 | 23,609.149 | 29,608.247 | 22,497.959 | 15,381.954 | -64,965.045 |
Totaal niet-vlottende activa
| 399,030 | 398,473 | 433,785 | 441,868 | 452,515 | 459,065 | 479,938 | 504,051 | 596,117 | 620,035 | 643,567 | 670,344 | 768,703 | 796,416 | 817,889 | 844,742 | 930,338 | 960,344 | 976,116 | 989,687 | 823,061 | 831,251 | 845,143 | 816,139 | 748,923 | 667,026 | 611,687 | 588,914 | 438,076 | 437,139 | 397,937 | 410,791 | 385,492 | 371,809 | 362,136 | 338,588 | 302,329.465 | 285,465.666 | 258,535.287 | 258,884.228 | 251,927.641 | 266,020.952 | 236,145.174 | 236,935.354 | -64,965.045 |
Totaal activa
| 3,192,575 | 2,818,784 | 2,824,264 | 2,608,782 | 2,577,737 | 2,358,724 | 2,244,821 | 2,111,024 | 2,208,789 | 2,159,892 | 2,260,516 | 2,478,713 | 3,022,321 | 2,922,222 | 3,072,258 | 3,055,106 | 3,798,568 | 4,165,404 | 4,695,382 | 10,446,519 | 10,129,316 | 10,752,671 | 9,691,300 | 8,936,391 | 7,853,236 | 7,063,034 | 6,234,457 | 5,306,479 | 4,739,560 | 3,252,440 | 2,798,186 | 2,503,171 | 2,798,897 | 2,962,573 | 2,181,727 | 1,929,498 | 1,732,827.595 | 1,656,848.96 | 1,543,266.637 | 1,473,649.277 | 1,399,747.057 | 1,447,414.713 | 1,383,928.31 | 1,298,358.203 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,525,015 | 1,160,961 | 1,078,050 | 1,147,946 | 949,559 | 729,151 | 594,668 | 531,062 | 560,360 | 483,116 | 451,088 | 524,314 | 698,797 | 694,657 | 738,878 | 763,909 | 851,338 | 893,653 | 987,050 | 4,867,526 | 4,931,403 | 4,450,187 | 3,681,834 | 3,172,773 | 2,595,074 | 2,311,253 | 1,862,271 | 939,820 | 593,013 | 353,513 | 419,751 | 319,222 | 464,056 | 571,142 | 468,619 | 337,042 | 186,998.454 | 218,177.306 | 239,267.59 | 268,586 | 237,745.16 | 272,659.951 | 267,590.374 | 210,477.075 | 0 |
Kortlopende schulden
| 134,000 | 195,000 | 317,000 | 43,341 | 8,240 | 13,007 | 47,657 | 18,830 | 19,416 | 20,990 | 24,041 | 29,404 | 35,683 | 1,092,525 | 1,038,275 | 1,030,808 | 793,372 | 2,139,528 | 2,306,630 | 4,100,715 | 3,389,789 | 3,989,564 | 3,496,412 | 3,109,619 | 2,688,128 | 2,221,099 | 1,841,238 | 1,732,905 | 1,541,942 | 811,298 | 563,742 | 292,133 | 506,322 | 595,852 | 477,194 | 384,053 | 441,840.303 | 416,860.737 | 345,376.65 | 228,387.279 | 186,667.873 | 185,677.492 | 112,801.127 | 85,418.263 | 0 |
Belastingschulden
| 0 | 63,669 | 50,469 | 43,925 | 45,436 | 40,001 | 40,009 | 32,501 | 29,584 | 28,886 | 248 | 39,461 | 42,909 | 56,528 | 35,323 | 34,604 | 78,172 | 83,188 | 172,157 | 239,127 | 221,386 | 205,138 | 193,516 | 171,203 | 168,597 | 108,467 | 107,729 | 93,976 | 70,116 | 22,089 | 13,502 | 30,552 | 25,968 | 29,036 | 26,486 | 22,364 | 13,137.825 | 19,152.934 | 19,005.426 | 27,227.677 | 16,867.346 | 0 | 0 | 12,977.248 | 0 |
Uitgestelde opbrengsten
| 536,169 | 515,431 | 399,662 | 315,739 | 313,713 | 357,381 | 350,113 | 232,880 | 235,548 | 148,001 | 158,939 | -22,783 | 42,909 | 56,528 | 35,323 | -17,194 | 27,742 | 32,752 | 137,753 | 206,877 | 205,855 | 205,138 | 193,516 | 171,203 | 168,597 | 108,467 | 107,729 | 93,976 | 55,778 | 20,669 | 12,145 | 24,921 | 20,913 | 17,461 | 493,511 | 55,033 | 10,276.991 | 331,389.001 | 249,989.015 | -20,636.485 | 9,198.9 | 0 | 0 | 9,585.393 | 0 |
Overige kortlopende verplichtingen
| 840,546 | 643,802 | 632,821 | 663,030 | 745,680 | 603,321 | 572,178 | 614,975 | 442,360 | 440,346 | 464,226 | 757,776 | 736,096 | 811,930 | 912,958 | 842,742 | 972,438 | 927,903 | 948,327 | 819,802 | 771,868 | 913,689 | 819,756 | 949,457 | 790,046 | 818,343 | 868,609 | 940,189 | 1,126,191 | 698,497 | 441,756 | 529,058 | 487,248 | 452,002 | 1 | 423,259 | 402,068.939 | 9 | -0.001 | 296,502.862 | 307,715.495 | 355,807.368 | 399,727.899 | 409,832.818 | 0 |
Totaal kortlopende verplichtingen
| 3,035,730 | 2,515,194 | 2,427,533 | 2,170,056 | 2,017,192 | 1,702,860 | 1,564,616 | 1,397,747 | 1,257,684 | 1,092,453 | 1,098,294 | 1,288,711 | 1,513,485 | 2,655,640 | 2,725,434 | 2,620,265 | 2,644,890 | 3,993,836 | 4,379,760 | 9,994,920 | 9,298,915 | 9,558,578 | 8,191,518 | 7,403,052 | 6,241,845 | 5,459,162 | 4,679,847 | 3,706,890 | 3,316,924 | 1,883,977 | 1,437,394 | 1,165,334 | 1,478,539 | 1,636,457 | 1,439,325 | 1,199,387 | 1,041,184.687 | 966,436.044 | 834,633.254 | 772,839.656 | 741,327.428 | 814,144.811 | 780,119.399 | 715,313.548 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,341 | 8,240 | 13,007 | 17,646 | 22,165 | 27,656 | 33,644 | 41,343 | 51,564 | 63,003 | 76,401 | 91,856 | 109,615 | 120,905 | 135,240 | 127,228 | 73,633 | 70,774 | 84,008 | 53,936 | 139,046 | 3,445 | 3,449 | 11,409 | 20,475 | 29,957 | 39,221 | 48,317 | 56,209 | 40,915.447 | 50,168.074 | 40,640.201 | 44,577.589 | 40,567.985 | 34,680.507 | 14,900.536 | 16,885.953 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 47,312 | 45,798 | 44,283 | 42,669 | 42,162 | 41,004 | 39,847 | 38,939 | 57,897 | 55,962 | 54,026 | 52,106 | 66,960 | 64,218 | 61,476 | 59,245 | 60,402 | 58,749 | 57,095 | 55,508 | 35,960 | 38,561 | 35,913 | 32,913 | 28,163 | 26,663 | 24,916 | 23,416 | 21,680 | 19,137 | 17,837 | 16,137 | 13,542 | 12,042 | 10,542 | 9,043 | 10,488.151 | 9,598.622 | 8,838.15 | 8,895.838 | 5,716.139 | 5,716.139 | 5,716.139 | 5,716.139 | 0 |
Totaal niet-vlottende verplichtingen
| 47,312 | 45,798 | 44,283 | 42,669 | 42,162 | 41,004 | 39,847 | 42,280 | 66,137 | 68,969 | 71,672 | 74,271 | 94,616 | 97,862 | 102,819 | 110,809 | 123,405 | 135,150 | 148,951 | 165,123 | 156,865 | 173,801 | 163,141 | 106,546 | 98,937 | 110,671 | 78,852 | 162,462 | 25,125 | 22,586 | 29,246 | 36,612 | 43,499 | 51,263 | 58,859 | 65,252 | 51,403.598 | 59,766.696 | 49,478.351 | 53,473.427 | 46,284.123 | 40,396.646 | 20,616.674 | 22,602.092 | 0 |
Totaal passiva
| 3,083,042 | 2,560,992 | 2,471,816 | 2,212,725 | 2,059,354 | 1,743,864 | 1,604,463 | 1,440,027 | 1,323,821 | 1,161,422 | 1,169,966 | 1,362,982 | 1,608,101 | 2,753,502 | 2,828,253 | 2,731,074 | 2,768,295 | 4,128,986 | 4,528,711 | 10,160,043 | 9,455,780 | 9,732,379 | 8,354,659 | 7,509,598 | 6,340,782 | 5,569,833 | 4,758,699 | 3,869,352 | 3,342,049 | 1,906,563 | 1,466,640 | 1,201,946 | 1,522,038 | 1,687,720 | 1,498,184 | 1,264,639 | 1,092,588.285 | 1,026,202.74 | 884,111.605 | 826,313.083 | 787,611.552 | 854,541.456 | 800,736.074 | 737,915.64 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,991 | 2,750 | 2,930 | 2,448 | 2,991 | 2,991 | 2,991 | 2,964 | 2,851 | 1,367 | 1,588 | 1,388 | 1,479 | 1,479 | 1,183 | 1,169 | 1,013 | 1,156 | 1,148 | 1,138 | 1,001 | 743.187 | 1,016.081 | 1,045.976 | 1,267 | 1,288.086 | 0 | 0 | 1,264.906 | 0 |
Gewone aandelen
| 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 1,267,516 | 642,516 | 642,516 | 642,516 | 642,516 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 0 |
Ingehouden winsten
| -3,797,454 | -3,647,372 | -3,553,878 | -3,511,283 | -3,394,196 | -3,298,085 | -3,272,828 | -3,242,872 | -3,027,791 | -2,915,284 | -2,825,845 | -2,800,845 | -2,495,977 | -2,263,334 | -2,189,845 | -2,110,193 | -1,414,250 | -913,064 | -785,313 | -660,936 | -272,006 | 75,877 | 393,112 | 483,808 | 570,455 | 552,661 | 558,744 | 519,817 | 480,487 | 454,369 | 444,429 | 413,812 | 388,958 | 389,211 | 399,399 | 380,116 | 353,566.174 | 345,824.581 | 373,703.051 | 361,586.697 | 325,985.272 | 311,113.54 | 302,036.535 | 279,647.02 | 0 |
Overige gereserveerde algehele resultaten
| 12,490 | 12,490 | 12,490 | 12,490 | 12,490 | 12,490 | 12,490 | 12,490 | 12,490 | 12,490 | 12,490 | 12,490 | 12,490 | 12,390 | 12,390 | -2,991 | -2,750 | -2,930 | -2,448 | -2,991 | -2,991 | -2,991 | -2,964 | -2,851 | -1,367 | -1,588 | -1,388 | -1,479 | -1,479 | -1,183 | -1,169 | -1,013 | -1,156 | -1,148 | -1,138 | -1,001 | -743.187 | -1,016.081 | -1,045.976 | -1,267 | -1,288.086 | -1,432.9 | -1,585.434 | -1,264.906 | 217,936.813 |
Overige totale aandeelhoudersvermogen
| 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 2,605,625 | 1,731,978 | 1,731,978 | 1,742,987 | 1,743,228 | 819,322 | 819,804 | 819,261 | 819,261 | 819,261 | 819,288 | 819,401 | 820,885 | 820,664 | 820,864 | 820,773 | 820,773 | 821,069 | 817,083 | 817,239 | 817,596 | 817,103 | 233,658 | 233,795 | 234,053.304 | 233,780.41 | 233,750.515 | 233,530.079 | 233,508.405 | 231,796.491 | 231,796.491 | 230,531.585 | 274.501 |
Totaal eigen vermogen van aandeelhouders
| 88,177 | 238,259 | 331,753 | 374,348 | 491,435 | 587,546 | 612,803 | 642,759 | 857,840 | 970,347 | 1,059,786 | 1,084,786 | 1,389,654 | 123,550 | 197,039 | 275,310 | 971,494 | -23,742 | 104,491 | 228,325 | 617,255 | 965,138 | 1,282,400 | 1,373,209 | 1,461,340 | 1,443,325 | 1,449,608 | 1,410,590 | 1,371,260 | 1,345,438 | 1,331,512 | 1,301,051 | 1,276,554 | 1,276,314 | 683,057 | 663,911 | 637,619.478 | 629,604.991 | 657,453.566 | 645,116.775 | 609,493.677 | 591,477.131 | 582,247.592 | 560,178.605 | 218,211.313 |
Totaal eigen vermogen
| 109,533 | 257,792 | 352,448 | 396,057 | 518,383 | 614,860 | 640,358 | 670,997 | 884,968 | 998,470 | 1,090,550 | 1,115,731 | 1,414,220 | 168,720 | 244,005 | 324,032 | 1,030,273 | 36,418 | 166,671 | 286,476 | 673,536 | 1,020,292 | 1,336,641 | 1,426,793 | 1,512,454 | 1,493,201 | 1,475,758 | 1,437,127 | 1,397,511 | 1,345,877 | 1,331,546 | 1,301,225 | 1,276,859 | 1,274,853 | 683,543 | 664,859 | 640,239.31 | 630,646.22 | 659,155.032 | 647,336.194 | 612,135.505 | 592,873.257 | 583,192.236 | 560,442.562 | 218,211.313 |
Totaal passiva en aandeelhoudersvermogen
| 3,192,575 | 2,818,784 | 2,824,264 | 2,608,782 | 2,577,737 | 2,358,724 | 2,244,821 | 2,111,024 | 2,208,789 | 2,159,892 | 2,260,516 | 2,478,713 | 3,022,321 | 2,922,222 | 3,072,258 | 3,055,106 | 3,798,568 | 4,165,404 | 4,695,382 | 10,446,519 | 10,129,316 | 10,752,671 | 9,691,300 | 8,936,391 | 7,853,236 | 7,063,034 | 6,234,457 | 5,306,479 | 4,739,560 | 3,252,440 | 2,798,186 | 2,503,171 | 2,798,897 | 2,962,573 | 2,181,727 | 1,929,498 | 1,732,827.595 | 1,656,848.96 | 1,543,266.637 | 1,473,649.277 | 1,399,747.057 | 1,447,414.713 | 1,383,928.31 | 1,298,358.203 | 218,211.313 |