ACNB Corporation
NASDAQ:ACNB
37.95 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.204 | 11.279 | 6.768 | 4.097 | 9.044 | 9.524 | 9.023 | 10.199 | 10.324 | 8.63 | 6.599 | 4.495 | 7.36 | 8.508 | 7.471 | 7.049 | 6.771 | 5.797 | -1.223 | 5.081 | 6.31 | 6.466 | 5.864 | 5.289 | 6.039 | 5.507 | 4.913 | 2.517 | 1.912 | 2.722 | 2.637 | 2.572 | 2.768 | 2.982 | 2.547 | 2.852 | 2.812 | 2.81 | 2.543 | 2.463 | 2.624 | 2.731 | 2.472 | 2.267 | 2.308 | 2.322 | 2.418 | 2.218 | 2.304 | 2.128 | 2.236 | 1.756 | 2.18 | 2.106 | 2.46 | 1.628 | 2.304 | 2.065 | 2.422 | 1.772 | 1.897 | 1.434 | 2.116 | 1.722 | 0.484 | 2.33 | 2.208 | 2.123 | 2.082 | 1.876 | 1.856 | 1.727 | 1.906 | 1.931 | 1.726 | 1.781 | 1.784 | 1.729 | 2.082 | 2.93 | 2.439 | 1.818 | 2.121 | 3.265 | 3.151 | 1.885 | 2.467 | 2.116 | 2.294 | 2.22 | 2.274 | 2.211 | 2.113 | 1.985 | 2.028 | 1.767 | 2.25 | 2.095 | 1.983 | 2.07 | 1.95 | 1.91 | 1.9 | 1.75 | 2 | 2.06 | 1.91 | 1.77 | 1.83 | 1.92 | 1.71 |
Afschrijvingen & Amortisatie
| 0.772 | 1.388 | 1.408 | 0.803 | 0.825 | 0.851 | 0.883 | 1.008 | 0.954 | 0.955 | 0.879 | 0.859 | 0.854 | 0.862 | 0.866 | 0.906 | 0.819 | 0.967 | 0.959 | 0.659 | 0.668 | 0.691 | 0.678 | 0.731 | 0.704 | 0.712 | 0.706 | 0.67 | 0.68 | 0.472 | 0.47 | 0.476 | 0.451 | 0.42 | 0.453 | 0.447 | 0.446 | 0.437 | 0.425 | 0.533 | 0.529 | 0.505 | 0.496 | 0.493 | 0.498 | 0.496 | 0.506 | 0.514 | 0.504 | 0.513 | 0.51 | 0.543 | 0.54 | 0.557 | 0.578 | 0.569 | 0.569 | 0.596 | 0.608 | 0.565 | 0.577 | 0.572 | 0.567 | 0.446 | 0.484 | 0.436 | 0.46 | 0.477 | 0.481 | 0.54 | 0.558 | 0.618 | 0.651 | 0.692 | 0.718 | 0.787 | 1.083 | 0.664 | 0.626 | 0.748 | 0.659 | 1.012 | 1.04 | 3.458 | -1.341 | 1.087 | 0.84 | 0.968 | 0.171 | 0.247 | 0.04 | -0.092 | 0.181 | 0.06 | 0.167 | 0.043 | 0.135 | 0.148 | 0.17 | 0.15 | 0.14 | 0.17 | 0.18 | 0.17 | 0.17 | 0.15 | 0.18 | 0.21 | 0.17 | 0.16 | 0.16 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.222 | -2.293 | 0.76 | -0.254 | -0.972 | 0.923 | -0.116 | 0.001 | 0.037 | 0.015 | 0.277 | 0.342 | -0.398 | 0.597 | 0.076 | -1.49 | -0.221 | 2.292 | -0.382 | -1.9 | 0.11 | 0.159 | 0.002 | 0.201 | 0.195 | 1.711 | -3.184 | 0.052 | 0.006 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0.146 | 0.55 | 0 | 0 | -0.404 | -0.404 | 0 | 0 | -0.39 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.244 | 0.241 | 0.534 | 0.687 | 0.265 | 0.254 | 0.317 | 0.486 | 0.116 | -0.43 | 0.673 | 0 | 0.028 | 0.027 | 0.362 | 0.089 | 0.143 | 0.166 | 0.262 | 0.14 | 0.14 | 0.196 | 0.126 | -0.186 | 0.042 | 0 | 0.186 | 0.013 | 0 | 0.061 | 0.059 | 0.059 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.617 | 2.43 | 2.608 | -1.418 | -1.519 | -1.089 | 4.19 | -2.337 | 1.762 | -0.274 | -3.073 | 1.485 | 1.571 | -2.622 | 1.548 | -0.369 | -3.223 | -0.082 | 2.482 | -0.266 | 0.007 | 1.65 | 0.166 | 0.431 | 0.013 | 1.339 | 0.417 | 3.854 | 0.906 | 0.635 | -0.049 | 0.185 | -0.441 | 0.581 | -0.042 | -0.109 | 1.486 | 0.152 | 1.05 | -2.579 | 0.996 | 0.789 | 0.618 | -2.543 | 1.109 | 1.067 | -0.774 | 1.869 | -1.379 | 1.993 | -1.874 | -3.846 | 2.462 | 3.19 | 0.442 | -3.722 | 9.578 | -10.159 | -0.2 | -6.211 | 5.372 | -0.964 | -2.243 | -1.572 | 1.118 | -0.134 | -0.142 | -2.635 | 0.316 | -0.342 | -2.025 | 0.544 | -0.622 | 0.371 | 0.083 | -0.853 | -0.297 | 1.35 | 0.644 | 1.259 | 1.71 | -3.536 | 0.405 | -0.894 | -0.752 | -1.36 | 1.331 | -4.579 | 0.301 | -2.323 | 0.591 | -7.179 | 0.739 | -4.303 | -4.066 | 1.386 | 0.854 | -1.376 | 0.665 | -0.6 | -8.9 | -1.6 | 4.1 | 3.3 | -8.9 | -0.4 | -1.3 | 7.2 | -9.8 | 0.8 | 2.15 |
Vorderingen
| 0.494 | -0.341 | -0.06 | -0.353 | -1.025 | 0.195 | 0.018 | -0.493 | -0.384 | 0.232 | -0.75 | 0.226 | 0.164 | 0.857 | 0.183 | 0.367 | 0.092 | -1.992 | -0.091 | 0.144 | 0.328 | 0.207 | -0.502 | 0.192 | -0.369 | -0.11 | -0.588 | 0.125 | -0.534 | 0.017 | -0.12 | -0.171 | -0.115 | 0.142 | 0.002 | -0.142 | 0.189 | -0.043 | -0.07 | -0.062 | 0.035 | 0.182 | -0.078 | 0.107 | 0.066 | 0.216 | -0.056 | 0.242 | -0.141 | 0.209 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,716.452 | -2,284.788 | -2,229.746 | -2,200.041 | -2,118.52 | -2,088.727 | -2,046.405 | -1,812.375 | -1,453.225 | -1,472.57 | -1,419.537 | -1,424.143 | -1,404.309 | -1,397.758 | -1,376.944 | -1,359.929 | -1,336.545 | -1,349.057 | -1,049.872 | -995.002 | -979.39 | -979.424 | -962.7 | -902.629 | -921.977 | -920.173 | -894.37 | -892.089 | -872.35 | -840.284 | -827.893 | -760.599 | -788.696 | -715.596 | -777.344 | -793.797 | -802.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.758 | 0.076 | 0.682 | 0.346 | 0.157 | 0.168 | 0.072 | -0.001 | -0.001 | -0.022 | -0.034 | -0.308 | -0.29 | -0.115 | -0.612 | -0.485 | -0.657 | -0.086 | -0.153 | 0.228 | 0.383 | 0.451 | 0.25 | -0.042 | -0.041 | 0.109 | 0.175 | 0.091 | 0.132 | 0.055 | 0.048 | 0.032 | 0.04 | -0.037 | -0.013 | 0.05 | -0.023 | 0.03 | -0.015 | 0.393 | -0.303 | 0.07 | -0.068 | -0.014 | -0.041 | -0.087 | -0.291 | -0.206 | 0.115 | -0.085 | -0.139 | -0.248 | 0 | 0 | -0.033 | -0.326 | -0.235 | -0.059 | 0.165 | -0.761 | -0.451 | 0 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.881 | 3.339 | 2.89 | -1.411 | -0.651 | -1.452 | 4.1 | -1.843 | 2.147 | -0.484 | -2.289 | -6,714.885 | 2,286.485 | 2,226.382 | 2,202.018 | 2,118.269 | 2,086.069 | 2,048.401 | 1,815.101 | 1,452.587 | 1,471.866 | 1,420.529 | 1,424.561 | 1,404.59 | 1,398.181 | 1,378.284 | 1,360.759 | 1,340.183 | 1,350.365 | 1,050.435 | 995.025 | 979.714 | 979.058 | 963.176 | 902.598 | 921.96 | 921.493 | 894.535 | 893.224 | 869.44 | 841.548 | 828.43 | 761.363 | 786.06 | 716.68 | 778.282 | 793.37 | 804.758 | -1.379 | 1.993 | -1.874 | -3.598 | 2.462 | 3.19 | 0.475 | -3.396 | 9.813 | -10.1 | -0.365 | -5.45 | 5.823 | -0.964 | -2.531 | -1.572 | 1.118 | -0.134 | -0.142 | -2.635 | 0.316 | -0.342 | -2.025 | 0.544 | -0.622 | 0.371 | 0.083 | -0.853 | -0.297 | 1.35 | 0.644 | 1.259 | 1.71 | -3.536 | 0.405 | -0.894 | -0.752 | -1.36 | 1.331 | -4.579 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.854 | -1.376 | 0 | -0.6 | -8.9 | -1.6 | 4.1 | 3.3 | -8.9 | -0.4 | -1.3 | 7.2 | -9.8 | 0.8 | 2.15 |
Overige Niet-Contante Posten
| 0.715 | -0.936 | 2.61 | 6.99 | -1.857 | 0.268 | 1.478 | -0.551 | 0.019 | 0.371 | 2.046 | 2.195 | -1.412 | 9.875 | -0.811 | -0.403 | -4.226 | 2.757 | 6.157 | 0.593 | -0.053 | -1.061 | -0.122 | 1.633 | -0.028 | -0.884 | 1.204 | -1.713 | -0.739 | -1.048 | 1.179 | -0.158 | -1.075 | -0.667 | 0.839 | -0.757 | -0.612 | 0.421 | -0.024 | -0.23 | 0.429 | -2.13 | 0.569 | 0.264 | 2.342 | 0.752 | 4.461 | -5.411 | 1.021 | 1.054 | 1.103 | 2.16 | 1.14 | -1.85 | 3.736 | 2.337 | -9.537 | 10.233 | -0.383 | 1.148 | 2.392 | 0.728 | 0.691 | 0.606 | 4.083 | 0.205 | -0.301 | 0.365 | -0.641 | -0.015 | -0.505 | -0.272 | -0.189 | 0.478 | -0.734 | 0.06 | -0.129 | 0.101 | -0.587 | -0.515 | -0.227 | 0.059 | -0.125 | 0.246 | 2.432 | -0.678 | 0.798 | 0.19 | 0.312 | 0.06 | 0.06 | 0.06 | 0.06 | -0.025 | 0.06 | -0.106 | 0.06 | 0.072 | 0.06 | -0.68 | 8.68 | -1.93 | -1.96 | -2.71 | 8.49 | -0.29 | 2.17 | -6.97 | 10.09 | -0.89 | -1.7 |
Kasstroom uit Operationele Activiteiten
| 13.552 | 11.385 | 10.578 | 8.866 | 7.518 | 9.554 | 14.919 | 9.728 | 13.059 | 9.253 | 7.161 | 8.311 | 8.647 | 16.13 | 9.038 | 7.352 | 1.587 | 8.115 | 8.416 | 5.976 | 6.883 | 6.042 | 6.822 | 8.057 | 6.907 | 6.959 | 7.621 | 7.052 | 2.759 | 2.894 | 4.302 | 3.305 | 1.703 | 3.316 | 3.797 | 2.433 | 4.132 | 3.82 | 3.994 | 0.187 | 4.578 | 1.895 | 4.155 | 0.481 | 6.257 | 4.637 | 6.611 | -0.81 | 2.45 | 5.688 | 1.975 | 0.613 | 6.322 | 4.003 | 7.216 | 0.812 | 2.914 | 2.735 | 2.447 | -2.726 | 10.238 | 1.77 | 1.131 | 1.202 | 6.169 | 2.837 | 2.225 | 0.33 | 2.238 | 2.059 | -0.116 | 2.937 | 1.746 | 3.472 | 1.793 | 2.342 | 2.441 | 3.844 | 2.765 | 3.513 | 4.581 | -0.647 | 3.587 | 4.253 | 3.49 | 0.934 | 5.032 | -1.961 | 3.078 | 0.204 | 2.575 | -5.39 | 3.093 | -2.283 | -1.811 | 3.09 | 3.299 | 0.939 | 2.866 | 0.94 | 1.87 | -1.45 | 4.22 | 2.51 | 1.76 | 1.52 | 2.96 | 2.21 | 2.29 | 1.99 | 2.32 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.222 | -0.287 | -0.078 | -0.994 | -0.068 | -0.048 | -0.058 | -0.605 | -0.486 | -0.389 | -0.331 | -1.046 | -0.277 | -0.177 | -0.076 | -0.426 | -0.036 | -0.18 | -0.406 | -0.819 | -0.33 | -0.114 | -0.161 | -0.839 | -0.249 | -0.298 | -0.357 | -0.67 | -0.284 | -0.436 | -0.367 | -0.319 | -0.326 | -0.924 | -0.775 | -0.455 | -0.637 | -0.357 | -0.289 | -1.224 | -0.918 | -0.563 | -0.443 | -0.779 | -0.734 | -0.466 | -0.233 | -0.957 | -0.148 | -0.37 | -0.574 | -0.242 | -0.587 | -0.875 | -0.238 | -0.186 | -0.24 | -0.215 | -0.448 | -0.356 | -0.344 | -0.342 | -0.909 | -0.383 | -0.302 | -0.324 | -0.236 | -0.479 | -0.194 | -0.237 | -0.007 | -0.244 | -0.184 | -0.172 | -0.909 | -0.283 | -0.675 | -1.667 | -1.467 | -2.508 | -2.113 | -1.102 | -0.061 | 0 | -0.136 | -0.206 | -0.359 | -0.607 | -0.303 | -1.151 | -0.048 | -0.697 | 0 | -0.527 | -0.409 | -0.37 | -0.037 | -0.127 | -0.113 | -0.03 | -0.2 | -0.05 | -0.01 | -0.07 | -0.1 | -0.01 | -0.02 | -0.13 | -0.06 | -0.06 | -0.03 |
Netto Overnames
| 0 | 0 | 0 | -12.358 | -0.174 | 0 | 0 | 0.421 | 0 | 0 | -7.8 | 1.046 | 0.277 | 0.177 | 27.055 | -34.72 | 0.036 | -0.542 | 35.262 | 0.64 | 0.33 | -0.59 | -0.05 | -1.983 | 0.249 | 0.298 | -0.6 | 6.444 | 0.284 | 0 | -43.875 | -34.437 | 0.326 | 0.924 | -13.884 | 0.001 | 0.637 | 0.357 | -0.174 | -31.541 | 0.918 | 0.563 | 0 | 0.779 | 0.734 | 0.466 | 2.119 | 2.106 | -12.068 | 9.406 | -10.522 | -0.336 | -14.623 | -0.556 | -1.154 | -0.031 | -10.192 | 0 | 0 | -0.043 | 0 | 0 | 0.004 | -0.022 | 0.302 | 0.324 | 0 | -0.208 | 0.194 | 0.237 | 0.195 | 0.244 | 0.184 | 0.172 | 0 | -0.268 | 0.01 | -0.517 | -5.035 | 2.508 | 2.113 | 1.102 | 0.061 | 0 | 0.136 | 0.206 | 0.359 | 0.607 | 0.303 | 1.151 | 0.048 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.024 | 0 | -1.2 | -48.838 | -42.411 | 0 | -0.923 | -66.312 | -13.356 | -27.826 | -199.252 | -52.912 | -58.585 | -53.079 | -52.21 | -82.093 | -79.647 | -13.888 | -42.404 | -12.758 | -14.214 | -17.865 | -0.5 | -11.383 | -16.287 | -7.473 | -3.986 | -17.992 | -8.12 | -4.024 | -0.74 | -11.316 | -35.075 | -4.052 | -0.426 | -23.316 | -8 | -10.048 | -3.114 | -14.487 | -3.848 | -3.917 | 0 | 60.813 | -8.243 | -39.468 | -13.102 | -6.495 | -20.221 | -25.63 | -12.141 | -10.054 | -21.874 | -24.24 | -15.662 | -13.975 | -19.183 | -21.192 | -1.006 | -8.062 | -11.275 | 0 | 0 | -16.878 | -7.169 | -9.98 | -48.099 | -45.398 | -51.358 | -49.305 | -1.784 | -4.928 | -0.604 | 0.212 | -1.365 | 1.218 | -17.102 | -2.528 | -15.183 | -87.102 | -123.927 | -86.809 | -127.032 | 10.468 | -98.009 | -183.588 | -100.444 | -75.593 | -113.006 | -24.084 | -10 | -85.774 | 0 | 0 | 0 | 0 | 0 | -19.835 | -10.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 15.539 | 6.835 | 23.745 | 53.03 | 9.051 | 40.779 | 58.098 | 22.118 | 14.5 | 20.229 | 9.628 | 24.846 | 30.909 | 25.593 | 27.832 | 60.73 | 24.201 | 13.252 | 7.231 | 9.717 | 7.861 | 6.292 | 3.314 | 20.794 | 16.459 | 6.505 | 7.291 | 18.45 | 7.74 | 11.132 | 7.762 | 10.282 | 10.088 | 17.048 | 9.007 | 7.022 | 8.536 | 12.899 | 7.595 | 20.314 | 6.175 | 20.186 | 8.067 | 6.627 | 7.929 | 18.142 | 14.354 | 11.444 | 14.071 | 22.608 | 16.865 | 9.947 | 21.566 | 9.932 | 14.359 | 24.196 | 20.077 | 14.796 | 15.684 | 9.02 | 12.921 | 20.961 | 31.461 | 4.969 | 21.211 | 24.793 | 73.814 | 123.788 | 61.651 | 18.106 | 12.627 | 4.852 | 6.749 | 5.916 | 6.618 | 10.057 | 5.79 | 40.223 | 11.647 | 118.56 | 91.384 | 67.799 | 124.543 | 13.634 | 67.186 | 142.529 | 59.364 | 54.432 | 52.947 | 8.043 | 19.251 | 21.034 | 11.599 | 24.951 | 7.047 | 3.521 | 3.858 | 3.374 | 3.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.989 | -0.976 | -1.2 | -4.2 | 0.834 | -42.445 | 5.907 | -11.549 | -31.005 | -25.28 | -14.428 | 18.019 | 70.157 | 52.828 | 0.144 | 98.54 | 33.095 | -128.05 | -4.803 | 14.677 | -9.304 | 22.232 | -0.337 | -31.718 | -25.238 | -9.694 | 4.893 | -14.494 | 4.748 | -20.969 | -0.566 | -1.772 | -5.08 | 1.591 | -0.322 | -28.009 | -8.685 | -1.961 | -16.146 | -0.552 | -18.287 | -16.797 | -7.777 | -75.959 | -17.845 | 5.857 | 0.884 | -4.49 | 0.592 | -1.764 | 0.491 | -14.562 | 0.379 | -4.84 | 5.374 | 2.768 | -0.25 | -4.276 | -13.697 | -9.676 | 6.191 | -27.756 | -3.604 | -21.618 | -30.525 | -29.127 | -19.527 | 4.032 | -9.308 | -8.11 | -12.254 | 4.486 | -11.015 | -0.147 | -24.59 | -17.61 | -12.367 | -16.913 | -7.824 | -14.683 | -13.021 | -10.572 | -3.775 | -14.201 | -15.864 | -6.89 | -5.744 | -5.855 | 1.979 | -7.708 | -1.656 | -3.113 | -24.714 | -1.238 | 1.973 | -2.44 | -5.695 | -6.843 | 0.34 | -1.03 | -6.93 | 6.42 | 10.17 | -8.44 | -6.24 | -19.63 | -11.09 | 7.91 | 3.68 | -2.45 | 0.9 |
Kasstroom uit Investeringsactiviteiten
| 19.33 | -10.747 | -14.305 | -13.36 | -32.768 | -1.714 | 63.024 | -55.927 | -30.347 | -33.266 | -212.183 | -10.047 | 42.481 | 25.342 | 2.745 | 42.031 | -22.351 | -129.408 | -5.12 | 11.457 | -15.657 | 9.955 | 2.266 | -25.129 | -25.066 | -10.662 | 7.241 | -8.262 | 4.368 | -10.273 | -37.786 | -37.562 | -30.067 | 14.587 | -6.4 | -44.757 | -8.149 | 0.89 | -12.128 | -27.49 | -15.96 | -0.528 | -0.153 | -8.519 | -18.159 | -15.469 | 4.022 | 1.608 | -17.774 | 4.25 | -5.881 | -15.247 | -15.139 | -20.579 | 2.679 | 12.772 | -9.788 | -10.887 | 0.533 | -9.117 | 7.493 | -7.137 | 26.952 | -33.932 | -16.483 | -14.314 | 5.952 | 81.735 | 0.985 | -39.309 | -1.223 | 4.41 | -4.87 | 5.981 | -20.246 | -6.886 | -24.344 | 18.598 | -17.862 | 16.775 | -45.564 | -29.582 | -6.264 | 9.901 | -46.687 | -47.949 | -46.824 | -27.016 | -58.08 | -23.749 | 7.595 | -67.853 | -13.115 | 23.186 | 8.611 | 0.711 | -1.874 | -23.304 | -6.716 | -1.06 | -7.13 | 6.37 | 10.16 | -8.51 | -6.34 | -19.64 | -11.11 | 7.78 | 3.62 | -2.51 | 0.87 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.205 | 31.671 | 20.421 | 98.776 | 21.403 | 56.409 | 13.34 | -2.737 | 12.082 | -6.619 | -9.674 | -16.403 | 1.847 | -12.44 | 4.689 | -17.625 | 7.423 | 4.584 | -11.354 | -13.846 | 11.152 | -9.741 | -5.998 | -1.209 | 7.016 | -12.517 | -2.757 | -2.25 | -1.031 | 8.469 | 9.378 | -3.163 | -4.687 | 3.698 | 1.29 | 1 | 0.023 | -0.069 | -2.069 | 3.307 | 4.555 | 4.455 | -8.066 | 26.57 | -7.063 | 8.919 | -12.096 | -15.684 | 0.266 | -1.878 | 7.4 | 1.71 | -8.786 | 11.613 | -7.969 | -2.811 | -0.211 | -19.481 | 7.503 | -15.18 | 13.252 | -17.243 | -35.648 | 16.836 | 24.567 | 11.312 | -27.873 | -63.791 | 6.078 | 28.374 | -15.152 | -5.705 | 13.813 | -11.485 | 23.795 | 3.525 | 23.529 | -44.372 | 5.437 | -14.623 | 53.263 | 24.171 | -22.521 | -6.191 | 40.979 | 13.33 | 32.113 | 5.456 | 29.6 | -0.35 | -9.762 | 19.321 | 0 | -16.965 | 0.665 | -4.17 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.178 | 0.17 | 0.185 | 0.188 | -0.308 | 0.168 | 0.783 | 0.07 | 0.015 | 0.015 | 0.016 | 0.014 | 0.168 | 0.162 | 0.494 | 0 | 0.173 | 0.166 | 0.54 | 0.013 | 0.137 | 0.137 | 0.133 | 0.134 | 0.104 | 0.12 | 0.227 | 0.031 | 0.099 | 0.114 | 0.238 | 0.105 | 0.11 | 0.092 | 0.205 | 0.092 | 0 | 0.114 | 0.172 | 0.095 | 0.083 | 0.096 | 0.178 | 0.09 | 0.075 | 0.079 | 0.088 | 0.053 | 0.06 | 0.061 | 0.05 | 0.086 | 0 | 0 | 0 | 0 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.054 | 0.186 | -0.381 | -0.452 | -1.546 | 0 | -0.029 | 0 | -3.777 | -2.905 | 0 | -1.097 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0 | -0.088 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -0.15 | 0 | -0.49 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | -0.41 |
Uitgekeerde Dividenden
| -2.723 | -2.72 | -2.547 | -2.545 | -2.384 | -2.389 | -2.384 | -2.383 | -2.213 | -2.264 | -2.257 | -2.258 | -2.18 | -2.353 | -2.177 | -2.176 | -2.174 | -2.168 | -2.167 | -1.769 | -1.768 | -1.762 | -1.621 | -1.619 | -1.619 | -1.618 | -1.405 | -1.404 | -1.403 | -1.213 | -1.213 | -1.213 | -1.21 | -1.209 | -1.208 | -1.207 | -1.206 | -1.204 | -1.203 | -1.203 | -1.141 | -1.14 | -1.138 | -1.138 | -1.136 | -1.135 | -1.133 | -1.132 | -1.132 | -1.13 | -1.13 | -1.13 | -1.128 | -1.128 | -1.126 | -1.127 | -1.126 | -1.127 | -1.126 | -1.126 | -1.126 | -1.128 | -1.132 | -1.135 | -1.138 | -1.139 | -1.138 | -1.141 | -1.142 | -1.142 | -1.141 | -1.141 | -1.142 | -1.141 | -1.142 | -1.522 | -1.142 | -1.141 | -1.142 | -1.467 | -1.142 | -1.141 | -1.142 | -1.413 | -1.142 | -1.141 | -1.142 | -1.522 | -1.087 | -1.088 | -2.174 | -1.521 | -1.088 | -1.087 | -1.087 | -1.462 | -1.124 | -1.14 | -1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -47.271 | 3.364 | -26.589 | -89.546 | -12.395 | -92.068 | -143.153 | -137.238 | -27.56 | -46.988 | -15.628 | 8.828 | 79.526 | 59.429 | 93.111 | 70.117 | 82.937 | 221.938 | 25.039 | -5.35 | 40.499 | 10.219 | 18.979 | -3.028 | 13.405 | 20.694 | 15.056 | -10.29 | 18.518 | 9.887 | 22.904 | 2.074 | 43.434 | 9.412 | -0.165 | 15.089 | 23.2 | -3.09 | 19.086 | 20.864 | 2.736 | 5.057 | 6.206 | -18.588 | 1.014 | -5.201 | -2.59 | 2.825 | 13.389 | 30.005 | 5.162 | -18.378 | 31.773 | 9.539 | 13.335 | -18.337 | 12.075 | 18.548 | 5.717 | 13.198 | -10.192 | 15.492 | 19.728 | 14.89 | -16.644 | 4.186 | 20.198 | -16.682 | -7.153 | 12.099 | 12.65 | 0.461 | -9.416 | 3.838 | -4.576 | -0.722 | 3.485 | 17.739 | 12.007 | -7.659 | -11.833 | 13.641 | 13.335 | 4.865 | -0.563 | 33.15 | 19.321 | 18.489 | 29.984 | 28.796 | -1.815 | 28.875 | 12.871 | 14.608 | -0.745 | 4.377 | -2.981 | 18.613 | -1.393 | -3.78 | -2.34 | 6.66 | -2.59 | 6.63 | 7.67 | 5 | 8.11 | -4.44 | 0.53 | 3.05 | -13.02 |
Kasstroom uit Financieringsactiviteiten
| -61.064 | 32.501 | -9.096 | 6.411 | 5.248 | -37.863 | -132.038 | -142.666 | -21.3 | -57.993 | -27.489 | -10.915 | 78.788 | 44.636 | 95.623 | 50.316 | 88.186 | 224.354 | 11.518 | -20.792 | 49.883 | -0.744 | 11.36 | -5.719 | 18.802 | 6.559 | 10.894 | -13.84 | 16.084 | 17.143 | 31.069 | -2.203 | 37.537 | 12.139 | 0.022 | 14.992 | 22.109 | -4.158 | 15.906 | 22.968 | 6.264 | 8.544 | -2.903 | 6.927 | -7.089 | 2.761 | -15.729 | -13.916 | 12.602 | 27.085 | 11.485 | -17.738 | 21.92 | 20.074 | 4.326 | -22.275 | 10.738 | -2.06 | 12.094 | -3.108 | 1.934 | -2.967 | -17.25 | 31.726 | 6.785 | 14.359 | -8.813 | -81.614 | -2.217 | 39.331 | -3.643 | -6.385 | 3.255 | -8.788 | 18.077 | 1.281 | 25.872 | -27.774 | 16.302 | -23.749 | 40.288 | 36.671 | -10.328 | -2.739 | 39.274 | 45.339 | 50.292 | 22.423 | 58.497 | 27.358 | -13.751 | 46.673 | 11.783 | -3.444 | -1.241 | -3.691 | 0.287 | 16.358 | -3.639 | -3.78 | -2.34 | 6.66 | -2.59 | 6.63 | 7.67 | 5 | 8.11 | -4.44 | 0.53 | 3.05 | -13.02 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -1.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.01 | 0.01 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -28.182 | 33.139 | -12.823 | 1.917 | -20.002 | -30.023 | -54.095 | -188.865 | -38.588 | -82.006 | -232.511 | -12.651 | 129.916 | 86.108 | 107.406 | 99.699 | 67.422 | 103.061 | 14.814 | -3.359 | 41.109 | 15.253 | 20.448 | -22.791 | 0.643 | 2.856 | 25.756 | -15.05 | 23.211 | 9.764 | -2.415 | -36.46 | 9.173 | 30.042 | -2.581 | -27.332 | 18.092 | 0.552 | 7.772 | -4.335 | -5.118 | 9.911 | 1.099 | -1.111 | -18.991 | -8.071 | -5.096 | -13.118 | -2.722 | 37.023 | 7.579 | -32.372 | 13.103 | 3.498 | 14.221 | -8.691 | 3.864 | -10.212 | 15.074 | -14.951 | 19.665 | -8.334 | 10.833 | -1.004 | -3.529 | 2.882 | -0.636 | 0.451 | 1.006 | 2.081 | -4.982 | 0.962 | 0.131 | 0.665 | -0.376 | -3.263 | 3.969 | -5.332 | 1.205 | -3.461 | -0.695 | 6.442 | -13.005 | 11.415 | -3.923 | -1.676 | 8.5 | -6.554 | 3.495 | 3.813 | -3.581 | -26.57 | 1.761 | 17.459 | 5.559 | 0.11 | 1.712 | -6.007 | -7.489 | -3.9 | -7.6 | 11.58 | 11.79 | 0.63 | 3.08 | -13.11 | -0.04 | 5.55 | 6.44 | 2.53 | -9.83 |
Kaspositie aan het Einde van de Periode
| 58.092 | 86.274 | 53.135 | 65.958 | 64.041 | 84.043 | 114.066 | 168.161 | 357.026 | 395.614 | 477.62 | 710.131 | 722.782 | 592.866 | 506.758 | 399.352 | 299.653 | 232.231 | 129.17 | 114.356 | 117.715 | 76.606 | 61.353 | 40.905 | 63.696 | 63.053 | 60.197 | 34.441 | 49.491 | 26.28 | 16.516 | 18.931 | 55.391 | 46.218 | 16.176 | 18.757 | 46.089 | 27.997 | 27.445 | 19.673 | 24.008 | 29.126 | 19.215 | 18.116 | 19.227 | 38.218 | 46.289 | 51.385 | 64.503 | 67.225 | 30.202 | 22.623 | 54.995 | 41.892 | 38.394 | 24.173 | 32.864 | 29 | 39.212 | 24.138 | 39.089 | 19.424 | 27.758 | 16.925 | 17.929 | 21.458 | 18.576 | 19.212 | 18.761 | 17.755 | 15.674 | 20.656 | 19.694 | 19.563 | 18.898 | 19.274 | 22.537 | 18.568 | 23.9 | 22.695 | 26.156 | 26.851 | 20.409 | 33.414 | 21.999 | 25.922 | 27.598 | 19.098 | 25.652 | 22.157 | 18.344 | 21.925 | 48.495 | 46.734 | 29.275 | 23.716 | 23.606 | 21.894 | 27.901 | -3.9 | -7.6 | 11.58 | 11.79 | 0.63 | 3.08 | -13.11 | -0.04 | 5.55 | 6.44 | 2.53 | -9.83 |