Axcelis Technologies, Inc.
NASDAQ:ACLS
85.08 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 256.564 | 256.512 | 252.372 | 310.288 | 292.326 | 273.97 | 254.02 | 266.051 | 229.175 | 221.177 | 203.595 | 205.684 | 176.694 | 147.274 | 132.776 | 122.199 | 110.405 | 122.965 | 118.991 | 107.723 | 69.453 | 74.305 | 91.477 | 105.683 | 95.374 | 119.333 | 122.185 | 116.396 | 104.482 | 102.79 | 86.893 | 69.358 | 65.65 | 64.451 | 67.521 | 70.458 | 79.317 | 78.437 | 73.283 | 62.53 | 38.531 | 41.15 | 60.84 | 58.574 | 48.831 | 47.501 | 40.726 | 44.624 | 44.64 | 59.114 | 55.006 | 60.411 | 72.455 | 93.38 | 93.17 | 93.403 | 75.106 | 58.203 | 48.5 | 38.737 | 35.007 | 33.55 | 25.728 | 41.977 | 46.454 | 76.889 | 84.894 | 89.648 | 107.553 | 110.073 | 97.526 | 123.339 | 122.817 | 117.64 | 97.921 | 92.944 | 87.382 | 92.178 | 100.036 | 94.507 | 127.896 | 151.348 | 134.224 | 95.89 | 59.007 | 84.671 | 82.405 | 65.515 | 93.117 | 88.988 | 62.085 | 49.317 | 61.796 | 102.002 | 152.149 | 188.997 | 182.509 | 165.844 | 143.051 |
Kosten van de omzet
| 146.594 | 144.103 | 136.321 | 172.392 | 162.642 | 154.267 | 150.001 | 156.53 | 125.854 | 121.996 | 113.829 | 116.2 | 100.182 | 83.26 | 76.341 | 69.224 | 62.244 | 71.066 | 73.442 | 63.407 | 38.872 | 42.556 | 53.971 | 62.116 | 55.461 | 70.333 | 75.029 | 79.676 | 64.731 | 63.728 | 52.179 | 42.411 | 41.546 | 39.32 | 44.105 | 48.485 | 50.138 | 51.263 | 49.903 | 43.733 | 23.387 | 26.666 | 39.1 | 37.294 | 31.855 | 30.764 | 27.783 | 44.144 | 30.273 | 36.326 | 34.47 | 37.788 | 45.56 | 59.242 | 62.089 | 61.91 | 53.636 | 38.335 | 35.493 | 27.386 | 27.187 | 27.664 | 22.721 | 52.827 | 29.295 | 49.799 | 55.678 | 57.896 | 71.284 | 66.483 | 56.276 | 72.075 | 69.551 | 69.698 | 58.879 | 54.953 | 51.679 | 53.238 | 58.239 | 55.634 | 73.817 | 82.948 | 84.048 | 60.129 | 45.108 | 57.655 | 54.73 | 46.62 | 56.672 | 55.76 | 46.688 | 39.335 | 43.201 | 62.902 | 88.801 | 103.511 | 99.362 | 90.439 | 79.245 |
Brutowinst
| 109.97 | 112.409 | 116.051 | 137.896 | 129.684 | 119.703 | 104.019 | 109.521 | 103.321 | 99.181 | 89.766 | 89.484 | 76.512 | 64.014 | 56.435 | 52.975 | 48.161 | 51.899 | 45.549 | 44.316 | 30.581 | 31.749 | 37.506 | 43.567 | 39.913 | 49 | 47.156 | 36.72 | 39.751 | 39.062 | 34.714 | 26.947 | 24.104 | 25.131 | 23.416 | 21.973 | 29.179 | 27.174 | 23.38 | 18.797 | 15.144 | 14.484 | 21.74 | 21.28 | 16.976 | 16.737 | 12.943 | 0.48 | 14.367 | 22.788 | 20.536 | 22.623 | 26.895 | 34.138 | 31.081 | 31.493 | 21.47 | 19.868 | 13.007 | 11.351 | 7.82 | 5.886 | 3.007 | -10.85 | 17.159 | 27.09 | 29.216 | 31.752 | 36.269 | 43.59 | 41.25 | 51.264 | 53.266 | 47.942 | 39.042 | 37.991 | 35.703 | 38.94 | 41.797 | 38.873 | 54.079 | 68.4 | 50.176 | 35.761 | 13.899 | 27.016 | 27.675 | 18.895 | 36.445 | 33.228 | 15.397 | 9.982 | 18.595 | 39.1 | 63.348 | 85.486 | 83.147 | 75.405 | 63.806 |
Brutowinstmarge
| 0.429 | 0.438 | 0.46 | 0.444 | 0.444 | 0.437 | 0.409 | 0.412 | 0.451 | 0.448 | 0.441 | 0.435 | 0.433 | 0.435 | 0.425 | 0.434 | 0.436 | 0.422 | 0.383 | 0.411 | 0.44 | 0.427 | 0.41 | 0.412 | 0.418 | 0.411 | 0.386 | 0.315 | 0.38 | 0.38 | 0.4 | 0.389 | 0.367 | 0.39 | 0.347 | 0.312 | 0.368 | 0.346 | 0.319 | 0.301 | 0.393 | 0.352 | 0.357 | 0.363 | 0.348 | 0.352 | 0.318 | 0.011 | 0.322 | 0.385 | 0.373 | 0.374 | 0.371 | 0.366 | 0.334 | 0.337 | 0.286 | 0.341 | 0.268 | 0.293 | 0.223 | 0.175 | 0.117 | -0.258 | 0.369 | 0.352 | 0.344 | 0.354 | 0.337 | 0.396 | 0.423 | 0.416 | 0.434 | 0.408 | 0.399 | 0.409 | 0.409 | 0.422 | 0.418 | 0.411 | 0.423 | 0.452 | 0.374 | 0.373 | 0.236 | 0.319 | 0.336 | 0.288 | 0.391 | 0.373 | 0.248 | 0.202 | 0.301 | 0.383 | 0.416 | 0.452 | 0.456 | 0.455 | 0.446 |
Onderzoek- en ontwikkelingskosten
| 26.395 | 25.786 | 25.662 | 24.911 | 24.093 | 24.13 | 23.773 | 22.089 | 20.563 | 18.731 | 16.973 | 16.416 | 16.707 | 16.623 | 15.685 | 16.32 | 14.867 | 16.04 | 14.606 | 13.596 | 12.93 | 13.72 | 13.685 | 14.245 | 12.845 | 12.553 | 12.233 | 10.917 | 11.003 | 11.256 | 9.895 | 8.795 | 8.493 | 8.478 | 8.636 | 7.907 | 8.581 | 7.899 | 8.199 | 7.481 | 7.95 | 8.845 | 9.257 | 8.899 | 8.148 | 8.503 | 9.206 | 8.402 | 9.851 | 10.478 | 11.669 | 12.14 | 11.389 | 11.829 | 11.818 | 11.042 | 9.872 | 9.477 | 9.133 | 7.726 | 7.648 | 7.752 | 9.535 | 13.582 | 15.873 | 16.954 | 16.853 | 17.93 | 18.288 | 17.598 | 18.228 | 18.384 | 17.597 | 18.191 | 18.212 | 19.743 | 17.755 | 17.543 | 15.867 | 15.2 | 16.645 | 15.927 | 15.437 | 14.908 | 16.273 | 15.927 | 16.176 | 17.689 | 18.096 | 18.572 | 17.712 | 20.114 | 18.373 | 18.789 | 19.262 | 17.739 | 17.527 | 17.377 | 16.125 |
Algemene en administratieve kosten
| 19.854 | 16.583 | 16.405 | 17.275 | 17.446 | 16.328 | 14.745 | 16.311 | 14.983 | 13.602 | 12.579 | 12.915 | 11.996 | 11.217 | 10.013 | 11.238 | 9.649 | 10.041 | 9.036 | 8.629 | 7.707 | 7.583 | 7.807 | 8.438 | 8.477 | 8.268 | 8.01 | 7.842 | 8.112 | 7.791 | 7.057 | 6.19 | 5.988 | 6.232 | 6.042 | 6.143 | 6.584 | 6.231 | 6.101 | 5.602 | 5.38 | 6.494 | 6.481 | 6.306 | 6.164 | 6.412 | 6.59 | 5.943 | 6.325 | 6.488 | 7.799 | 5.245 | 8.458 | 8.416 | 9.055 | 9.083 | 7.885 | 7.464 | 7.7 | 7.012 | 7.874 | 8.531 | 10.67 | 0 | 10.562 | 10.878 | 9.814 | 0 | 10.367 | 10.194 | 10.476 | 46.62 | 11.986 | 11.419 | 10.853 | 45.631 | 11.994 | 11.819 | 11.183 | 0 | 11.943 | 11.607 | 11.095 | 0.013 | 10.841 | 9.099 | 10.443 | 44.716 | 10.799 | 11.673 | 11.947 | 58.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 16.808 | 17.23 | 17.445 | 16.659 | 16.465 | 15.537 | 14.144 | 15.032 | 14.573 | 12.703 | 11.291 | 13.569 | 11.415 | 12.177 | 10.387 | 11.342 | 9.763 | 9.437 | 8.204 | 8.879 | 8.057 | 8.436 | 8.918 | 9.362 | 7.923 | 8.912 | 8.411 | 7.197 | 6.801 | 7.485 | 7.049 | 6.097 | 5.992 | 5.79 | 5.96 | 5.517 | 6.322 | 5.858 | 5.628 | 5.31 | 4.891 | 5.037 | 5.476 | 5.031 | 5.33 | 5.594 | 5.201 | 7.604 | 5.47 | 6.231 | 6.583 | 6.524 | 7.237 | 7.675 | 7.819 | 7.188 | 7.151 | 6.606 | 6.604 | 6.345 | 5.7 | 6.285 | 6.879 | 0 | 12.381 | 12.475 | 11.905 | 0 | 12.411 | 13.146 | 12.938 | 45.536 | 11.743 | 11.569 | 10.607 | 44.826 | 10.691 | 12.004 | 11.87 | 0 | 12.248 | 12.836 | 11.599 | 0.014 | 11.983 | 11.509 | 12.098 | 44.038 | 10.912 | 11.742 | 11.238 | 49.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 36.662 | 33.813 | 33.85 | 33.934 | 33.911 | 31.865 | 28.889 | 31.343 | 29.556 | 26.305 | 23.87 | 26.484 | 23.411 | 23.394 | 20.4 | 22.58 | 19.412 | 19.478 | 17.24 | 17.508 | 15.764 | 16.019 | 16.725 | 17.8 | 16.4 | 17.18 | 16.421 | 15.039 | 14.913 | 15.276 | 14.106 | 12.287 | 11.98 | 12.022 | 12.002 | 11.66 | 12.906 | 12.089 | 11.729 | 10.912 | 10.271 | 11.531 | 11.957 | 11.337 | 11.494 | 12.006 | 11.791 | 13.547 | 11.795 | 12.719 | 14.382 | 11.769 | 15.695 | 16.091 | 16.874 | 16.271 | 15.036 | 14.07 | 14.304 | 13.357 | 13.574 | 14.816 | 17.549 | 19.615 | 22.943 | 23.353 | 21.719 | 22.16 | 22.778 | 23.34 | 23.414 | 23.979 | 23.729 | 22.988 | 21.46 | 20.896 | 22.685 | 23.823 | 23.053 | 22.414 | 24.191 | 24.443 | 22.694 | 21.286 | 22.824 | 20.608 | 22.541 | 20.443 | 21.711 | 23.415 | 23.185 | 22.231 | 26.634 | 27.497 | 31.091 | 32.431 | 31.551 | 28.015 | 24.628 |
Overige kosten
| 0 | -0.257 | -1.71 | 4.348 | -1.26 | -2.05 | -1.038 | 8.189 | -7.971 | -5.051 | -1.617 | -0.14 | -0.963 | -0.015 | -1.153 | 1.617 | 0.9 | 0.421 | -0.62 | 0.169 | -0.89 | -0.189 | -0.173 | -0.762 | -0.592 | -1.016 | -0.102 | 0.396 | 0.138 | 0.016 | -0.154 | -0.412 | -0.055 | -0.238 | -0.059 | -0.05 | -0.167 | 0.049 | -0.433 | 0.249 | 1.352 | -0.362 | 0.292 | -0.402 | -1.252 | -0.314 | 0.829 | -0.496 | 0.578 | 0.153 | 2.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.656 | 0.656 | 0.656 | 0.656 | 0.656 | 5.314 | 0.656 | 0.656 | 0.656 | 0.656 | 0.627 | 0.612 | 0.612 | 0.612 | 0.612 | 0.612 | -489.388 | 0.612 | 0.612 | 0.612 | 0.662 | 0.563 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 2.319 | 2.32 | 2.32 | 2.32 | 4.42 | 4.285 | 4.457 | 4.652 |
Bedrijfskosten
| 63.057 | 59.599 | 59.512 | 58.845 | 58.004 | 55.995 | 52.662 | 53.432 | 50.119 | 45.036 | 40.843 | 42.9 | 40.118 | 40.017 | 36.085 | 38.9 | 34.279 | 35.518 | 31.846 | 31.104 | 28.694 | 29.739 | 30.41 | 32.045 | 29.245 | 29.733 | 28.654 | 25.956 | 25.916 | 26.532 | 24.001 | 21.082 | 20.473 | 20.5 | 20.638 | 19.567 | 21.487 | 19.988 | 19.928 | 18.393 | 18.221 | 20.376 | 21.214 | 20.236 | 19.642 | 20.509 | 20.997 | 21.949 | 21.646 | 23.197 | 26.051 | 23.909 | 27.084 | 27.92 | 28.692 | 27.313 | 24.908 | 23.547 | 23.437 | 21.083 | 21.222 | 22.568 | 27.084 | 33.853 | 39.472 | 40.963 | 39.228 | 40.746 | 46.38 | 41.594 | 42.298 | 43.019 | 41.982 | 41.806 | 40.284 | 41.251 | 41.052 | 41.978 | 39.532 | -451.774 | 41.448 | 40.982 | 38.743 | 36.856 | 39.66 | 36.9 | 39.082 | 38.497 | 40.172 | 42.352 | 41.262 | 44.664 | 47.327 | 48.606 | 52.673 | 54.59 | 53.363 | 49.849 | 45.405 |
Bedrijfsresultaat
| 46.913 | 52.81 | 56.539 | 79.051 | 71.68 | 63.708 | 51.357 | 56.089 | 53.202 | 54.145 | 48.923 | 46.584 | 36.394 | 23.997 | 20.35 | 14.075 | 13.882 | 16.381 | 13.703 | 13.212 | 1.887 | 2.01 | 7.096 | 11.522 | 10.668 | 19.267 | 18.502 | 10.764 | 13.835 | 12.53 | 10.713 | 5.865 | 3.631 | 4.631 | 2.496 | 2.406 | 7.692 | 7.178 | 3.442 | 0.431 | -5.365 | -6.052 | 0.326 | 1.044 | -2.778 | -3.394 | -9.487 | -14.123 | -7.857 | -0.562 | -8.396 | -1.286 | -0.189 | 6.218 | 2.389 | 4.18 | -3.438 | -3.679 | -10.43 | -9.745 | -13.832 | -20.796 | -25.061 | -137.128 | -22.757 | -16.89 | -10.063 | -11.5 | -10.111 | 1.996 | -1.048 | 7.71 | 11.231 | 5.737 | -0.937 | -4.33 | -6.894 | -5.121 | 0.466 | 489.653 | 12.631 | 27.418 | 11.433 | -1.257 | -30.506 | -9.884 | -11.407 | -19.602 | -3.727 | -9.124 | -25.865 | -34.682 | -28.732 | -9.506 | 10.675 | 30.896 | 29.784 | 25.556 | 18.401 |
Bedrijfsresultaat ratio
| 0.183 | 0.206 | 0.224 | 0.255 | 0.245 | 0.233 | 0.202 | 0.211 | 0.232 | 0.245 | 0.24 | 0.226 | 0.206 | 0.163 | 0.153 | 0.115 | 0.126 | 0.133 | 0.115 | 0.123 | 0.027 | 0.027 | 0.078 | 0.109 | 0.112 | 0.161 | 0.151 | 0.092 | 0.132 | 0.122 | 0.123 | 0.085 | 0.055 | 0.072 | 0.037 | 0.034 | 0.097 | 0.092 | 0.047 | 0.007 | -0.139 | -0.147 | 0.005 | 0.018 | -0.057 | -0.071 | -0.233 | -0.316 | -0.176 | -0.01 | -0.153 | -0.021 | -0.003 | 0.067 | 0.026 | 0.045 | -0.046 | -0.063 | -0.215 | -0.252 | -0.395 | -0.62 | -0.974 | -3.267 | -0.49 | -0.22 | -0.119 | -0.128 | -0.094 | 0.018 | -0.011 | 0.063 | 0.091 | 0.049 | -0.01 | -0.047 | -0.079 | -0.056 | 0.005 | 5.181 | 0.099 | 0.181 | 0.085 | -0.013 | -0.517 | -0.117 | -0.138 | -0.299 | -0.04 | -0.103 | -0.417 | -0.703 | -0.465 | -0.093 | 0.07 | 0.163 | 0.163 | 0.154 | 0.129 |
Totaal overige inkomsten en kosten netto
| 8.452 | 4.455 | 2.46 | 8.355 | -1.26 | -2.05 | 1.545 | 9.707 | -8.193 | -5.051 | -3.04 | -0.14 | -0.963 | -0.015 | -1.153 | 1.617 | 0.9 | 0.421 | -0.62 | 0.169 | -0.89 | -0.189 | -0.173 | -0.762 | -0.592 | -1.016 | -0.102 | 0.396 | 0.138 | 0.016 | -0.154 | -0.412 | -0.055 | -0.238 | -0.341 | -0.05 | -0.167 | 0.041 | -0.443 | 0.276 | -0.936 | -0.522 | 0.092 | -0.402 | -1.364 | 0.064 | -0.604 | 6.85 | -1.205 | 0.398 | -3.805 | 0.342 | 1.563 | -1.158 | -0.45 | -1.929 | -1.996 | 0.342 | -0.407 | -0.332 | -2.111 | -5.425 | -3.347 | -95.475 | -0.649 | -3.917 | 0.268 | -1.088 | -2.637 | 2.18 | 4.643 | 7.638 | 2.472 | 7.086 | 1.866 | -4.505 | 1.304 | 5.12 | 0.526 | 10.578 | 12.287 | 10.859 | 4.978 | 6.096 | -4.382 | 1.837 | 4.677 | 2.16 | 4.89 | 5.393 | -1.756 | -1.824 | 3.736 | 5.095 | 9.437 | 7.592 | 11.599 | 5.931 | 8.712 |
Inkomen voor belasting
| 55.365 | 57.265 | 58.999 | 87.406 | 73.675 | 64.616 | 52.902 | 65.796 | 45.009 | 48.196 | 45.883 | 45.266 | 34.213 | 22.748 | 18.201 | 14.459 | 13.592 | 15.573 | 12.262 | 12.657 | 0.376 | 1.355 | 6.534 | 10.247 | 9.346 | 17.639 | 17.473 | 10.138 | 12.855 | 11.321 | 9.517 | 4.184 | 2.287 | 3.109 | 1.444 | 1.055 | 6.258 | 5.923 | 1.969 | 0.45 | -4.315 | -6.669 | 0.369 | 0.529 | -4.22 | -3.756 | -8.655 | -14.601 | -8.475 | -0.002 | -9.311 | -0.926 | 1.381 | 5.071 | 1.945 | 2.278 | -5.419 | -3.312 | -10.808 | -10.035 | -15.454 | -22.077 | -29.037 | -141.703 | -24.367 | -19.079 | -10.655 | -10.492 | -8.453 | 3.756 | 3.381 | 16.022 | 13.436 | 12.691 | 0.634 | -0.619 | -5.22 | 1.71 | 2.147 | 6.348 | 20.179 | 33.577 | 15.035 | 3.757 | -31.588 | -8.933 | -7.577 | -17.975 | 0.502 | -4.408 | -27.862 | -36.094 | -23.809 | -2.987 | 22.489 | 44.289 | 41.383 | 31.487 | 27.113 |
Inkomen voor belasting ratio
| 0.216 | 0.223 | 0.234 | 0.282 | 0.252 | 0.236 | 0.208 | 0.247 | 0.196 | 0.218 | 0.225 | 0.22 | 0.194 | 0.154 | 0.137 | 0.118 | 0.123 | 0.127 | 0.103 | 0.117 | 0.005 | 0.018 | 0.071 | 0.097 | 0.098 | 0.148 | 0.143 | 0.087 | 0.123 | 0.11 | 0.11 | 0.06 | 0.035 | 0.048 | 0.021 | 0.015 | 0.079 | 0.076 | 0.027 | 0.007 | -0.112 | -0.162 | 0.006 | 0.009 | -0.086 | -0.079 | -0.213 | -0.327 | -0.19 | -0 | -0.169 | -0.015 | 0.019 | 0.054 | 0.021 | 0.024 | -0.072 | -0.057 | -0.223 | -0.259 | -0.441 | -0.658 | -1.129 | -3.376 | -0.525 | -0.248 | -0.126 | -0.117 | -0.079 | 0.034 | 0.035 | 0.13 | 0.109 | 0.108 | 0.006 | -0.007 | -0.06 | 0.019 | 0.021 | 0.067 | 0.158 | 0.222 | 0.112 | 0.039 | -0.535 | -0.106 | -0.092 | -0.274 | 0.005 | -0.05 | -0.449 | -0.732 | -0.385 | -0.029 | 0.148 | 0.234 | 0.227 | 0.19 | 0.19 |
Belastingkosten
| 6.789 | 6.399 | 7.404 | 16.35 | 7.744 | 3.037 | 5.205 | 8.804 | 4.726 | 4.007 | 4.269 | 9.517 | 6.698 | 3.842 | 1.721 | -0.215 | 2.807 | 2.271 | 1.041 | 2.945 | -0.328 | 0.799 | 0.472 | 1.784 | 0.508 | 2.97 | 3.558 | -81.542 | 1.014 | -2.611 | 0.011 | 0.219 | 0.136 | 0.172 | -0.504 | 0.229 | 0.157 | 0.04 | 0.101 | 0.285 | 0.389 | 0.231 | 0.195 | -0.085 | 0.53 | 0.263 | 0.333 | 0.217 | 0.243 | 0.469 | 0.717 | 1.187 | 0.23 | 0.844 | 0.133 | -2.052 | 0.854 | 1.217 | 0.293 | 0.001 | 0.444 | 0.302 | 0.118 | -0.257 | 0.374 | 0.318 | 0.426 | 0.126 | -0.256 | -0.988 | 0.709 | 0.461 | 0.916 | 0.547 | 0.089 | 0.716 | -0.053 | 0.961 | 0.249 | -0.693 | 1.097 | -0.894 | 1.454 | 0.487 | 0.354 | 69.945 | -1.251 | -11.142 | 0.311 | -2.731 | -10.031 | -18.101 | -7.598 | -0.837 | 6.298 | 14.087 | 12.903 | 9.916 | 8.251 |
Nettowinst
| 48.576 | 50.866 | 51.595 | 71.056 | 65.931 | 61.579 | 47.697 | 56.992 | 40.283 | 44.189 | 41.614 | 35.749 | 27.515 | 18.906 | 16.48 | 14.674 | 10.785 | 13.302 | 11.221 | 9.712 | 0.704 | 0.556 | 6.062 | 8.463 | 8.838 | 14.669 | 13.915 | 91.68 | 11.841 | 13.932 | 9.506 | 3.965 | 2.151 | 2.937 | 1.948 | 0.826 | 6.101 | 5.883 | 1.868 | 0.165 | -4.704 | -6.9 | 0.174 | 0.614 | -4.75 | -4.019 | -8.988 | -14.818 | -8.718 | -0.471 | -10.028 | -2.113 | 1.151 | 4.227 | 1.812 | 4.33 | -6.273 | -4.529 | -11.101 | -10.036 | -15.898 | -22.379 | -29.155 | -141.446 | -24.741 | -19.397 | -11.081 | -10.618 | -8.197 | 4.744 | 2.672 | 15.561 | 12.52 | 12.144 | 0.545 | -1.335 | -5.167 | 0.749 | 1.898 | 7.041 | 19.082 | 34.471 | 13.581 | 3.27 | -31.942 | -78.878 | -6.326 | -6.833 | 0.191 | -1.677 | -17.831 | -17.993 | -16.211 | -2.15 | 16.191 | 30.202 | 28.48 | 21.571 | 18.862 |
Nettowinstmarge
| 0.189 | 0.198 | 0.204 | 0.229 | 0.226 | 0.225 | 0.188 | 0.214 | 0.176 | 0.2 | 0.204 | 0.174 | 0.156 | 0.128 | 0.124 | 0.12 | 0.098 | 0.108 | 0.094 | 0.09 | 0.01 | 0.007 | 0.066 | 0.08 | 0.093 | 0.123 | 0.114 | 0.788 | 0.113 | 0.136 | 0.109 | 0.057 | 0.033 | 0.046 | 0.029 | 0.012 | 0.077 | 0.075 | 0.025 | 0.003 | -0.122 | -0.168 | 0.003 | 0.01 | -0.097 | -0.085 | -0.221 | -0.332 | -0.195 | -0.008 | -0.182 | -0.035 | 0.016 | 0.045 | 0.019 | 0.046 | -0.084 | -0.078 | -0.229 | -0.259 | -0.454 | -0.667 | -1.133 | -3.37 | -0.533 | -0.252 | -0.131 | -0.118 | -0.076 | 0.043 | 0.027 | 0.126 | 0.102 | 0.103 | 0.006 | -0.014 | -0.059 | 0.008 | 0.019 | 0.075 | 0.149 | 0.228 | 0.101 | 0.034 | -0.541 | -0.932 | -0.077 | -0.104 | 0.002 | -0.019 | -0.287 | -0.365 | -0.262 | -0.021 | 0.106 | 0.16 | 0.156 | 0.13 | 0.132 |
WPA (Winst Per Aandeel)
| 1.49 | 1.56 | 1.58 | 2.17 | 2.01 | 1.88 | 1.46 | 1.74 | 1.22 | 1.34 | 1.25 | 1.07 | 0.82 | 0.56 | 0.49 | 0.44 | 0.32 | 0.4 | 0.34 | 0.3 | 0.02 | 0.02 | 0.19 | 0.26 | 0.27 | 0.46 | 0.43 | 2.88 | 0.38 | 0.46 | 0.32 | 0.13 | 0.07 | 0.4 | 0.08 | 0.04 | 0.2 | 0.2 | 0.08 | 0.006 | -0.17 | -0.25 | 0.006 | 0.04 | -0.17 | -0.15 | -0.33 | -0.56 | -0.32 | -0.018 | -0.37 | -0.079 | 0.04 | 0.16 | 0.08 | 0.16 | -0.24 | -0.17 | -0.43 | -0.39 | -0.61 | -0.87 | -1.13 | -5.49 | -0.96 | -0.76 | -0.43 | -0.42 | -0.32 | 0.2 | 0.12 | 0.61 | 0.48 | 0.48 | 0.04 | -0.053 | -0.21 | 0.04 | 0.08 | 0.28 | 0.76 | 1.4 | 0.56 | 0.13 | -1.29 | -3.21 | -0.26 | -0.28 | 0.008 | -0.069 | -0.73 | -0.74 | -0.67 | -0.089 | 0.68 | 1.24 | 1.2 | 1.08 | 0.96 |
Verwaterde WPA
| 1.49 | 1.55 | 1.57 | 2.15 | 1.99 | 1.86 | 1.43 | 1.71 | 1.21 | 1.32 | 1.22 | 1.05 | 0.81 | 0.55 | 0.48 | 0.43 | 0.32 | 0.39 | 0.33 | 0.29 | 0.02 | 0.02 | 0.18 | 0.25 | 0.26 | 0.43 | 0.41 | 2.68 | 0.35 | 0.42 | 0.29 | 0.13 | 0.07 | 0.4 | 0.08 | 0.04 | 0.2 | 0.2 | 0.08 | 0.006 | -0.17 | -0.25 | 0.006 | 0.04 | -0.17 | -0.15 | -0.33 | -0.55 | -0.32 | -0.018 | -0.37 | -0.079 | 0.04 | 0.16 | 0.08 | 0.16 | -0.24 | -0.17 | -0.43 | -0.39 | -0.61 | -0.87 | -1.13 | -5.48 | -0.96 | -0.76 | -0.43 | -0.41 | -0.32 | 0.2 | 0.12 | 0.61 | 0.48 | 0.48 | 0.04 | -0.052 | -0.21 | 0.04 | 0.08 | 0.28 | 0.76 | 1.32 | 0.52 | 0.13 | -1.29 | -3.21 | -0.26 | -0.28 | 0.008 | -0.069 | -0.73 | -0.74 | -0.66 | -0.089 | 0.68 | 1.24 | 1.2 | 1.08 | 0.96 |
EBITDA
| 46.913 | 56.671 | 60.314 | 82.281 | 75 | 65.965 | 54.255 | 67.271 | 46.342 | 49.446 | 47.401 | 46.529 | 35.482 | 24.022 | 19.23 | 15.772 | 14.888 | 16.872 | 13.565 | 13.963 | 1.684 | 2.666 | 9.379 | 11.57 | 12.101 | 20.094 | 20.258 | 11.475 | 14.192 | 13.912 | 11.805 | 5.53 | 4.761 | 4.447 | 2.773 | 2.404 | 7.532 | 7.241 | 3.022 | 1.825 | -0.581 | -5.093 | 1.96 | 1.805 | -2.686 | -2.758 | -5.227 | -27.357 | -4.28 | -0.807 | 0.186 | 0.689 | 0.419 | 9.503 | 4.721 | 5.885 | -1.767 | -1.88 | -8.464 | -11.098 | -13.343 | -14.786 | -25.391 | -43.658 | -16.776 | -4.334 | -4.615 | 0.02 | -0.127 | 7.086 | 4.092 | 14.243 | 16.126 | 10.336 | 4.059 | 11.697 | 0.298 | 5.395 | 10.266 | 494.535 | 15.013 | 29.754 | 17.637 | 0.739 | -17.871 | -7.132 | -9.594 | -17.821 | -3.404 | -8.076 | -23.14 | -26.851 | -24.496 | -6.357 | 12.435 | 27.724 | 22.47 | 24.082 | 14.341 |
EBITDA ratio
| 0.183 | 0.221 | 0.239 | 0.265 | 0.257 | 0.241 | 0.214 | 0.253 | 0.202 | 0.224 | 0.233 | 0.226 | 0.201 | 0.163 | 0.145 | 0.129 | 0.135 | 0.137 | 0.114 | 0.13 | 0.024 | 0.036 | 0.103 | 0.109 | 0.127 | 0.168 | 0.166 | 0.099 | 0.136 | 0.135 | 0.136 | 0.08 | 0.073 | 0.069 | 0.041 | 0.034 | 0.095 | 0.092 | 0.041 | 0.029 | -0.015 | -0.124 | 0.032 | 0.031 | -0.055 | -0.058 | -0.128 | -0.613 | -0.096 | -0.014 | 0.003 | 0.011 | 0.006 | 0.102 | 0.051 | 0.063 | -0.024 | -0.032 | -0.175 | -0.286 | -0.381 | -0.441 | -0.987 | -1.04 | -0.361 | -0.056 | -0.054 | 0 | -0.001 | 0.064 | 0.042 | 0.115 | 0.131 | 0.088 | 0.041 | 0.126 | 0.003 | 0.059 | 0.103 | 5.233 | 0.117 | 0.197 | 0.131 | 0.008 | -0.303 | -0.084 | -0.116 | -0.272 | -0.037 | -0.091 | -0.373 | -0.544 | -0.396 | -0.062 | 0.082 | 0.147 | 0.123 | 0.145 | 0.1 |