Axcelis Technologies, Inc.
NASDAQ:ACLS
79.72 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 120.066 | 145.166 | 133.963 | 167.297 | 142.3 | 132.504 | 164.479 | 185.595 | 308.552 | 287.167 | 297.141 | 294.923 | 271.085 | 219.731 | 206.766 | 203.479 | 211.967 | 190.34 | 174.745 | 139.881 | 155.317 | 136.34 | 163.104 | 177.993 | 148.716 | 147.297 | 140.957 | 133.407 | 113.889 | 108.558 | 69.429 | 70.791 | 65.623 | 60.981 | 67.571 | 78.889 | 79.871 | 78.085 | 74.548 | 30.753 | 32.536 | 35.588 | 43.039 | 46.29 | 48.317 | 34.639 | 42.441 | 44.986 | 35.22 | 33.797 | 37.218 | 46.877 | 44.413 | 37.857 | 44.782 | 45.743 | 49.116 | 47.886 | 34.801 | 45.02 | 41.244 | 49.771 | 71.243 | 37.694 | 49.727 | 59.651 | 68.192 | 83.877 | 83.152 | 63.782 | 45.412 | 140.451 | 90.452 | 69.347 | 59.222 | 71.417 | 85.806 | 90.011 | 91.701 | 168.495 | 138.004 | 139.095 | 120.784 | 93.249 | 91.293 | 116.622 | 122.255 | 150.651 | 194.673 | 198.759 | 229.578 | 124.177 | 139.67 | 128.396 | 133.199 | 168.157 | 129.78 | 41.914 | 2.803 |
Kortetermijnbeleggingen
| 459.341 | 403.143 | 396.228 | 338.851 | 318.71 | 320.36 | 280.22 | 246.571 | 33.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 34 | 63.2 | 91.539 | 94.88 | 80.145 | 93.797 | 87.688 | 88.884 | 86.924 | 18.517 | 23.549 | 18.616 | 0 | 14.972 | 23.916 | 36.926 | 35.021 | 34.992 | 0 | 12.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 579.407 | 548.309 | 530.191 | 506.148 | 461.01 | 452.864 | 444.699 | 432.166 | 342.128 | 287.167 | 297.141 | 294.923 | 271.085 | 219.731 | 206.766 | 203.479 | 211.967 | 190.34 | 174.745 | 139.881 | 155.317 | 136.34 | 163.104 | 177.993 | 148.716 | 147.297 | 140.957 | 133.407 | 113.889 | 108.558 | 69.429 | 70.791 | 65.623 | 60.981 | 67.571 | 78.889 | 79.871 | 78.085 | 74.548 | 30.753 | 32.536 | 35.588 | 43.039 | 46.29 | 48.317 | 34.639 | 42.441 | 44.986 | 35.22 | 33.797 | 37.218 | 46.877 | 44.413 | 37.857 | 44.782 | 45.743 | 49.116 | 47.886 | 34.801 | 45.02 | 41.244 | 49.771 | 71.243 | 37.694 | 49.727 | 59.651 | 68.192 | 83.877 | 83.152 | 81.782 | 79.412 | 203.651 | 181.991 | 164.227 | 139.367 | 165.214 | 173.494 | 178.895 | 178.625 | 187.012 | 161.553 | 157.711 | 120.784 | 108.221 | 115.209 | 153.548 | 157.276 | 185.643 | 194.673 | 211.236 | 229.578 | 124.177 | 139.67 | 128.396 | 133.199 | 168.157 | 129.78 | 41.914 | 2.803 |
Nettovorderingen
| 183.543 | 188.08 | 208.544 | 217.964 | 192.327 | 159.199 | 189.597 | 169.773 | 173.893 | 146.12 | 118.987 | 104.41 | 78.257 | 79.544 | 75.932 | 86.865 | 45.161 | 64.909 | 64.238 | 83.753 | 49.046 | 62.279 | 70.947 | 78.727 | 84.977 | 74.429 | 75.588 | 75.302 | 69.835 | 48.561 | 67.083 | 50.573 | 44.993 | 63.482 | 47.471 | 36.868 | 38.674 | 42.002 | 42.753 | 42.794 | 29.904 | 32.067 | 38.121 | 36.587 | 29.321 | 30.22 | 23.15 | 24.843 | 24.978 | 34.978 | 30.464 | 35.071 | 39.881 | 57.969 | 49.948 | 57.888 | 40.957 | 34.264 | 34.293 | 19.094 | 26.632 | 23.305 | 20.971 | 27.486 | 36.571 | 51.233 | 55.093 | 76.067 | 76.191 | 79.696 | 80.04 | 73.635 | 98.163 | 103.636 | 91.707 | 79.379 | 65.914 | 75.191 | 79.491 | 83.767 | 110.259 | 106.756 | 104.118 | 84.925 | 74.164 | 73.227 | 79.216 | 60.311 | 78.958 | 70.044 | 51.687 | 63.057 | 75.807 | 107.964 | 126.764 | 150.482 | 134.006 | 139.467 | 125.581 |
Voorraad
| 290.954 | 283.09 | 312.17 | 306.482 | 312.223 | 299.841 | 262.054 | 242.406 | 226.507 | 213.063 | 203.838 | 194.984 | 196.812 | 192.321 | 174.381 | 161.076 | 159.658 | 149.178 | 136.068 | 140.364 | 138.353 | 135.141 | 134.051 | 129 | 124.008 | 129.554 | 135.005 | 120.544 | 123.441 | 122.574 | 115.635 | 113.853 | 117.001 | 110.582 | 115.165 | 115.904 | 120.067 | 122.001 | 109.525 | 104.063 | 107.816 | 106.65 | 95.533 | 95.789 | 94.316 | 96.412 | 98.729 | 100.234 | 123.28 | 126.647 | 128.719 | 120.023 | 121.916 | 124.273 | 123.356 | 109.653 | 103.579 | 97.824 | 105.205 | 114.558 | 123.63 | 132.985 | 140.459 | 150.113 | 177.012 | 178.855 | 186.003 | 169.278 | 175.547 | 175.939 | 173.967 | 160.107 | 146.255 | 130.583 | 127.133 | 109.972 | 108.296 | 109.235 | 111.91 | 116.33 | 117.619 | 122.259 | 124.354 | 123.985 | 120.729 | 110.424 | 113.434 | 115.29 | 109.824 | 108.445 | 104.338 | 105.339 | 108.409 | 115.345 | 118.91 | 122.036 | 121.939 | 109.875 | 97.872 |
Overige vlottende activa
| 68.189 | 58.848 | 54.544 | 49.397 | 49.481 | 38.265 | 38.092 | 33.3 | 65.228 | 66.756 | 57.48 | 49.858 | 47.98 | 45.07 | 45.026 | 38.742 | 37.964 | 32.544 | 33.242 | 23.362 | 11.199 | 11.597 | 12.31 | 22.102 | 19.164 | 11.655 | 10.047 | 10.522 | 14.932 | 19.97 | 15.874 | 11.024 | 4.701 | 7.658 | 6.106 | 4.792 | 10.03 | 8.65 | 7.56 | 7.525 | 5.739 | 7.572 | 7.476 | 6.242 | 6.649 | 6.129 | 5.622 | 5.162 | 4.973 | 10.203 | 10.532 | 10.062 | 9.392 | 11.177 | 11.026 | 15.346 | 16.788 | 18.924 | 17.317 | 14.934 | 18.17 | 18.087 | 23.602 | 25.885 | 31.857 | 32.372 | 41.792 | 49.46 | 47.017 | 51.789 | 45.547 | 37.658 | 46.808 | 45.041 | 43.774 | 40.804 | 46.978 | 41.951 | 26.99 | 18.484 | 23.578 | 19.726 | 19.958 | 12.728 | 2.159 | 2.944 | 20.683 | 18.329 | 35.354 | 35.757 | 30.638 | 18.622 | 33.621 | 27.307 | 27.339 | 26.851 | 31.312 | 40.529 | 35.981 |
Totaal vlottende activa
| 1,122.093 | 1,078.327 | 1,105.449 | 1,079.991 | 1,015.041 | 950.169 | 934.442 | 877.645 | 775.142 | 679.728 | 648.706 | 619.246 | 570.144 | 514.131 | 479.592 | 470.791 | 435.768 | 420.699 | 391.672 | 375.679 | 353.915 | 345.357 | 380.412 | 396.771 | 367.283 | 362.935 | 361.597 | 361.429 | 314.631 | 289.678 | 260.084 | 235.217 | 232.318 | 235.045 | 230.207 | 231.661 | 238.612 | 242.153 | 226.893 | 197.19 | 175.995 | 181.877 | 184.169 | 184.908 | 178.603 | 167.4 | 169.942 | 175.225 | 188.451 | 205.625 | 206.933 | 212.033 | 215.602 | 231.276 | 229.112 | 228.63 | 210.44 | 198.898 | 191.616 | 193.606 | 209.676 | 224.148 | 256.275 | 241.178 | 295.167 | 322.111 | 351.08 | 378.682 | 381.907 | 389.206 | 378.966 | 475.051 | 473.217 | 443.487 | 401.981 | 395.369 | 394.682 | 405.272 | 397.016 | 405.593 | 413.009 | 406.452 | 369.214 | 329.859 | 312.261 | 340.143 | 370.609 | 379.573 | 418.809 | 425.482 | 416.241 | 311.195 | 357.507 | 379.012 | 406.212 | 467.526 | 417.037 | 331.785 | 262.237 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 100.513 | 97.324 | 98.899 | 138.24 | 95.232 | 92.459 | 69.253 | 69.752 | 68.936 | 65.041 | 63.817 | 63.452 | 60.59 | 58.198 | 54.888 | 54.926 | 54.726 | 54.23 | 53.474 | 53.057 | 53.536 | 53.32 | 49.986 | 41.149 | 37.659 | 36.312 | 36.203 | 36.168 | 35.704 | 31.617 | 31.486 | 30.84 | 30.804 | 31.057 | 30.997 | 30.031 | 29.985 | 29.951 | 30.198 | 30.464 | 30.88 | 31.34 | 31.605 | 32.006 | 32.311 | 32.964 | 33.663 | 34.413 | 35.107 | 35.779 | 36.507 | 37.204 | 37.896 | 38.106 | 38.315 | 38.594 | 38.904 | 39.521 | 40.226 | 40.868 | 41.94 | 42.876 | 43.692 | 44.432 | 63.997 | 66.352 | 67.309 | 68.101 | 68.492 | 68.468 | 68.063 | 66.678 | 66.534 | 66.777 | 68.056 | 71.443 | 72.633 | 73.016 | 73.332 | 75.275 | 76.163 | 77.604 | 79.044 | 80.927 | 88.378 | 90.015 | 91.712 | 93.597 | 95.94 | 96.363 | 94.195 | 92.618 | 90.941 | 87.955 | 81.164 | 75.653 | 65.896 | 62.56 | 72.221 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.115 | 42.115 | 42.115 | 42.115 | 42.115 | 46.773 | 46.773 | 46.773 | 46.773 | 46.773 | 46.773 | 46.773 | 46.773 | 46.773 | 46.773 | 0 | 46.773 | 46.773 | 46.773 | 46.774 | 47.948 | 40.682 | 40.682 | 40.682 | 40.682 | 39.282 | 39.282 | 39.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.957 | 9.613 | 10.269 | 10.925 | 11.581 | 12.237 | 12.893 | 13.549 | 14.205 | 14.861 | 15.488 | 62.873 | 62.608 | 63.219 | 63.832 | 64.444 | 65.056 | 65.668 | 66.28 | 66.893 | 67.747 | 53.093 | 53.458 | 53.823 | 54.188 | 53.153 | 53.518 | 53.883 | 56.12 | 58.602 | 60.919 | 63.395 | 65.726 | 67.644 | 70.876 |
Goodwill en immateriële activa
| 0 | -0 | -0 | 0 | -6.65 | -6.652 | -6.653 | -0.752 | -0.749 | -0.753 | -0.755 | -0.757 | -0.756 | -0.755 | -0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.072 | 51.728 | 52.384 | 53.04 | 53.696 | 59.01 | 59.666 | 60.322 | 60.978 | 61.634 | 62.261 | 62.873 | 62.608 | 63.219 | 63.832 | 64.444 | 65.056 | 65.668 | 66.28 | 66.893 | 67.747 | 53.093 | 53.458 | 53.823 | 54.188 | 53.153 | 53.518 | 53.883 | 56.12 | 58.602 | 60.919 | 63.395 | 65.726 | 67.644 | 70.876 |
Langetermijnbeleggingen
| 0 | 6.651 | 6.652 | 6.654 | 6.65 | 6.652 | 6.653 | 0.752 | 0.749 | 0.753 | 0.755 | 0.757 | 0.756 | 0.755 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.159 | -2.944 | 0 | 0 | -35.354 | -35.757 | -30.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 58.938 | 55.441 | 54.525 | 53.428 | 44.323 | 38.944 | 35.428 | 31.701 | 28.372 | 33.715 | 36.226 | 35.454 | 44.206 | 51.386 | 54.936 | 57.851 | 58.247 | 64.615 | 66.607 | 68.06 | 71.121 | 70.598 | 71.357 | 71.939 | 76.382 | 77.005 | 80.697 | 83.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.159 | 2.944 | 57.147 | 57.136 | 35.354 | 35.757 | 30.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 56.581 | 50.662 | 41.094 | 3.654 | 47.098 | 40.146 | 40.703 | 34.543 | 33.811 | 32.499 | 33.447 | 35.088 | 36.038 | 36.925 | 39.876 | 41.056 | 41.915 | 49.02 | 50.82 | 51.298 | 51.905 | 47.807 | 41.7 | 38.582 | 37.908 | 32.179 | 26.647 | 7.473 | 32.77 | 33.447 | 31.037 | 36.174 | 28.028 | 33.186 | 32.13 | 26.588 | 24.202 | 23.209 | 19.066 | 0 | 13.668 | 13.364 | 16.929 | 16.635 | 16.367 | 13.406 | 12.352 | 12.52 | 13.031 | 11.616 | 12.37 | 20.008 | 19.171 | 18.03 | 18.883 | 13.648 | 9.004 | 10.255 | 12.7 | 16.129 | 10.875 | 11.157 | 11.914 | 12.894 | 169.505 | 175.357 | 184.34 | 170.106 | 161.298 | 154.235 | 154.96 | 151.942 | 145.723 | 145.026 | 135.268 | 131.758 | 133.123 | 132.615 | 140.73 | 143.564 | 124.714 | 115.854 | 114.562 | 107.916 | 98.287 | 90.186 | 91.052 | 85.322 | 103.955 | 103.244 | 94.167 | 93.7 | 85.183 | 78.577 | 71.301 | 65.757 | 56.755 | 50.641 | 43.998 |
Totaal niet-vlottende activa
| 216.032 | 210.078 | 201.17 | 201.976 | 186.653 | 171.549 | 145.384 | 135.996 | 131.119 | 132.008 | 133.49 | 133.994 | 140.834 | 146.509 | 149.7 | 153.833 | 154.888 | 167.865 | 170.901 | 172.415 | 176.562 | 171.725 | 163.043 | 151.67 | 151.949 | 145.496 | 143.547 | 126.789 | 68.474 | 65.064 | 62.523 | 67.014 | 58.832 | 64.243 | 63.127 | 56.619 | 54.187 | 53.16 | 49.264 | 30.464 | 44.548 | 44.704 | 48.534 | 48.641 | 48.678 | 46.37 | 46.015 | 46.933 | 48.138 | 47.395 | 48.877 | 57.212 | 57.067 | 56.136 | 57.198 | 52.242 | 47.908 | 49.776 | 52.926 | 56.997 | 52.815 | 54.033 | 55.606 | 214.003 | 284.574 | 293.437 | 304.033 | 291.247 | 283.486 | 281.713 | 282.689 | 278.942 | 273.235 | 273.437 | 265.585 | 266.074 | 268.364 | 268.85 | 277.894 | 283.283 | 265.933 | 259.126 | 259.886 | 255.736 | 254.412 | 233.294 | 293.369 | 289.878 | 254.083 | 252.76 | 241.88 | 240.201 | 232.244 | 225.134 | 213.384 | 204.805 | 188.377 | 180.845 | 187.095 |
Totaal activa
| 1,338.125 | 1,288.405 | 1,306.619 | 1,281.967 | 1,201.694 | 1,121.718 | 1,079.826 | 1,013.641 | 906.261 | 811.736 | 782.196 | 753.24 | 710.978 | 660.64 | 629.292 | 624.624 | 590.656 | 588.564 | 562.573 | 548.094 | 530.477 | 517.082 | 543.455 | 548.441 | 519.232 | 508.431 | 505.144 | 488.218 | 383.105 | 354.742 | 322.607 | 302.231 | 291.15 | 299.288 | 293.334 | 288.28 | 292.799 | 295.313 | 276.157 | 227.654 | 220.543 | 226.581 | 232.703 | 233.549 | 227.281 | 213.77 | 215.957 | 222.158 | 236.589 | 253.02 | 255.81 | 269.245 | 272.669 | 287.412 | 286.31 | 280.872 | 258.348 | 248.674 | 244.542 | 250.603 | 262.491 | 278.181 | 311.881 | 455.181 | 579.741 | 615.548 | 655.113 | 669.929 | 665.393 | 670.919 | 661.655 | 753.993 | 746.452 | 716.924 | 667.566 | 661.443 | 663.046 | 674.122 | 674.91 | 688.876 | 678.942 | 665.578 | 629.1 | 585.595 | 566.673 | 573.437 | 663.978 | 669.451 | 672.892 | 678.242 | 658.121 | 551.396 | 589.751 | 604.146 | 619.596 | 672.331 | 605.414 | 512.63 | 449.332 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 54.047 | 45.782 | 39.853 | 54.4 | 60.061 | 60.504 | 60.473 | 62.346 | 54.02 | 49.41 | 50.759 | 38.025 | 35.499 | 40.695 | 40.476 | 24.013 | 24.26 | 30.27 | 26.089 | 25.341 | 21.32 | 21.771 | 29.641 | 35.955 | 27.93 | 32.633 | 43.438 | 32.642 | 33.594 | 27.606 | 26.426 | 24.996 | 20.241 | 26.836 | 21.7 | 19.849 | 24.35 | 38.849 | 30.536 | 21.605 | 14.699 | 17.379 | 17.865 | 19.451 | 16.075 | 16.188 | 13.793 | 10.166 | 11.683 | 17.642 | 17.861 | 19.551 | 17.703 | 30.904 | 38.064 | 36.709 | 25.507 | 17.854 | 12.822 | 9.68 | 6.432 | 6.796 | 11.226 | 8.066 | 12.589 | 15.636 | 23.521 | 27.054 | 21.891 | 24.684 | 26.948 | 37.312 | 39.627 | 30.656 | 33.707 | 25.556 | 22.957 | 23.618 | 23.222 | 24.278 | 28.28 | 40.731 | 49.125 | 36.335 | 33.032 | 29.262 | 37.386 | 32.594 | 35.589 | 37.515 | 30.15 | 32.602 | 31.371 | 29.93 | 33.601 | 46.855 | 46.11 | 32.689 | 31.878 |
Kortlopende schulden
| 1.399 | 1.452 | 11.94 | 12.653 | 7.021 | 13.509 | 18.756 | 10.9 | 6.775 | 6.405 | 7.879 | 6.582 | 5.418 | 0.864 | 3.844 | 3.983 | 3.665 | 3.643 | 3.806 | 3.543 | 3.471 | 3.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.53 | 1.164 | 1.054 | 0.762 | 0.471 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.21 | 82.364 | 81.534 | 80.721 | 0 | 0 | 0 | 0 | 74.217 | 74.217 | 74.217 | 74.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 10.748 | 4.107 | 26.85 | 6.164 | 0.582 | 6.598 | 13.183 | 4.304 | 0.54 | 0.321 | 1.734 | 0.887 | 0.623 | 0.622 | 0.648 | 0.654 | 0.328 | 0.298 | 0.344 | 0.294 | 0.269 | 0.329 | 0.491 | 0.462 | 0.205 | 0.163 | 0.389 | 0.273 | 0.285 | 0.255 | 0.252 | 0.24 | 0.235 | 0.196 | 0.177 | 0.143 | 0.262 | 0.297 | 0.322 | 0.196 | 0.545 | 0.43 | 0.474 | 0.417 | 0.262 | 0.226 | 0.356 | 0.278 | 0.356 | 0.21 | 0.576 | 0.495 | 0.777 | 0.65 | 0 | 0 | 1.725 | 1.367 | 1.099 | 1.499 | 0.856 | 0.504 | 0.409 | 0.337 | 0.754 | 0.757 | 0.763 | 281.863 | 0.672 | 0.817 | 1.474 | 3.906 | 2.043 | 2.478 | 2.869 | 3.021 | 2.627 | 2.628 | 3.346 | 2,859.21 | 5.919 | 5.694 | 8.003 | 7.109 | 7.42 | 7.486 | 11.668 | 12.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 138.682 | 148.39 | 164.7 | 164.677 | 148.299 | 138.89 | 156.876 | 123.471 | 101.169 | 62.685 | 60.477 | 60.454 | 54.502 | 34.112 | 20.417 | 21.221 | 13.118 | 29.181 | 28.892 | 24.601 | 23.3 | 10.176 | 16.639 | 19.513 | 14.393 | 11.927 | 15.507 | 18.145 | 16.432 | 13.832 | 12.179 | 11.009 | 7.074 | 14.431 | 8.786 | 8.542 | 10.136 | 8.429 | 8.247 | 7.231 | 4.867 | 4.227 | 3.836 | 4.387 | 3.911 | 5.728 | 5.714 | 6.423 | 6.641 | 8.398 | 7.216 | 10.786 | 9.857 | 10.933 | 10.88 | 13.859 | 10.17 | 10.097 | 5.295 | 5.127 | 10.093 | 7.906 | 12.552 | 12.508 | 15.107 | 14.518 | 21.389 | 35.827 | 35.228 | 40.642 | 34.928 | 28.811 | 40.42 | 34.728 | 32.408 | 30.14 | 33.682 | 33.311 | 35.765 | 34.05 | 36.183 | 30.923 | 26.172 | 14.441 | 0 | 0 | 0 | 18.329 | 0 | 0 | 0 | 18.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 47.388 | 44.448 | 43.662 | 58.377 | 50.798 | 41.101 | 36.113 | 56.782 | 50.963 | 39.453 | 33.488 | 49.795 | 45.65 | 30.181 | 21.528 | 37.787 | 30.972 | 26.356 | 19.475 | 18.029 | 17.886 | 19.7 | 19.287 | 29.067 | 23.744 | 21.967 | 17.75 | 46.372 | 25.371 | 20.664 | 13.978 | 12.16 | 12.162 | 27.258 | 24.037 | 24.376 | 25.208 | 12.768 | 11.268 | 15.767 | 10.452 | 8.982 | 10.288 | 10.734 | 13.02 | 12.41 | 14.207 | 12.915 | 12.993 | 14.575 | 16.495 | 16.64 | 21.286 | 20.048 | 19.792 | 17.561 | 17.018 | 15.8 | 15.117 | 13.451 | 14.835 | 21.212 | 26.432 | 25.875 | 23.385 | 26.936 | 24.877 | -250.741 | 27.001 | 29.912 | 26.504 | 45.895 | 39.333 | 36.327 | 27.029 | 35.509 | 33.491 | 34.987 | 33.197 | -2,810.143 | 48.36 | 49.204 | 40.795 | 43.986 | 52.516 | 39.378 | 38.128 | 41.77 | 52.126 | 56.961 | 52.054 | 33.559 | 61.116 | 66.752 | 73.526 | 123.323 | 83.37 | 352.734 | 40.355 |
Totaal kortlopende verplichtingen
| 252.264 | 244.179 | 276.568 | 285.129 | 261.178 | 248.46 | 267.942 | 248.132 | 207.856 | 152.97 | 147.497 | 150.14 | 137.195 | 106.474 | 83.878 | 84.431 | 69.383 | 86.759 | 75.373 | 68.664 | 63.027 | 52.084 | 66.058 | 84.997 | 66.272 | 66.69 | 77.084 | 76.517 | 73.697 | 62.357 | 52.835 | 44.055 | 39.712 | 50.625 | 42.675 | 41.148 | 46.813 | 47.294 | 38.632 | 34.791 | 31.727 | 32.072 | 33.225 | 35.46 | 33.453 | 34.552 | 34.07 | 29.782 | 31.673 | 40.825 | 42.148 | 47.472 | 49.623 | 62.535 | 68.736 | 68.129 | 54.42 | 45.118 | 34.333 | 29.757 | 32.216 | 36.418 | 50.619 | 129.996 | 134.199 | 139.381 | 151.271 | 94.003 | 84.792 | 96.055 | 89.854 | 190.141 | 195.64 | 178.406 | 170.23 | 94.226 | 92.757 | 94.544 | 95.53 | 107.395 | 118.742 | 126.552 | 124.095 | 101.871 | 92.968 | 76.126 | 87.182 | 87.187 | 87.715 | 94.476 | 82.204 | 84.783 | 92.487 | 96.682 | 107.127 | 170.178 | 129.48 | 385.423 | 72.233 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 42.671 | 43.004 | 43.328 | 43.674 | 44.07 | 44.455 | 44.831 | 45.185 | 45.508 | 45.822 | 46.128 | 46.415 | 46.672 | 46.923 | 47.167 | 47.393 | 47.593 | 47.787 | 47.976 | 48.149 | 48.297 | 48.441 | 48.549 | 47.757 | 47.746 | 47.735 | 47.724 | 47.714 | 47.704 | 47.692 | 47.681 | 47.586 | 47.586 | 47.586 | 47.586 | 47.586 | 47.586 | 47.586 | 47.586 | 0 | 13.651 | 13.946 | 14.238 | 14.529 | 14.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.923 | 79.142 | 78.375 | 77.624 | 76.887 | 76.165 | 75.457 | 50.783 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 25.621 | 43.718 | 46.208 | 53.73 | 43.65 | 44.849 | 31.306 | 21.42 | 8.864 | 14.363 | 7.982 | 3.738 | 1.406 | 1.725 | 1.837 | 3.851 | 1.236 | 5.214 | 4.65 | 4.141 | 3.904 | 3.842 | 3.071 | 3.381 | 3.248 | 3.015 | 1.964 | 1.985 | 1.07 | 0.942 | 0.674 | 0.788 | 0.65 | 0.667 | 0.679 | 0.736 | 8.884 | 8.656 | 0.449 | 0.175 | 0.101 | 0.257 | 0.322 | 0.154 | 0.259 | 0.321 | 0.456 | 0.544 | 0.761 | 1.241 | 1.488 | 2.087 | 2.374 | 2.417 | 2.417 | 1.365 | 0.895 | 0.91 | 0.563 | 0.659 | 1.402 | 1.84 | 1.872 | 3.308 | 3.291 | 4.383 | 0 | 5.082 | 2.905 | 3.427 | 5.054 | 9.468 | 8.932 | 10.671 | 11.177 | 8.88 | 12.426 | 7.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -0 | -43.718 | -0 | 0 | 0 | 0 | 7.568 | 0 | 0 | 0 | 6.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.964 | 0 | 0 | 0 | -0.674 | 0 | -0.65 | -0.667 | -0.679 | -0.736 | 0 | 0 | -0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.082 | -2.905 | -3.427 | -5.054 | -9.468 | -8.932 | -10.671 | -11.177 | -8.88 | -12.426 | -7.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.384 | 7.493 | 8.365 | 7.391 | 10.369 | 10.666 | 9.891 |
Overige niet-vlottende verplichtingen
| 67.596 | 40.653 | 41.262 | 42.074 | 41.745 | 41.116 | 20.383 | 21.762 | 16.587 | 17.153 | 14.935 | 9.744 | 11.694 | 11.735 | 8.862 | 9.361 | 9.166 | 7.758 | 6.838 | 7.204 | 7.165 | 7.187 | 7.853 | 4.279 | 4.759 | 5.144 | 5.794 | 5.643 | 5.317 | 5.185 | 4.906 | 4.785 | 5.136 | 4.95 | 4.852 | 5.387 | 6.541 | 6.994 | 6.929 | 6.755 | 7.266 | 7.136 | 7.058 | 7.236 | 6.129 | 5.829 | 5.713 | 5.844 | 4.944 | 5.771 | 6 | 5.73 | 5.19 | 5.317 | 5.09 | 4.759 | 4.023 | 3.63 | 3.781 | 3.884 | 3.982 | 3.567 | 3.607 | 3.936 | 4.858 | 5.29 | 5.34 | 9.997 | 11.749 | 9.786 | 10.305 | 9.403 | 14.069 | 13.475 | 15.006 | 16.176 | 14.41 | 17.236 | 13.085 | 12.994 | 10.505 | 10.683 | 7.756 | 5.474 | 3.27 | 2.979 | 4.423 | 4.756 | 3.968 | 3.913 | 3.726 | 3.752 | 3.677 | 3.391 | 3.393 | 3.393 | 3.301 | 3.452 | 3.741 |
Totaal niet-vlottende verplichtingen
| 110.267 | 109.278 | 128.308 | 131.956 | 139.545 | 129.221 | 110.063 | 98.253 | 83.515 | 71.839 | 75.426 | 64.141 | 62.104 | 60.064 | 57.754 | 58.591 | 60.61 | 56.781 | 60.028 | 60.003 | 59.603 | 59.532 | 60.244 | 55.107 | 55.886 | 56.127 | 56.533 | 58.091 | 55.006 | 53.947 | 53.529 | 56.721 | 53.51 | 56.851 | 56.344 | 56.872 | 57.87 | 67.629 | 66.256 | 24.511 | 21.092 | 21.183 | 21.553 | 22.087 | 21.098 | 6.088 | 6.034 | 6.3 | 5.488 | 6.532 | 7.241 | 7.218 | 7.277 | 7.691 | 7.507 | 7.176 | 5.388 | 4.525 | 4.691 | 4.447 | 4.641 | 4.969 | 5.447 | 5.808 | 8.166 | 8.581 | 9.723 | 89.92 | 90.891 | 88.161 | 87.929 | 86.29 | 90.234 | 88.932 | 65.789 | 141.176 | 139.41 | 142.236 | 138.085 | 137.994 | 135.505 | 135.683 | 132.756 | 130.474 | 128.27 | 127.979 | 129.423 | 129.756 | 128.968 | 128.913 | 128.726 | 3.752 | 11.061 | 10.884 | 11.758 | 10.784 | 13.67 | 14.118 | 13.632 |
Totaal passiva
| 362.531 | 353.457 | 404.876 | 417.085 | 400.723 | 377.681 | 378.005 | 346.385 | 291.371 | 224.809 | 222.923 | 214.281 | 199.299 | 166.538 | 141.632 | 143.022 | 129.993 | 143.54 | 135.401 | 128.667 | 122.63 | 111.616 | 126.302 | 140.104 | 122.158 | 122.817 | 133.617 | 134.608 | 128.703 | 116.304 | 106.364 | 100.776 | 93.222 | 107.476 | 99.019 | 98.02 | 104.683 | 114.923 | 104.888 | 59.302 | 52.819 | 53.255 | 54.778 | 57.547 | 54.551 | 40.64 | 40.104 | 36.082 | 37.161 | 47.357 | 49.389 | 54.69 | 56.9 | 70.226 | 76.243 | 75.305 | 59.808 | 49.643 | 39.024 | 34.204 | 36.857 | 41.387 | 56.066 | 135.804 | 142.365 | 147.962 | 160.994 | 183.923 | 175.683 | 184.216 | 177.783 | 276.431 | 285.874 | 267.338 | 236.019 | 235.402 | 232.167 | 236.78 | 233.615 | 245.389 | 254.247 | 262.235 | 256.851 | 232.345 | 221.238 | 204.105 | 216.605 | 216.943 | 216.683 | 223.389 | 210.93 | 88.535 | 103.548 | 107.566 | 118.885 | 180.962 | 143.15 | 399.541 | 85.865 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.03 | 0.03 | 0.029 | 0.029 | 0.116 | 0.116 | 0.116 | 0.114 | 0.114 | 0.113 | 0.112 | 0.112 | 0.111 | 0.11 | 0.11 | 0.109 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.107 | 0.107 | 0.106 | 0.106 | 0.106 | 0.105 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.102 | 0.102 | 0.102 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.099 | 0.099 | 0.099 | 0.099 | 0.098 | 0.098 | 0.098 | 0.098 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0 | 0 |
Ingehouden winsten
| 432.429 | 396.718 | 358.303 | 319.506 | 261.521 | 206.813 | 156.014 | 118.892 | 70.893 | 39.582 | 4.019 | -22.722 | -50.017 | -70.281 | -81.656 | -91.969 | -106.643 | -117.428 | -130.73 | -140.226 | -149.938 | -150.642 | -151.198 | -157.26 | -165.723 | -174.561 | -189.23 | -204.745 | -296.425 | -308.266 | -322.198 | -331.704 | -335.669 | -337.82 | -334.261 | -336.209 | -337.035 | -343.136 | -349.019 | -350.887 | -351.051 | -346.347 | -339.447 | -339.621 | -340.235 | -335.485 | -331.465 | -322.477 | -307.659 | -298.942 | -298.471 | -288.443 | -286.33 | -287.481 | -291.708 | -293.52 | -297.85 | -291.577 | -287.048 | -275.947 | -265.911 | -250.013 | -227.634 | -198.479 | -57.033 | -32.293 | -12.896 | -1.815 | 8.803 | 17 | 12.255 | 9.583 | -5.978 | -18.498 | -30.642 | -31.187 | -29.852 | -24.685 | -25.434 | -27.332 | -34.373 | -53.455 | -87.926 | -101.507 | -104.777 | -72.835 | 6.043 | 12.369 | 19.202 | 19.011 | 20.688 | 38.519 | 56.512 | 72.722 | 74.873 | 58.682 | 28.479 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -2.218 | -4.48 | -3.572 | -1.846 | -4.16 | -2.929 | -1.918 | -1.968 | -5.771 | -2.089 | 0.588 | 1.765 | 1.75 | 2.669 | 2.083 | 3.435 | 1.078 | -0.42 | -1.313 | -0.258 | -1.31 | -0.207 | -0.017 | 0.448 | 0.682 | 0.936 | 3.227 | 2.176 | 0.738 | 0.182 | -0.336 | -2.279 | 0.176 | -0.786 | -0.356 | -1.431 | -1.021 | 0.633 | 0.285 | 1.276 | 2.889 | 5.833 | 5.068 | 5.739 | 5.097 | 3.077 | 2.95 | 5.02 | 4.469 | 3.364 | 4.833 | 4.777 | 5.198 | 9.196 | 7.557 | 6.232 | 5.16 | 1.036 | 4.372 | 5.139 | 5.612 | 2.992 | 0.169 | 35.425 | 12.799 | 19.398 | 28.526 | 10.21 | 5.474 | -4.695 | 0.256 | -0.871 | -1.106 | 3.181 | -1.341 | -8.109 | -4.648 | 4.183 | 9.232 | 14.602 | 3.009 | 3.366 | 7.3 | 4.487 | 0.528 | -5.373 | -5.827 | -6.274 | -9.879 | -8.159 | -17.316 | -15.175 | -9.621 | -13.603 | -11.142 | -4.882 | -3.29 | -2.547 | -6.007 |
Overige totale aandeelhoudersvermogen
| 545.35 | 542.677 | 546.979 | 547.189 | 543.577 | 540.12 | 547.692 | 550.299 | 549.735 | 549.401 | 554.633 | 559.883 | 559.913 | 561.68 | 567.199 | 570.102 | 566.195 | 562.839 | 559.182 | 559.878 | 559.063 | 556.283 | 568.335 | 565.116 | 562.083 | 559.207 | 557.498 | 556.147 | 550.058 | 546.491 | 538.747 | 535.408 | 533.392 | 530.389 | 528.816 | 521.375 | 526.056 | 522.779 | 519.889 | 517.85 | 515.774 | 513.728 | 512.193 | 509.774 | 507.758 | 505.429 | 504.26 | 503.425 | 502.51 | 501.133 | 499.951 | 498.114 | 496.794 | 495.365 | 494.112 | 492.749 | 491.125 | 489.468 | 488.09 | 487.103 | 485.829 | 483.711 | 483.177 | 482.328 | 481.507 | 480.378 | 478.386 | 477.508 | 475.331 | 474.296 | 471.259 | 468.749 | 467.561 | 464.802 | 463.429 | 465.236 | 465.278 | 457.744 | 457.397 | 456.103 | 455.959 | 453.332 | 452.775 | 450.171 | 449.585 | 447.441 | 447.058 | 446.315 | 446.788 | 443.903 | 443.721 | 439.42 | 439.215 | 437.364 | 436.883 | 437.472 | 436.978 | 115.636 | 369.474 |
Totaal eigen vermogen van aandeelhouders
| 975.594 | 934.948 | 901.743 | 864.882 | 800.971 | 744.037 | 701.821 | 667.256 | 614.89 | 586.927 | 559.273 | 538.959 | 511.679 | 494.102 | 487.66 | 481.602 | 460.663 | 445.024 | 427.172 | 419.427 | 407.847 | 405.466 | 417.153 | 408.337 | 397.074 | 385.614 | 371.527 | 353.61 | 253.633 | 238.438 | 216.243 | 201.455 | 197.928 | 191.812 | 194.315 | 190.26 | 188.116 | 180.39 | 171.269 | 168.352 | 167.724 | 173.326 | 177.925 | 176.002 | 172.73 | 173.13 | 175.853 | 186.076 | 199.428 | 205.663 | 206.421 | 214.555 | 215.769 | 217.186 | 210.067 | 205.567 | 198.54 | 199.031 | 205.518 | 216.399 | 225.634 | 236.794 | 255.815 | 319.377 | 437.376 | 467.586 | 494.119 | 486.006 | 489.71 | 486.703 | 483.872 | 477.562 | 460.578 | 449.586 | 431.547 | 426.041 | 430.879 | 437.342 | 441.295 | 443.487 | 424.695 | 403.343 | 372.249 | 353.25 | 345.435 | 369.332 | 447.373 | 452.508 | 456.209 | 454.853 | 447.191 | 462.861 | 486.203 | 496.58 | 500.711 | 491.369 | 462.264 | 113.089 | 363.467 |
Totaal eigen vermogen
| 975.594 | 934.948 | 901.743 | 864.882 | 800.971 | 744.037 | 701.821 | 667.256 | 614.89 | 586.927 | 559.273 | 538.959 | 511.679 | 494.102 | 487.66 | 481.602 | 460.663 | 445.024 | 427.172 | 419.427 | 407.847 | 405.466 | 417.153 | 408.337 | 397.074 | 385.614 | 371.527 | 353.61 | 253.633 | 238.438 | 216.243 | 201.455 | 197.928 | 191.812 | 194.315 | 190.26 | 188.116 | 180.39 | 171.269 | 168.352 | 167.724 | 173.326 | 177.925 | 176.002 | 172.73 | 173.13 | 175.853 | 186.076 | 199.428 | 205.663 | 206.421 | 214.555 | 215.769 | 217.186 | 210.067 | 205.567 | 198.54 | 199.031 | 205.518 | 216.399 | 225.634 | 236.794 | 255.815 | 319.377 | 437.376 | 467.586 | 494.119 | 486.006 | 489.71 | 486.703 | 483.872 | 477.562 | 460.578 | 449.586 | 431.547 | 426.041 | 430.879 | 437.342 | 441.295 | 443.487 | 424.695 | 403.343 | 372.249 | 353.25 | 345.435 | 369.332 | 447.373 | 452.508 | 456.209 | 454.853 | 447.191 | 462.861 | 486.203 | 496.58 | 500.711 | 491.369 | 462.264 | 113.089 | 363.467 |
Totaal passiva en aandeelhoudersvermogen
| 1,338.125 | 1,288.405 | 1,306.619 | 1,281.967 | 1,201.694 | 1,121.718 | 1,079.826 | 1,013.641 | 906.261 | 811.736 | 782.196 | 753.24 | 710.978 | 660.64 | 629.292 | 624.624 | 590.656 | 588.564 | 562.573 | 548.094 | 530.477 | 517.082 | 543.455 | 548.441 | 519.232 | 508.431 | 505.144 | 488.218 | 382.336 | 354.742 | 322.607 | 302.231 | 291.15 | 299.288 | 293.334 | 288.28 | 292.799 | 295.313 | 276.157 | 227.654 | 220.543 | 226.581 | 232.703 | 233.549 | 227.281 | 213.77 | 215.957 | 222.158 | 236.589 | 253.02 | 255.81 | 269.245 | 272.669 | 287.412 | 286.31 | 280.872 | 258.348 | 248.674 | 244.542 | 250.603 | 262.491 | 278.181 | 311.881 | 455.181 | 579.741 | 615.548 | 655.113 | 669.929 | 665.393 | 670.919 | 661.655 | 753.993 | 746.452 | 716.924 | 667.566 | 661.443 | 663.046 | 674.122 | 674.91 | 688.876 | 678.942 | 665.578 | 629.1 | 585.595 | 566.673 | 573.437 | 663.978 | 669.451 | 672.892 | 678.242 | 658.121 | 551.396 | 589.751 | 604.146 | 619.596 | 672.331 | 605.414 | 512.63 | 449.332 |