AC Spólka Akcyjna
WSE:ACG.WA
25.8 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.706 | 9.234 | 6.436 | 6.28 | 8.14 | 7.624 | 8.914 | 11.743 | 8.676 | 7.026 | 3.501 | 6.537 | 7.121 | 6.955 | 4.077 | 8.75 | 6.492 | 11.579 | 5.292 | 11.14 | 9.364 | 12.387 | 6.508 | 9.518 | 12.59 | 10.393 | 5.284 | 8.035 | 8.427 | 8.952 | 4.31 | 8.797 | 9.286 | 7.811 | 5.265 | 7.107 | 8.962 | 7.282 | 4.298 | 5.811 | 8.664 | 6.637 | 3.778 | 6.62 | 9.711 | 6.626 | 2.103 | 6.94 | 10.567 | 5.45 |
Afschrijvingen & Amortisatie
| 2.973 | 2.889 | 2.976 | 3.046 | 3.029 | 3.047 | 3.221 | 3.2 | 3.171 | 3.118 | 2.91 | 2.965 | 2.898 | 2.79 | 2.901 | 2.787 | 2.608 | 2.597 | 3.035 | 2.871 | 2.804 | 2.753 | 2.57 | 2.345 | 2.234 | 2.15 | 2.069 | 2.061 | 1.925 | 1.849 | 1.86 | 1.784 | 1.772 | 1.686 | 1.678 | 1.654 | 1.612 | 1.555 | 1.739 | 1.658 | 1.59 | 1.525 | 1.311 | 1.266 | 1.192 | 1.169 | 1.043 | 0.948 | 0.838 | 0.766 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.9 | 8.803 | 5.861 | 8.552 | -21.391 | -17.996 | -12.584 | 10.797 | -1.128 | -3.803 | -11.751 | 5.271 | -2.48 | -0.122 | -5.458 | -3.982 | -14.909 | -1.407 | 11.84 | 2.664 | -7.566 | -16.634 | -1.906 | -7.098 | 10.554 | -1.527 | 2.792 | -5.611 | -2.427 | -4.439 | -5.69 | -1.197 | 8.204 | -4.179 | 0.033 | 2.989 | -6.07 | 0.417 | -0.525 | 3.989 | -5.761 | -2.525 | 0.657 | 1.214 | -6.747 | -3.739 | 6.074 | -2.709 | -1.44 | 1.319 |
Vorderingen
| 7.21 | -2.876 | -0.074 | 4.039 | -0.963 | -8.723 | -4.095 | 0.599 | -0.111 | -8.181 | 3.208 | 7.451 | -5.169 | -7.335 | 5.727 | -3.337 | 3.811 | -9.313 | 9.859 | 2.665 | -4.073 | -6.373 | 5.115 | 0.352 | 2.545 | -6.567 | 8.027 | -1.742 | -5.955 | -5.478 | 2.008 | 0.894 | 2.557 | -4.126 | 9.447 | 4.601 | -7.552 | -7.466 | 3.708 | 7.859 | -6.653 | -7.665 | 3.089 | 4.31 | -5.301 | -5.646 | 3.661 | 2.573 | 0 | 0 |
Voorraden
| -2.053 | 4.119 | 12.765 | 6.032 | -5.732 | -19.9 | -3.638 | 2.327 | -1.545 | 0.883 | -7.168 | -6.406 | 4.678 | -0.123 | -3.301 | 2.369 | -13.093 | 3.559 | 2.643 | 3.983 | -1.808 | -4.973 | -6.673 | -6.816 | -0.874 | -1.386 | 1.416 | -2.195 | 0.997 | 1.698 | -2.604 | -1.789 | 1.278 | 1.659 | -6.788 | -1.591 | 0.541 | 2.463 | -1.26 | -0.686 | 0.884 | 0.266 | -0.023 | 1.472 | -0.765 | -0.685 | -3.528 | 6.097 | -4.851 | -1.005 |
Crediteuren
| 0 | 0 | 0.074 | -4.039 | 0.963 | 15.052 | -6.196 | -0.599 | 0.111 | 5.931 | -9.006 | 5.339 | -1.309 | 8.726 | -7.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.257 | 7.56 | -6.83 | -1.519 | -15.659 | -4.425 | 1.345 | 8.47 | 0.417 | -4.686 | -4.583 | 11.677 | -7.158 | 0.001 | -2.157 | -6.351 | -1.816 | -4.966 | 9.197 | -1.319 | -5.758 | -11.661 | 4.767 | -0.282 | 11.428 | -0.141 | 1.376 | -3.416 | -3.424 | -6.137 | -3.086 | 0.592 | 6.926 | -5.838 | 6.821 | 4.58 | -6.611 | -2.046 | 0.735 | 4.675 | -6.645 | -2.791 | 0.68 | -0.258 | -5.982 | -3.054 | 9.602 | -8.806 | 3.411 | 2.324 |
Overige Niet-Contante Posten
| 0.487 | 0.453 | -1.539 | 3.648 | -1.67 | 0.315 | -1.01 | 1.01 | 0.443 | 0.748 | 0.43 | 0.427 | 0.087 | 0.107 | 0.097 | 3.192 | -0.535 | 0.052 | -0.241 | -0.91 | 0.085 | 2.717 | 1.582 | 0.487 | 0.474 | -0.184 | 2.831 | 0.089 | -0.198 | -0.123 | 2.389 | 0.594 | -0.266 | 0.113 | 1.142 | 0.117 | -0.139 | 0.301 | 0.393 | -0.127 | -0.445 | -0.09 | 0.487 | 0.717 | 0.415 | -0.431 | 0.903 | -1.014 | 0.813 | 0.431 |
Kasstroom uit Operationele Activiteiten
| 15.261 | 21.543 | 13.734 | 21.526 | -11.892 | -7.01 | -1.459 | 26.75 | 11.162 | 7.089 | -4.91 | 15.2 | 7.626 | 9.73 | 1.617 | 10.747 | -6.344 | 12.821 | 19.926 | 15.765 | 4.687 | 1.223 | 8.754 | 5.252 | 25.852 | 10.832 | 12.976 | 4.574 | 7.727 | 6.239 | 2.869 | 9.978 | 18.996 | 5.431 | 8.118 | 11.867 | 4.365 | 9.555 | 5.905 | 11.331 | 4.048 | 5.547 | 6.233 | 9.817 | 4.571 | 3.625 | 10.123 | 4.165 | 10.778 | 7.966 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.099 | -0.676 | -1.207 | -0.696 | -0.98 | -3.043 | -1.578 | -1.189 | -1.135 | -0.672 | -1.032 | -1.878 | -3.82 | -2.417 | -4.165 | -4.501 | -1.654 | -3.927 | -4.754 | -6.795 | -5.238 | -6.844 | -9.231 | -3.184 | -4.834 | -4.272 | -3.757 | -1.76 | -1.968 | -2.737 | -2.749 | -1.613 | -1.735 | -1.827 | -0.921 | -0.843 | -1.294 | -1.215 | -1.503 | -1.882 | -2.534 | -3.04 | -5.585 | -4.673 | -3.363 | -3.474 | -1.643 | -1.755 | -4.127 | -4.669 |
Netto Overnames
| 0 | 0 | 0.029 | 0.057 | 0.038 | 0.124 | 0.053 | 0.113 | 0 | 0.017 | 0.215 | 0.006 | 0.193 | 0.274 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.755 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.548 | -0.544 | 0 | -7.84 | 0 | 0 | -1.13 | -0.001 | -1.222 | 0 | 0 | -0.32 | 0 | 0 | 0 | -4.734 | 0 | -19.255 | -28.684 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.31 | 0.237 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.04 | 2 | 0 | 0 | 7.32 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.734 | 0 | 0 | 0 | 39.832 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.078 | -0.146 | 0.047 | 0.013 | -0.506 | -1.059 | 0.347 | -0.072 | -0.969 | -0.11 | 0.356 | -0.311 | 2.356 | -2.073 | -1.426 | 0.36 | -0.785 | 0.155 | 0.176 | -0.769 | -0.118 | 0.264 | 1.501 | -1.245 | -0.387 | -0.201 | 0.137 | -0.443 | -0.351 | -0.225 | 0.508 | -0.114 | 0.052 | 0.013 | -0.009 | 5.584 | 0.022 | -5.053 | 0.152 | -0.151 | 0.045 | -0.038 | 2.406 | -2.272 | 10.242 | 0.011 | -0.727 | -1.923 | -0.275 | -0.269 |
Kasstroom uit Investeringsactiviteiten
| -1.077 | -0.822 | -1.16 | -0.683 | -1.486 | -2.919 | -1.178 | -1.261 | -2.104 | -0.782 | -0.676 | -2.189 | -1.464 | -4.49 | -5.591 | -4.141 | -2.439 | -3.772 | -4.578 | -7.56 | -5.046 | -6.343 | -7.43 | -4.429 | -5.221 | -4.473 | -3.62 | -2.203 | -2.279 | -0.962 | -4.789 | -2.271 | 5.637 | -9.654 | -0.93 | 4.742 | -2.402 | -6.269 | -2.573 | -2.033 | -2.489 | -3.398 | -3.179 | -2.211 | 6.879 | -8.197 | -2.37 | 18.654 | -33.086 | -4.938 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -15.798 | -20.336 | -8.669 | -21.731 | -2.513 | -46.42 | -9.246 | -23.886 | -3.327 | -3.327 | -6.293 | -14.987 | -16.437 | -6.09 | -1.863 | -11.474 | -9.232 | -10.491 | -0.049 | -9.778 | -0.017 | -0.017 | -4.879 | -4.339 | -0.423 | -19.831 | -0.017 | -18.571 | -4.574 | -2.229 | 0 | 0 | 0 | 0 | -0.016 | -1.735 | 0 | 0 | 0 | -3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.277 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.194 | 0 | 0 | 0.95 | 0 | 0 | 0.512 | 0.397 | 0 | 0 | 0.565 | 0.304 | 0 | 0 | 0.02 | 0.209 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0 | 0 | 0 | 0 | 0.428 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -27.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.147 | 0 | 0 | 0 | -22.163 | 0 | 0 | -18.436 | 0 | 0 | 0 | -0.001 | -38.923 | 0 | 0 | 0 | -24.49 | 0 | 0 | -26.236 | 0 | 0 | -24.229 | 0 | -24.228 | 0 | 0 | -22.204 | 0 | 0 | 0 | -22.037 | 0 | 0 | 0 | -20.12 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 12.957 | -0.587 | -4.301 | 1.877 | 15.189 | 92.028 | 11.228 | -0.306 | -10.185 | -0.352 | 6.224 | 1.197 | -4.229 | -0.14 | 3.105 | 11.634 | 18.41 | -0.065 | -14.829 | -0.104 | -0.865 | 4.246 | 0.009 | 4.296 | -22.726 | 0.244 | 5.527 | 18.722 | 0.239 | 0.62 | 7.434 | 0 | -24.233 | -0.002 | -1.761 | 1.718 | 0.62 | 0.046 | -3.048 | 3.107 | 1.375 | -0.001 | 0.527 | 0.03 | -4.486 | 0.944 | 0.229 | 1.014 | 4.754 | 0.316 |
Kasstroom uit Financieringsactiviteiten
| -12.272 | -21.005 | -12.97 | -19.854 | 12.676 | 10.608 | 1.982 | -24.192 | -13.512 | -3.679 | 6.224 | -13.79 | -4.229 | -6.23 | 4.299 | -6.802 | 9.178 | -9.606 | -14.829 | -9.882 | -0.353 | 4.643 | -4.87 | 4.296 | -22.584 | -19.283 | 5.527 | -7.514 | -4.315 | -1.4 | -16.795 | 0 | -24.233 | 0.327 | -1.761 | -20.486 | 0.62 | 0.046 | -3.048 | -18.93 | 1.375 | -0.001 | 0.527 | -20.09 | -4.054 | 0.944 | 0.228 | -18.263 | 4.754 | 0.744 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.912 | -0.284 | -0.395 | 0.989 | -0.702 | 0.679 | -0.655 | 1.298 | -4.454 | 2.628 | 0.638 | -0.779 | 1.933 | -0.99 | 0.325 | -0.196 | 0.395 | -0.557 | 0.519 | -1.677 | -0.712 | -0.477 | -3.546 | 5.119 | -1.953 | -12.924 | 14.883 | -5.143 | 1.133 | 3.877 | -18.714 | 7.707 | 0.401 | -3.896 | 5.428 | -3.877 | 2.583 | 3.332 | 0.284 | -9.632 | 2.934 | 2.148 | 3.581 | -12.484 | 7.396 | -3.628 | 7.981 | 4.556 | -17.554 | 3.772 |
Kaspositie aan het Einde van de Periode
| 4.147 | 2.235 | 2.519 | 2.914 | 1.925 | 2.627 | 1.948 | 2.603 | 1.305 | 5.759 | 3.131 | 2.493 | 3.272 | 1.339 | 2.329 | 2.004 | 2.2 | 1.805 | 2.362 | 1.843 | 3.52 | 4.232 | 4.709 | 8.255 | 3.136 | 5.089 | 18.013 | 3.13 | 8.273 | 7.14 | 3.263 | 21.977 | 14.27 | 13.869 | 17.766 | 12.338 | 16.215 | 13.632 | 10.301 | 10.017 | 19.649 | 16.715 | 14.567 | 10.986 | 23.47 | 16.074 | 19.702 | 11.721 | 7.165 | 24.719 |