AC Spólka Akcyjna
WSE:ACG.WA
25.8 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 66.347 | 67.135 | 68.35 | 65.572 | 59.92 | 66.174 | 70.61 | 74.903 | 62.796 | 62.148 | 44.016 | 53.626 | 57.77 | 50.884 | 38.604 | 51.934 | 32.259 | 62.425 | 46.521 | 55.156 | 57.522 | 63.483 | 52.762 | 58.039 | 67.568 | 59.057 | 41.936 | 46.753 | 53.133 | 52.593 | 37.369 | 50.522 | 51.699 | 45.301 | 35.014 | 42.997 | 46.974 | 41.747 | 35.538 | 36.545 | 51.693 | 45.116 | 37.514 | 42.687 | 48.202 | 42.625 | 30.61 | 36.109 | 53.112 | 39.148 |
Kosten van de omzet
| 45.169 | 47.018 | 50.476 | 47.608 | 42.102 | 47.513 | 47.919 | 50.132 | 42.649 | 44.361 | 30.913 | 36.024 | 39.07 | 33.488 | 24.288 | 33.527 | 19.926 | 39.955 | 30.061 | 35.109 | 37.073 | 39.747 | 32.632 | 36.018 | 42.211 | 38.617 | 26.558 | 29.501 | 34.495 | 34.219 | 24.161 | 31.674 | 33.519 | 29.688 | 21.945 | 26.938 | 29.65 | 27.953 | 23.411 | 24.569 | 34.947 | 31.331 | 25.511 | 28.713 | 31.315 | 29.905 | 21.342 | 24.577 | 34.608 | 27.564 |
Brutowinst
| 21.178 | 20.117 | 17.874 | 17.964 | 17.818 | 18.661 | 22.691 | 24.771 | 20.147 | 17.787 | 13.103 | 17.602 | 18.7 | 17.396 | 14.316 | 18.407 | 12.333 | 22.47 | 16.46 | 20.047 | 20.449 | 23.736 | 20.13 | 22.021 | 25.357 | 20.44 | 15.378 | 17.252 | 18.638 | 18.374 | 13.208 | 18.848 | 18.18 | 15.613 | 13.069 | 16.059 | 17.324 | 13.794 | 12.127 | 11.976 | 16.746 | 13.785 | 12.003 | 13.974 | 16.887 | 12.72 | 9.268 | 11.532 | 18.504 | 11.584 |
Brutowinstmarge
| 0.319 | 0.3 | 0.262 | 0.274 | 0.297 | 0.282 | 0.321 | 0.331 | 0.321 | 0.286 | 0.298 | 0.328 | 0.324 | 0.342 | 0.371 | 0.354 | 0.382 | 0.36 | 0.354 | 0.363 | 0.355 | 0.374 | 0.382 | 0.379 | 0.375 | 0.346 | 0.367 | 0.369 | 0.351 | 0.349 | 0.353 | 0.373 | 0.352 | 0.345 | 0.373 | 0.373 | 0.369 | 0.33 | 0.341 | 0.328 | 0.324 | 0.306 | 0.32 | 0.327 | 0.35 | 0.298 | 0.303 | 0.319 | 0.348 | 0.296 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 0 | 0 | 0 | 8.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.837 | 5.032 | 5.745 | 4.859 | 4.811 | 4.57 | 5.85 | 5.326 | 4.943 | 4.558 | 4.328 | 4.358 | 4.105 | 4.016 | 4.283 | 4.526 | 3.656 | 4.187 | 4.383 | 4.052 | 4.047 | 3.928 | 4.27 | 3.925 | 4.108 | 3.438 | 3.71 | 3.201 | 3.346 | 3.142 | 4.309 | 3.277 | 3.061 | 2.844 | 2.559 | 3.193 | 2.94 | 2.437 | 3.667 | 2.657 | 2.688 | 2.518 | 3.523 | 2.769 | 2.867 | 2.773 | 3.423 | 2.721 | 3.144 | 2.716 |
Verkoop- en marketingkosten
| 5.282 | 5.48 | 5.933 | 5.261 | 5.716 | 5.212 | 5.043 | 5.191 | 5.521 | 5.087 | 5.33 | 5.645 | 6.445 | 5.317 | 4.662 | 5.079 | 3.708 | 5.18 | 5.335 | 4.691 | 5.053 | 5.071 | 6.343 | 5.868 | 5.71 | 4.795 | 4.696 | 4.389 | 5.149 | 4.383 | 4.537 | 4.424 | 4.331 | 3.549 | 4.021 | 4.286 | 3.711 | 3.343 | 4.141 | 3.055 | 4.063 | 3.75 | 4.225 | 3.257 | 3.199 | 2.584 | 2.991 | 2.417 | 2.521 | 2.552 |
Verkoop-, algemene en administratieve kosten
| 11.119 | 10.512 | 11.678 | 10.12 | 10.527 | 9.782 | 10.893 | 10.517 | 10.464 | 9.645 | 9.658 | 10.003 | 10.55 | 9.333 | 8.945 | 9.605 | 7.364 | 9.367 | 9.718 | 8.743 | 9.1 | 8.999 | 10.613 | 9.793 | 9.818 | 8.233 | 8.406 | 7.59 | 8.495 | 7.525 | 8.846 | 7.701 | 7.392 | 6.393 | 6.58 | 7.479 | 6.651 | 5.78 | 7.808 | 5.712 | 6.751 | 6.268 | 7.748 | 6.026 | 6.066 | 5.357 | 6.414 | 5.138 | 5.665 | 5.268 |
Overige kosten
| -0.282 | 0 | -1.059 | -0.093 | 0.185 | -0.383 | -0.343 | -0.544 | -0.37 | -0.272 | -0.464 | -0.319 | -0.503 | -0.389 | -0.353 | -1.666 | -2.596 | -0.259 | -0.102 | -0.51 | -0.447 | -0.446 | -0.665 | 0.068 | -0.468 | -0.469 | -0.446 | -0.466 | -0.426 | -0.458 | -0.382 | -0.492 | -0.439 | -0.461 | -0.34 | -0.456 | -0.474 | -0.508 | -0.378 | -0.531 | -0.697 | -0.517 | 0.134 | -0.527 | -1.076 | -0.633 | -0.518 | -0.413 | -0.467 | -0.43 |
Bedrijfskosten
| 10.826 | 10.123 | 12.096 | 9.389 | 10.086 | 9.399 | 10.55 | 9.973 | 10.094 | 9.373 | 9.194 | 9.684 | 10.047 | 8.944 | 8.592 | 7.939 | 4.768 | 9.108 | 9.616 | 8.233 | 8.653 | 8.553 | 9.948 | 9.861 | 9.35 | 7.764 | 7.96 | 7.124 | 8.069 | 7.067 | 8.464 | 7.209 | 6.953 | 5.932 | 6.24 | 7.023 | 6.177 | 5.272 | 7.43 | 5.181 | 6.054 | 5.751 | 7.882 | 5.499 | 4.99 | 4.724 | 5.896 | 4.725 | 5.198 | 4.838 |
Bedrijfsresultaat
| 10.341 | 10.362 | 5.703 | 8.525 | 7.925 | 9.339 | 10.329 | 14.616 | 10.053 | 8.431 | 4.658 | 7.918 | 8.743 | 8.452 | 4.75 | 10.468 | 8.154 | 13.396 | 6.396 | 12.921 | 11.774 | 15.193 | 8.702 | 12.281 | 15.9 | 12.679 | 7.399 | 10.062 | 10.623 | 11.323 | 4.804 | 11.701 | 11.224 | 9.684 | 6.829 | 8.858 | 11.135 | 8.351 | 4.886 | 6.819 | 10.676 | 8.033 | 5.027 | 8.446 | 11.77 | 8.003 | 2.68 | 6.694 | 13.308 | 6.739 |
Bedrijfsresultaat ratio
| 0.156 | 0.154 | 0.083 | 0.13 | 0.132 | 0.141 | 0.146 | 0.195 | 0.16 | 0.136 | 0.106 | 0.148 | 0.151 | 0.166 | 0.123 | 0.202 | 0.253 | 0.215 | 0.137 | 0.234 | 0.205 | 0.239 | 0.165 | 0.212 | 0.235 | 0.215 | 0.176 | 0.215 | 0.2 | 0.215 | 0.129 | 0.232 | 0.217 | 0.214 | 0.195 | 0.206 | 0.237 | 0.2 | 0.137 | 0.187 | 0.207 | 0.178 | 0.134 | 0.198 | 0.244 | 0.188 | 0.088 | 0.185 | 0.251 | 0.172 |
Totaal overige inkomsten en kosten netto
| -0.449 | 0.902 | 0.927 | -2.038 | 1.396 | -0.712 | -0.177 | -0.661 | 0.045 | -0.415 | -0.348 | -0.123 | -0.339 | 0.111 | -0.973 | 0.084 | 0.39 | 0.461 | -0.534 | 1.643 | -0.333 | 0.042 | -2.09 | -0.337 | -0.121 | -0.047 | -0.891 | -0.172 | -0.135 | -0.314 | 0.57 | -0.56 | 0.31 | 0.119 | -0.316 | -0.199 | 0.008 | 0.498 | 0.796 | 0.397 | 0.012 | 0.178 | 0.66 | -0.195 | 0.188 | 0.325 | -0.615 | 1.921 | -0.108 | 0.115 |
Inkomen voor belasting
| 9.892 | 10.486 | 6.63 | 6.487 | 9.321 | 8.627 | 10.152 | 13.955 | 10.098 | 8.016 | 3.944 | 7.795 | 8.314 | 8.563 | 4.751 | 10.552 | 7.955 | 13.823 | 6.31 | 13.457 | 11.463 | 15.225 | 8.092 | 11.823 | 15.886 | 12.629 | 6.527 | 9.955 | 10.434 | 10.993 | 5.314 | 11.079 | 11.537 | 9.8 | 6.513 | 8.837 | 11.155 | 9.02 | 5.493 | 7.192 | 10.704 | 8.212 | 4.781 | 8.28 | 12.085 | 8.321 | 2.757 | 8.728 | 13.198 | 6.861 |
Inkomen voor belasting ratio
| 0.149 | 0.156 | 0.097 | 0.099 | 0.156 | 0.13 | 0.144 | 0.186 | 0.161 | 0.129 | 0.09 | 0.145 | 0.144 | 0.168 | 0.123 | 0.203 | 0.247 | 0.221 | 0.136 | 0.244 | 0.199 | 0.24 | 0.153 | 0.204 | 0.235 | 0.214 | 0.156 | 0.213 | 0.196 | 0.209 | 0.142 | 0.219 | 0.223 | 0.216 | 0.186 | 0.206 | 0.237 | 0.216 | 0.155 | 0.197 | 0.207 | 0.182 | 0.127 | 0.194 | 0.251 | 0.195 | 0.09 | 0.242 | 0.248 | 0.175 |
Belastingkosten
| 1.186 | 1.252 | 0.194 | 0.207 | 1.181 | 1.003 | 1.238 | 2.212 | 1.422 | 0.99 | 0.443 | 1.258 | 1.193 | 1.608 | 0.674 | 1.802 | 1.463 | 2.244 | 1.018 | 2.317 | 2.099 | 2.838 | 1.584 | 2.305 | 3.296 | 2.236 | 1.243 | 1.92 | 2.007 | 2.041 | 1.004 | 2.282 | 2.251 | 1.989 | 1.248 | 1.73 | 2.193 | 1.738 | 1.195 | 1.381 | 2.04 | 1.575 | 1.003 | 1.66 | 2.374 | 1.695 | 0.654 | 1.788 | 2.631 | 1.411 |
Nettowinst
| 8.706 | 9.234 | 6.436 | 6.28 | 8.14 | 7.624 | 8.914 | 11.743 | 8.676 | 7.026 | 3.501 | 6.537 | 7.121 | 6.955 | 4.077 | 8.75 | 6.492 | 11.579 | 5.292 | 11.14 | 9.364 | 12.387 | 6.508 | 9.518 | 12.59 | 10.393 | 5.284 | 8.035 | 8.427 | 8.952 | 4.31 | 8.797 | 9.286 | 7.811 | 5.265 | 7.107 | 8.962 | 7.282 | 4.298 | 5.811 | 8.664 | 6.637 | 3.778 | 6.62 | 9.711 | 6.626 | 2.103 | 6.94 | 10.567 | 5.45 |
Nettowinstmarge
| 0.131 | 0.138 | 0.094 | 0.096 | 0.136 | 0.115 | 0.126 | 0.157 | 0.138 | 0.113 | 0.08 | 0.122 | 0.123 | 0.137 | 0.106 | 0.168 | 0.201 | 0.185 | 0.114 | 0.202 | 0.163 | 0.195 | 0.123 | 0.164 | 0.186 | 0.176 | 0.126 | 0.172 | 0.159 | 0.17 | 0.115 | 0.174 | 0.18 | 0.172 | 0.15 | 0.165 | 0.191 | 0.174 | 0.121 | 0.159 | 0.168 | 0.147 | 0.101 | 0.155 | 0.201 | 0.155 | 0.069 | 0.192 | 0.199 | 0.139 |
WPA (Winst Per Aandeel)
| 0.92 | 3.17 | 0.71 | 0.68 | 0.81 | 0.83 | 0.88 | 1.17 | 0.081 | 0.7 | 0.033 | 0.65 | 0.71 | 0.7 | 0.41 | 0.88 | 0.66 | 1.17 | 0.54 | 1.13 | 0.96 | 1.26 | 0.66 | 0.97 | 1.3 | 1.07 | 0.54 | 0.83 | 0.87 | 0.92 | 0.44 | 0.91 | 0.96 | 0.81 | 0.55 | 0.74 | 0.94 | 0.76 | 0.45 | 0.61 | 0.9 | 0.69 | 0.39 | 0.69 | 1.03 | 0.7 | 0.22 | 0.74 | 1.13 | 0.58 |
Verwaterde WPA
| 0.92 | 3.17 | 0.71 | 0.68 | 0.81 | 0.83 | 0.88 | 1.17 | 0.081 | 0.7 | 0.033 | 0.65 | 0.71 | 0.7 | 0.41 | 0.88 | 0.66 | 1.16 | 0.54 | 1.13 | 0.96 | 1.23 | 0.66 | 0.97 | 1.3 | 1.05 | 0.54 | 0.83 | 0.87 | 0.9 | 0.44 | 0.91 | 0.96 | 0.8 | 0.55 | 0.74 | 0.94 | 0.75 | 0.45 | 0.61 | 0.9 | 0.69 | 0.39 | 0.69 | 1.03 | 0.69 | 0.22 | 0.74 | 1.13 | 0.57 |
EBITDA
| 13.364 | 13.46 | 9.506 | 10.758 | 13.326 | 12.418 | 15.134 | 17.769 | 13.766 | 11.473 | 6.786 | 11.212 | 11.21 | 11.42 | 8.773 | 13.38 | 10.033 | 16.512 | 9.451 | 15.079 | 14.412 | 18.014 | 12.806 | 14.486 | 18.729 | 14.879 | 8.955 | 12.117 | 12.314 | 12.869 | 7.139 | 13.226 | 13.309 | 11.488 | 8.664 | 10.686 | 13.306 | 10.747 | 7.048 | 8.877 | 12.311 | 9.739 | 5.187 | 9.575 | 13.448 | 9.542 | 4.56 | 8.206 | 14.353 | 7.634 |
EBITDA ratio
| 0.201 | 0.2 | 0.139 | 0.164 | 0.222 | 0.188 | 0.214 | 0.237 | 0.219 | 0.185 | 0.154 | 0.209 | 0.194 | 0.224 | 0.227 | 0.258 | 0.311 | 0.265 | 0.203 | 0.273 | 0.251 | 0.284 | 0.243 | 0.25 | 0.277 | 0.252 | 0.214 | 0.259 | 0.232 | 0.245 | 0.191 | 0.262 | 0.257 | 0.254 | 0.247 | 0.249 | 0.283 | 0.257 | 0.198 | 0.243 | 0.238 | 0.216 | 0.138 | 0.224 | 0.279 | 0.224 | 0.149 | 0.227 | 0.27 | 0.195 |