Acorda Therapeutics, Inc.
NASDAQ:ACOR
0.661 (USD) • At close April 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2003 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 20.289 | 37.985 | 27.715 | 29.675 | 22.258 | 31.472 | 33.511 | 31.051 | 22.534 | 36.967 | 31.456 | 31.785 | 28.862 | 38.16 | 53.09 | 33.617 | 28.099 | 50.496 | 47.722 | 50.053 | 44.137 | 69.152 | 142.814 | 153.302 | 106.165 | 188.398 | 141.065 | 139.438 | 119.386 | 140.627 | 135.613 | 127.458 | 115.904 | 130.902 | 148.199 | 113.707 | 99.851 | 117.872 | 105.961 | 97.129 | 80.518 | 92.593 | 84.919 | 87.053 | 71.865 | 81.473 | 77.437 | 75.656 | 71.248 | 72.644 | 93.031 | 65.276 | 61.286 | 66.8 | 63.622 | 42.835 | 17.748 | 14.441 | 15.214 | 12.55 | 12.469 | 12.462 | 12.466 | 11.386 | 11.514 | 11.215 | 10.459 | 9.494 | 8.317 | 7.72 | 6.227 | 9.604 | 3.8 | 2.714 | 0.811 | 0.202 |
| Kosten van de omzet
| 3.707 | 13.289 | 3.387 | 3.065 | 3.234 | 4.56 | 11.005 | 8.8 | 5.967 | 4.198 | 13.303 | 11.324 | 11.961 | 10.842 | 12.17 | 6.658 | 3.843 | 8.666 | 7.986 | 9.397 | 8.799 | 21.476 | 25.391 | 31.094 | 21.35 | 50.399 | 30.151 | 29.824 | 25.342 | 30.369 | 27.803 | 26.594 | 23.345 | 26.56 | 24.9 | 22.867 | 18.605 | 25.135 | 20.734 | 19.058 | 15.688 | 18.535 | 17.372 | 17.094 | 13.643 | 16.364 | 14.92 | 13.734 | 12.623 | 13.593 | 28.559 | 12.048 | 12.05 | 12.944 | 11.666 | 7.832 | 3.076 | 3.111 | 2.767 | 2.952 | 2.559 | 2.838 | 2.701 | 2.83 | 2.986 | 2.609 | 2.182 | 2.011 | 1.554 | 3.085 | 1.652 | 1.344 | 1.041 | 2.858 | 0.758 | 0 |
| Brutowinst
| 16.582 | 24.696 | 24.328 | 26.61 | 19.024 | 26.912 | 22.506 | 22.251 | 16.567 | 32.769 | 18.153 | 20.461 | 16.901 | 27.318 | 40.92 | 26.959 | 24.256 | 41.83 | 39.736 | 40.656 | 35.338 | 47.676 | 117.423 | 122.208 | 84.815 | 137.999 | 110.914 | 109.614 | 94.044 | 110.258 | 107.81 | 100.864 | 92.559 | 104.342 | 123.299 | 90.84 | 81.246 | 92.737 | 85.227 | 78.071 | 64.83 | 74.058 | 67.547 | 69.959 | 58.222 | 65.109 | 62.517 | 61.922 | 58.625 | 59.051 | 64.472 | 53.228 | 49.236 | 53.856 | 51.956 | 35.003 | 14.672 | 11.329 | 12.447 | 9.598 | 9.91 | 9.624 | 9.765 | 8.556 | 8.527 | 8.606 | 8.278 | 7.484 | 6.762 | 4.635 | 4.575 | 8.26 | 2.758 | -0.144 | 0.053 | 0.202 |
| Brutowinstmarge
| 0.817 | 0.65 | 0.878 | 0.897 | 0.855 | 0.855 | 0.672 | 0.717 | 0.735 | 0.886 | 0.577 | 0.644 | 0.586 | 0.716 | 0.771 | 0.802 | 0.863 | 0.828 | 0.833 | 0.812 | 0.801 | 0.689 | 0.822 | 0.797 | 0.799 | 0.732 | 0.786 | 0.786 | 0.788 | 0.784 | 0.795 | 0.791 | 0.799 | 0.797 | 0.832 | 0.799 | 0.814 | 0.787 | 0.804 | 0.804 | 0.805 | 0.8 | 0.795 | 0.804 | 0.81 | 0.799 | 0.807 | 0.818 | 0.823 | 0.813 | 0.693 | 0.815 | 0.803 | 0.806 | 0.817 | 0.817 | 0.827 | 0.785 | 0.818 | 0.765 | 0.795 | 0.772 | 0.783 | 0.751 | 0.741 | 0.767 | 0.791 | 0.788 | 0.813 | 0.6 | 0.735 | 0.86 | 0.726 | -0.053 | 0.065 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0.954 | 1.009 | 1.207 | 1.55 | 1.386 | 1.203 | 1.383 | 1.525 | 1.694 | 1.366 | 1.931 | 2.374 | 4.749 | 4.323 | 5.729 | 5.255 | 7.705 | 9.023 | 16.073 | 18.959 | 16.028 | 27.058 | 22.855 | 25.91 | 30.56 | 35.142 | 33.286 | 51.184 | 46.493 | 53.797 | 54.777 | 50.293 | 44.57 | 43.988 | 43.356 | 31.229 | 30.636 | 25.921 | 16.578 | 16.448 | 14.522 | 14.302 | 13.839 | 13.216 | 12.52 | 18.191 | 12.031 | 12.634 | 11.025 | 10.304 | 9.088 | 12.008 | 10.708 | 7.972 | 7.97 | 6.596 | 8.062 | 10.629 | 8.198 | 7.867 | 7.917 | 10.846 | 8.65 | 8.058 | 9.592 | 9.556 | 5.603 | 4.007 | 3.244 | 3.162 | 2.594 | 3.021 | 3.277 | 3.237 | 3.218 | 12.673 |
| Algemene en administratieve kosten
| 0 | 21.825 | 0 | 21.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.889 | 7.699 | 8.244 | 7.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.844 | 15.551 | 15.682 | 12.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 28.371 | 22.206 | 23.152 | 21.825 | 22.514 | 26.254 | 22.997 | 30.067 | 26.938 | 28.44 | 29.623 | 32.368 | 33.968 | 32.876 | 39.935 | 38.656 | 41.108 | 41.223 | 48.702 | 50.195 | 52.725 | 36.819 | 43.571 | 44.263 | 47.601 | 39.518 | 40.741 | 49.334 | 51.704 | 58.681 | 54.366 | 53.056 | 51.782 | 52.984 | 51.056 | 52.819 | 48.769 | 56.456 | 47.82 | 50.644 | 46.892 | 47.007 | 42.336 | 48.003 | 48.198 | 45.594 | 40.121 | 44.23 | 38.745 | 35.72 | 34.718 | 40.3 | 38.087 | 41.768 | 30.723 | 34.112 | 26.714 | 22.733 | 23.25 | 23.926 | 20.022 | 19.566 | 20.368 | 17.57 | 15.26 | 13.611 | 11.638 | 11.594 | 11.324 | 8.225 | 8.733 | 7.843 | 6.84 | 5.537 | 5.332 | 10.802 |
| Overige kosten
| 0.011 | -0.158 | 0.403 | 0.001 | 7.691 | -4.863 | 7.691 | 7.691 | 0 | -7.34 | -7.167 | -7.706 | -7.822 | -7.764 | -7.225 | -7.299 | -7.301 | -4.697 | -4.168 | -3.883 | -4.941 | -4.166 | -4.24 | -4.482 | -5.176 | -4.932 | -4.168 | -5.421 | -4.549 | -2.786 | -4.537 | -5.896 | 6.934 | -3.216 | -3.976 | -3.565 | -3.864 | -3.862 | -4.34 | -0.261 | 0.08 | -0.119 | -0.382 | -0.583 | -0.418 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 29.969 | 23.215 | 32.05 | 31.066 | 31.591 | 22.594 | 32.071 | 39.283 | 36.323 | 37.497 | 39.245 | 42.433 | 46.408 | 44.89 | 53.355 | 51.602 | 56.504 | 57.937 | 72.467 | 76.845 | 71.317 | 63.877 | 66.426 | 70.173 | 78.161 | 74.66 | 74.027 | 100.518 | 98.197 | 112.478 | 109.143 | 103.349 | 96.352 | 96.972 | 94.412 | 84.048 | 79.405 | 82.377 | 64.398 | 67.092 | 61.414 | 61.309 | 56.175 | 61.219 | 60.718 | 63.785 | 52.152 | 56.864 | 49.77 | 46.024 | 43.806 | 52.308 | 48.795 | 49.74 | 38.693 | 40.708 | 34.776 | 33.362 | 31.448 | 31.793 | 27.939 | 30.412 | 29.018 | 25.628 | 24.852 | 23.167 | 17.241 | 15.602 | 14.568 | 11.387 | 11.327 | 10.864 | 10.117 | 8.774 | 8.549 | 23.715 |
| Bedrijfsresultaat
| -19.628 | 1.481 | -2.519 | -3.632 | -12.567 | 4.312 | -9.565 | -17.032 | -16.703 | -11.559 | -23.009 | -15.689 | -28.781 | -78.395 | 16.037 | -9.551 | -6.169 | 14.486 | -259.35 | -23.389 | -43.379 | -49.301 | 28.297 | 59.035 | 0.454 | -218.079 | -2.159 | 2.696 | -15.273 | 0.714 | -5.472 | -14.033 | -17.191 | 3.871 | 25.687 | 5.692 | -1.259 | 1.169 | 20.829 | 10.979 | 3.416 | 12.749 | 11.372 | 8.74 | -2.496 | 1.324 | 10.365 | 5.058 | 8.855 | 13.027 | 20.666 | 0.92 | 0.441 | 4.116 | 13.263 | -5.705 | -20.104 | -22.033 | -19.001 | -22.195 | -18.028 | -20.788 | -19.254 | -17.072 | -16.325 | -14.561 | -8.963 | -8.118 | -7.805 | -6.752 | -6.752 | -2.604 | -7.359 | -8.919 | -8.497 | -23.273 |
| Bedrijfsresultaat ratio
| -0.967 | 0.039 | -0.091 | -0.122 | -0.565 | 0.137 | -0.285 | -0.549 | -0.741 | -0.313 | -0.731 | -0.494 | -0.997 | -2.054 | 0.302 | -0.284 | -0.22 | 0.287 | -5.435 | -0.467 | -0.983 | -0.713 | 0.198 | 0.385 | 0.004 | -1.158 | -0.015 | 0.019 | -0.128 | 0.005 | -0.04 | -0.11 | -0.148 | 0.03 | 0.173 | 0.05 | -0.013 | 0.01 | 0.197 | 0.113 | 0.042 | 0.138 | 0.134 | 0.1 | -0.035 | 0.016 | 0.134 | 0.067 | 0.124 | 0.179 | 0.222 | 0.014 | 0.007 | 0.062 | 0.208 | -0.133 | -1.133 | -1.526 | -1.249 | -1.769 | -1.446 | -1.668 | -1.545 | -1.499 | -1.418 | -1.298 | -0.857 | -0.855 | -0.938 | -0.875 | -1.084 | -0.271 | -1.937 | -3.286 | -10.483 | -115.383 |
| Totaal overige inkomsten en kosten netto
| -5.665 | -257.351 | 5.606 | 0.825 | -6.295 | 17.264 | -2.873 | -3.087 | 3.053 | -14.171 | -9.084 | -1.423 | -7.096 | -68.587 | 21.247 | 7.793 | 18.778 | 80.969 | -230.787 | 8.917 | -12.341 | -37.266 | -26.94 | 2.518 | -11.376 | -286.35 | -43.214 | -11.821 | -15.669 | 0.148 | -8.676 | -17.444 | -6.464 | -6.716 | -7.176 | -4.665 | -6.964 | -13.053 | -4.34 | -0.261 | 0.08 | -0.119 | -0.382 | -0.583 | -0.418 | -0.226 | -0.238 | -0.233 | -0.637 | -0.085 | -0.813 | -1.143 | -0.996 | 0 | -0.825 | -1.059 | -1.01 | 0 | -0.429 | 0.005 | 0.015 | -0.031 | 0.033 | -0.034 | 0.04 | 0.006 | -0.002 | 0.038 | 0.009 | 0.004 | 0.068 | 0 | 0.457 | 0 | 0 | 0 |
| Inkomen voor belasting
| -27.281 | -255.87 | -9.943 | -11.346 | -18.862 | 21.576 | -12.438 | -20.119 | -24.264 | -18.899 | -30.176 | -23.395 | -36.603 | -86.159 | 8.812 | -16.85 | -13.47 | 64.862 | -263.518 | -27.272 | -48.32 | -53.467 | 24.057 | 54.553 | -4.722 | -223.011 | -6.327 | -2.725 | -19.822 | -2.072 | -10.009 | -19.929 | -10.257 | 0.655 | 21.711 | 2.127 | -5.123 | -2.693 | 16.489 | 10.718 | 3.496 | 12.63 | 10.99 | 8.157 | -2.914 | 1.098 | 10.127 | 4.825 | 8.218 | 12.942 | 19.853 | -0.223 | -0.555 | 0 | 12.438 | -6.764 | -21.114 | 0 | -19.43 | -22.19 | -18.013 | -20.819 | -19.221 | -17.106 | -16.285 | -14.556 | -8.965 | -8.08 | -7.796 | -6.748 | -6.684 | -2.604 | -6.902 | -8.919 | -8.497 | 0 |
| Inkomen voor belasting ratio
| -1.345 | -6.736 | -0.359 | -0.382 | -0.847 | 0.686 | -0.371 | -0.648 | -1.077 | -0.511 | -0.959 | -0.736 | -1.268 | -2.258 | 0.166 | -0.501 | -0.479 | 1.284 | -5.522 | -0.545 | -1.095 | -0.773 | 0.168 | 0.356 | -0.044 | -1.184 | -0.045 | -0.02 | -0.166 | -0.015 | -0.074 | -0.156 | -0.088 | 0.005 | 0.146 | 0.019 | -0.051 | -0.023 | 0.156 | 0.11 | 0.043 | 0.136 | 0.129 | 0.094 | -0.041 | 0.013 | 0.131 | 0.064 | 0.115 | 0.178 | 0.213 | -0.003 | -0.009 | 0 | 0.195 | -0.158 | -1.19 | 0 | -1.277 | -1.768 | -1.445 | -1.671 | -1.542 | -1.502 | -1.414 | -1.298 | -0.857 | -0.851 | -0.937 | -0.874 | -1.073 | -0.271 | -1.816 | -3.286 | -10.482 | 0 |
| Belastingkosten
| 0.114 | -38.109 | -1.055 | -1.965 | -2.038 | 2.432 | 1.416 | 26.563 | 0.258 | 1.668 | -3.105 | -0.531 | -3.152 | -3.111 | 1.465 | 0.571 | -6.998 | -0.798 | 0.017 | 0.214 | -0.715 | -63.062 | 37.968 | 8.356 | 3.477 | -51.947 | 18.868 | 5.471 | -0.918 | 1.022 | 3.023 | -0.972 | -9.737 | -8.55 | 17.77 | 1.13 | -2.038 | -3.024 | 4.536 | 6.033 | 2.793 | 6.437 | 3.513 | 4.247 | -1.775 | -131.875 | 0.533 | 0.28 | 0.372 | 0.248 | 0.986 | 0.062 | 0.117 | 2.196 | -3.104 | 1.335 | -1.047 | 0.441 | -3.647 | 0.786 | 0.68 | -0.557 | -0.305 | 1.75 | 0.106 | -0.573 | 0.054 | 0.046 | -0.256 | 0.257 | 0.418 | 0.292 | -0.415 | 0.648 | 0.158 | 0.146 |
| Nettowinst
| -27.395 | -217.761 | -8.888 | -9.381 | -16.824 | 19.142 | -13.854 | -46.682 | -24.522 | -20.567 | -27.071 | -22.864 | -33.451 | -83.048 | 7.347 | -17.421 | -6.472 | 65.66 | -263.535 | -27.486 | -47.605 | 9.595 | -13.911 | 46.197 | -8.199 | -171.064 | -25.195 | -8.196 | -18.904 | -3.094 | -12.725 | -18.279 | -0.52 | 9.205 | 3.941 | 0.997 | -3.085 | 0.331 | 11.953 | 4.685 | 0.703 | 6.193 | 7.477 | 3.91 | -1.139 | 132.973 | 9.594 | 4.545 | 7.846 | 12.694 | 18.867 | -0.285 | -0.672 | 3.671 | 12.438 | -6.764 | -21.114 | -22.474 | -19.43 | -23.329 | -18.708 | -20.232 | -18.856 | -18.822 | -16.431 | -13.73 | -8.532 | -8.164 | -7.549 | -7.01 | -7.17 | -2.896 | -6.944 | -9.566 | -8.655 | -23.224 |
| Nettowinstmarge
| -1.35 | -5.733 | -0.321 | -0.316 | -0.756 | 0.608 | -0.413 | -1.503 | -1.088 | -0.556 | -0.861 | -0.719 | -1.159 | -2.176 | 0.138 | -0.518 | -0.23 | 1.3 | -5.522 | -0.549 | -1.079 | 0.139 | -0.097 | 0.301 | -0.077 | -0.908 | -0.179 | -0.059 | -0.158 | -0.022 | -0.094 | -0.143 | -0.004 | 0.07 | 0.027 | 0.009 | -0.031 | 0.003 | 0.113 | 0.048 | 0.009 | 0.067 | 0.088 | 0.045 | -0.016 | 1.632 | 0.124 | 0.06 | 0.11 | 0.175 | 0.203 | -0.004 | -0.011 | 0.055 | 0.195 | -0.158 | -1.19 | -1.556 | -1.277 | -1.859 | -1.5 | -1.623 | -1.513 | -1.653 | -1.427 | -1.224 | -0.816 | -0.86 | -0.908 | -0.908 | -1.151 | -0.302 | -1.827 | -3.525 | -10.677 | -115.137 |
| WPA (Winst Per Aandeel)
| -22.06 | -225.81 | -7.16 | -7.55 | -13.83 | 15.73 | -11.41 | -55.63 | -37.01 | -34.69 | -48.64 | -45.76 | -70.65 | -196.47 | 18.46 | -43.77 | -16.26 | 165.62 | -665.62 | -69.46 | -120.34 | 24.23 | -35.38 | 118.46 | -21.15 | -443.95 | -65.72 | -21.41 | -49.52 | -8.16 | -33.65 | -48.38 | -1.39 | 25.91 | 11.21 | 2.84 | -8.81 | 0.95 | 34.9 | 13.7 | 2.06 | 18.25 | 22.26 | 11.74 | -3.43 | 402.98 | 29.17 | 14.4 | 24 | 0 | 57.6 | -0.88 | -2.08 | 0 | 38.4 | -21.19 | -66.64 | 0 | -61.76 | -74.24 | -59.64 | 0 | -64.16 | -69.38 | -64.98 | 0 | -36.3 | -40.07 | -38.23 | 0 | -43.82 | -17.71 | -76.59 | 0 | -4,976.77 | -11,197.49 |
| Verwaterde WPA
| -22.06 | -225.81 | -7.16 | -7.55 | -13.83 | 8.76 | -11.41 | -54.03 | -37.01 | -34.76 | -48.64 | -45.8 | -70.65 | -196.47 | 6.37 | -43.8 | -16.26 | 165.5 | -666 | -69.6 | -120.34 | 23.98 | -35.38 | 117.6 | -21.6 | -444.32 | -66 | -21.6 | -49.52 | -8.16 | -33.65 | -48.38 | -1.39 | 24.9 | 10.8 | 2.4 | -8.81 | 0.95 | 33.6 | 13.2 | 2.06 | 16.73 | 21.6 | 10.8 | -3.6 | 391.78 | 28.8 | 13.2 | 22.8 | 0 | 56.4 | -0.88 | -2.08 | 0 | 37.2 | -21.19 | -66.64 | 0 | -61.76 | -74.24 | -59.64 | 0 | -64.16 | -69.38 | -64.98 | 0 | -36.3 | -40.07 | -38.23 | 0 | -43.82 | -17.71 | -76.59 | 0 | -4,976.77 | -11,197.49 |
| EBITDA
| -12.666 | 9.404 | 0.372 | 3.236 | -4.469 | 12.003 | -6.45 | -12.458 | -11.221 | 9.794 | -11.484 | -20.564 | -22.542 | 50.942 | -33.216 | -32.044 | -50.636 | -94.082 | 201.58 | -41.298 | -26.015 | 16.899 | 73.697 | 45.035 | 12.854 | 344.757 | 75.933 | 15.496 | 6.967 | -5.154 | 2.806 | 9.063 | 9.605 | 10.87 | 32.087 | 7.892 | 4.941 | 19.551 | 20.829 | 10.979 | 3.416 | 12.749 | 11.372 | 8.74 | -2.496 | 1.324 | 10.603 | 5.291 | 9.492 | 14.588 | 21.833 | 2.063 | 1.437 | 4.108 | 14.088 | -4.646 | -19.094 | -19.814 | -18.572 | -22.195 | -16.998 | -20.472 | -19.286 | -16.961 | -16.189 | -14.567 | -8.962 | -8.07 | -7.811 | -6.466 | -6.415 | -2.158 | -7.376 | -8.426 | -8.497 | -23.273 |
| EBITDA ratio
| -0.624 | 0.248 | 0.013 | 0.109 | -0.201 | 0.381 | -0.192 | -0.401 | -0.498 | 0.265 | -0.365 | -0.647 | -0.781 | 1.335 | -0.626 | -0.953 | -1.802 | -1.863 | 4.224 | -0.825 | -0.589 | 0.244 | 0.516 | 0.294 | 0.121 | 1.83 | 0.538 | 0.111 | 0.058 | -0.037 | 0.021 | 0.071 | 0.083 | 0.083 | 0.217 | 0.069 | 0.049 | 0.166 | 0.197 | 0.113 | 0.042 | 0.138 | 0.134 | 0.1 | -0.035 | 0.016 | 0.137 | 0.07 | 0.133 | 0.201 | 0.235 | 0.032 | 0.023 | 0.061 | 0.221 | -0.108 | -1.076 | -1.372 | -1.221 | -1.769 | -1.363 | -1.643 | -1.547 | -1.49 | -1.406 | -1.299 | -0.857 | -0.85 | -0.939 | -0.837 | -1.03 | -0.225 | -1.941 | -3.105 | -10.483 | -115.383 |